Grown Up Statements
18
Data from Grown Up`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Grown Up Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
157.13
-24.2 %
100
131.45
83.7
25.678
-11.5 %
16.3
—
0
28.376
18.1
27.933
0.2 %
17.8
-2.255
-295.4 %
-1.4
-0.994
-0.6
—
0
-3.249
-152.3 %
-2.07
-0.551
-0.4
-2.698
-160.5 %
-1.7
-0.002
1 200
207.29
10.9 %
100
178.26
86
29.029
-2.6 %
14
—
0
28.316
13.7
27.875
-8.8 %
13.4
1.154
250.7 %
0.6
-2.255
-1.09
—
0
6.208
198.2 %
3
1.748
0.8
4.46
190.5 %
2.2
0.004
1 029.59
186.83
130.8 %
100
157.02
84
29.812
301 %
16
—
0
31.086
16.6
30.578
351.4 %
16.4
-0.766
-215.9 %
-0.4
-5.402
-2.9
—
0
-6.321
-941.7 %
-3.4
-1.395
-0.7
-4.926
30.8 %
-2.6
-0.005
1 000
80.96
-51.4 %
100
73.525
90.8
7.435
-77.7 %
9.2
—
0
7.459
9.2
6.774
-73.1 %
8.4
0.661
-91.9 %
0.8
-0.094
-0.1
0.1
0.1
0.751
-89.4 %
0.9
-0.392
-0.5
-7.121
-273.1 %
-8.8
0.001
1 000
166.44
108.1 %
100
133.1
80
33.333
595.3 %
20
—
0
25.472
15.3
25.207
282.5 %
15.1
8.126
552.4 %
4.9
-1.181
-0.7
—
0
7.11
404.4 %
4.3
1.358
0.8
4.113
123 %
2.5
0.006
1 000
79.982
-59.3 %
100
75.188
94
4.794
-90.7 %
6
—
0
7.003
8.8
6.59
-85.2 %
8.2
-1.796
-125.5 %
-2.2
-0.74
-0.9
0.119
0.1
-2.336
-152.8 %
-2.9
1.032
1.3
-17.915
-621.1 %
-22.4
-0.003
1 000
196.66
44.2 %
100
145.15
73.8
51.513
58.5 %
26.2
—
0
45.177
23
44.465
-13.5 %
22.6
7.048
137.3 %
3.6
-2.503
-1.3
-0.119
-0.06
4.426
118.7 %
2.3
0.988
0.5
3.438
117 %
1.7
0.003
1 000
136.39
-19 %
100
103.88
76.2
32.505
-29.8 %
23.8
—
0
51.751
37.9
51.389
-1 %
37.7
-18.884
-238.8 %
-13.8
-4.269
-3.1
-0.462
-0.3
-23.613
-166 %
-17.3
-3.438
-2.5
-20.175
-116.4 %
-14.8
-0.02
1 002.3
168.4
—
100
122.08
72.5
46.324
—
27.5
—
0
52.245
31
51.898
—
30.8
-5.574
—
-3.3
-3.282
-1.9
—
0
-8.876
—
-5.3
0.449
0.3
-9.325
—
-5.5
-0.011
831.89