Keck Seng Statements
18
Data from Keck Seng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Keck Seng Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
831.54
-1.3 %
100
80.121
9.6
751.42
-1.7 %
90.4
—
0
248.31
29.9
667.85
1.1 %
80.3
83.575
-19.8 %
10.1
11.639
1.4
-2.994
-0.4
90.97
-11.9 %
10.9
1.826
0.2
45.25
-34.8 %
5.4
0.133
340.2
842.38
43.5 %
100
77.653
9.2
764.73
43.7 %
90.8
—
0
235.52
28
660.49
28.2 %
78.4
104.23
522.9 %
12.4
-2.73
-0.3
-2.66
-0.3
103.2
287.7 %
12.3
5.099
0.6
69.355
898.3 %
8.2
0.204
340.2
587.11
137.7 %
100
55.087
9.4
532.02
128.1 %
90.6
—
0
196.94
33.5
515.29
57.9 %
87.8
16.734
118 %
2.9
12.488
2.1
-2.604
-0.4
26.618
124.8 %
4.5
0.525
0.09
6.947
107.7 %
1.2
0.02
340.2
247.01
4.7 %
100
13.797
5.6
233.22
13.4 %
94.4
—
0
147.09
59.5
326.32
2 %
132.1
-93.109
18.4 %
-37.7
-11.812
-4.8
-2.667
-1.08
-107.48
20.1 %
-43.5
-14.996
-6.07
-90.324
13.5 %
-36.6
-0.28
340.2
235.87
-0.4 %
100
30.235
12.8
205.63
4.4 %
87.2
—
0
155.45
65.9
319.8
-13 %
135.6
-114.17
33.1 %
-48.4
-17.925
-7.6
-2.501
-1.06
-134.6
76.1 %
-57.07
-37.783
-16.02
-104.4
74.8 %
-44.3
-0.307
340.2
236.79
-44.8 %
100
39.838
16.8
196.96
-48 %
83.2
—
0
183.36
77.4
367.69
-23.2 %
155.3
-170.73
-71.4 %
-72.1
-44.256
-18.7
-2.88
-1.2
-562.74
-188.5 %
-237.7
-192.8
-81.4
-413.57
-177.5 %
-174.7
-1.21
340.2
428.92
-58.2 %
100
49.793
11.6
379.12
-59 %
88.4
—
0
184.1
42.9
478.73
-37.4 %
111.6
-99.607
-162 %
-23.2
-93.87
-21.9
-1.56
-0.4
-195.04
-116.5 %
-45.5
-19.014
-4.4
-149.01
-120 %
-34.7
-0.43
340.2
1 027.28
12.1 %
100
102.07
9.9
925.2
13.3 %
90.1
—
0
252.23
24.6
764.65
7.5 %
74.4
160.55
52.3 %
15.6
32.45
3.2
—
0
-90.098
-166.6 %
-8.8
-91.714
-8.9
-67.746
-192.5 %
-6.6
-0.199
340.2
916.12
-11.6 %
100
99.371
10.8
816.75
-11.6 %
89.2
—
0
243.83
26.6
711.32
-3.4 %
77.6
105.44
-43.8 %
11.5
6.992
0.8
—
0
135.19
-21.1 %
14.8
12.476
1.4
73.262
-30.4 %
8
0.215
340.2
1 035.95
5 %
100
111.91
10.8
924.04
5 %
89.2
—
0
279.81
27
736.29
0.2 %
71.1
187.75
29.8 %
18.1
-9.078
-0.9
—
0
171.39
4.2 %
16.5
-2.195
-0.2
105.24
15.2 %
10.2
0.309
340.2
986.45
-3.7 %
100
106.79
10.8
879.66
-4.6 %
89.2
—
0
247.13
25.1
735.03
3.4 %
74.5
144.63
-31.6 %
14.7
20.778
2.1
—
0
164.54
-16.4 %
16.7
21.623
2.2
91.34
-14.4 %
9.3
0.268
340.2
1 024.46
10.7 %
102.43
922.03
11.2 %
—
257.4
710.57
5.5 %
211.46
35.9 %
-12.978
—
196.83
1091 %
65.706
106.72
339.4 %
0.31
340.2
925.04
-7.3 %
95.602
829.43
-8.2 %
—
235.13
673.78
-4.3 %
155.65
-21.9 %
6.765
—
16.526
-93.8 %
-56.348
24.285
-83.1 %
0.071
340.2
998.1
4.3 %
94.9
903.2
4.2 %
—
264.8
703.9
1.9 %
199.2
13.4 %
66.3
0.1
265.8
80.8 %
74.4
143.8
76.2 %
0.42
340.2
957.1
-3.2 %
90.7
866.4
-3.8 %
—
254.2
690.9
0.1 %
175.6
-16.6 %
-28.6
0
147
-23.1 %
28.3
81.6
-17.6 %
0.24
340.2
989.1
4.1 %
88.4
900.7
4.4 %
—
232.4
690.2
1 %
210.5
17.1 %
-17.8
0
191.2
-17.2 %
55.4
99
-23.8 %
0.29
340.2
950.5
7.5 %
87.4
863.1
8.5 %
—
259.1
683.3
10 %
179.8
3.2 %
51.2
0
231
14 %
41
130
25.4 %
0.38
340.2
883.9
29.7 %
88.5
795.4
30.8 %
—
233.5
621.2
43.6 %
174.2
-0.6 %
29.8
-0.1
202.7
-29.9 %
53.1
103.7
-36.9 %
0.3
340.2
681.3
-10.4 %
73.4
607.9
-12.5 %
—
162.5
432.6
-16 %
175.3
-2.4 %
113.9
-0.1
289.1
-11 %
55.7
164.4
-8.6 %
0.48
340.2
760.8
27.5 %
66.2
694.6
33.4 %
—
191.9
514.8
32.4 %
179.7
36.3 %
149.3
0
324.7
51.9 %
71.1
179.8
22.8 %
0.53
340.2
596.6
-5.4 %
75.9
520.7
-8.5 %
—
137.8
388.8
4.3 %
131.8
-32.8 %
86.6
0
213.7
-18 %
36.5
146.4
-5.9 %
0.43
340.2
630.6
-14 %
61.8
568.8
-10.2 %
—
156.4
372.8
-3.9 %
196
-20.2 %
64.5
—
260.5
-16.9 %
52.9
155.5
-22.3 %
0.46
340.2
733.3
17.6 %
99.7
633.6
11.9 %
—
130
388.1
-10 %
245.5
81.6 %
67.9
-2
313.4
101.8 %
47.9
200.1
305.1 %
0.59
340.2
623.5
11.6 %
57.1
566.3
19.1 %
—
138.4
431.2
24.8 %
135.2
3.9 %
20.1
-0.6
155.3
-15.4 %
73.3
49.4
-50.6 %
0.15
340.2
558.7
-5.9 %
83.2
475.5
-11.4 %
—
142.4
345.4
-6.9 %
130.1
-21.4 %
53.5
0
183.6
-29.5 %
58.7
99.9
-41.4 %
0.29
340.2
593.7
-0.2 %
57.3
536.5
6.4 %
—
110.7
370.8
7.4 %
165.6
4.3 %
95.3
0.1
260.5
44.6 %
35.5
170.5
70 %
0.5
340.2
594.7
7.2 %
90.6
504.1
2.2 %
—
128.9
345.4
-3.3 %
158.7
16.6 %
21.4
-2
180.1
-20 %
36
100.3
-34.3 %
0.29
340.2
554.6
65.2 %
61.4
493.2
83.6 %
—
113.8
357.1
81.5 %
136.1
89.3 %
88.8
-1.7
225.1
62.8 %
25.4
152.7
50.7 %
0.45
340.2
335.8
-13.2 %
67.2
268.6
-23 %
—
68.4
196.7
-20 %
71.9
-30.1 %
66.4
-0.6
138.3
200 %
9.5
101.3
1232.9 %
0.3
340.2
387
-8 %
38.3
348.7
1.7 %
—
64.3
245.8
26.7 %
102.8
-31 %
-56.5
-0.7
46.1
-81.6 %
2.8
7.6
-95.7 %
0.02
340.2
420.8
28 %
77.9
342.9
15.8 %
—
78
194
48.5 %
148.9
-10.1 %
101.9
-1.2
250.8
40.3 %
12.9
177.7
64.2 %
0.52
340.2
328.7
6.2 %
32.5
296.2
16.8 %
—
46.4
130.6
-28.7 %
165.6
134.6 %
13.1
0
178.7
11.4 %
8.2
108.2
-14.9 %
0.32
340.2
309.6
-18.8 %
55.9
253.7
-24.1 %
—
63.4
183.1
12.9 %
70.6
-59 %
96.8
-0.8
160.4
-22 %
2.8
127.1
-8.9 %
0.37
340.2
381.4
54.4 %
47
334.4
68.4 %
—
64.8
162.2
11.5 %
172.2
224.9 %
31
0.1
205.7
171.4 %
17.6
139.5
119.7 %
0.41
340.2
247
-3.3 %
48.4
198.6
-10.3 %
—
53.6
145.5
-19.8 %
53
32.5 %
22.8
—
75.8
39.3 %
-1.8
63.5
103.5 %
0.19
340.2
255.5
-22.7 %
34.1
221.4
-18.8 %
—
78.5
181.5
15.9 %
40
-65.5 %
14.4
0
54.4
-61 %
-3.9
31.2
-65.8 %
0.09
340.2
330.5
50 %
57.9
272.7
43.5 %
—
48.8
156.6
43.7 %
116.1
43.3 %
23.5
0
139.6
49.1 %
18.4
91.2
39.9 %
0.27
340.2
220.3
20.1 %
30.2
190.1
44.1 %
—
72.1
109
13.8 %
81
124.4 %
12.6
0
93.6
127.2 %
9.1
65.2
101.9 %
0.19
340.2
183.4
-36.6 %
51.5
131.9
345.6 %
—
40.4
95.8
452.2 %
36.1
-36.3 %
5.1
0.9
41.2
-31.2 %
-4.1
32.3
-14.1 %
0.09
340.2
289.2
475 %
259.7
29.6
29.8 %
—
21.2
-27.2
-170.6 %
56.7
458.9 %
3.2
—
59.9
481.5 %
10.2
37.6
900 %
0.11
340.2
50.3
-53.1 %
27.5
22.8
-63.4 %
—
8.4
38.5
-34.4 %
-15.8
-527 %
0.1
—
-15.7
-353.2 %
1.8
-4.7
-168.1 %
-0.01
340.2
107.2
—
44.9
62.3
—
—
10.1
58.7
—
3.7
—
2.5
—
6.2
—
0.1
6.9
—
0.02
340.2