Nimble Statements
18
Data from Nimble`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Nimble Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 076
211 %
905
171
327.5 %
—
84
84
10.5 %
87
341.7 %
13
—
152
235.7 %
42
105
272.1 %
0.019
5 492.2
346
48.5 %
100
306
88.4
40
11.1 %
11.6
—
0
78
22.5
76
18.8 %
22
-36
-28.6 %
-10.4
13
3.8
—
0
-112
-433.3 %
-32.4
8
2.3
-61
-134.6 %
-17.6
-0.011
5 492.2
233
-21.3 %
100
197
84.5
36
-36.8 %
15.5
—
0
64
27.5
64
-27.3 %
27.5
-28
9.7 %
-12.02
7
3
—
0
-21
32.3 %
-9.01
5
2.1
-26
36.6 %
-11.2
-0.005
5 492.2
296
133.1 %
100
239
80.7
57
338.5 %
19.3
—
0
91
30.7
88
23.9 %
29.7
-31
46.6 %
-10.5
—
0
—
0
-31
46.6 %
-10.5
7
2.4
-41
26.8 %
-13.9
-0.005
5 492.2
127
4.1 %
100
114
89.8
13
8.3 %
10.2
—
0
74
58.3
71
57.8 %
55.9
-58
-75.8 %
-45.7
—
0
—
0
-58
-75.8 %
-45.7
2
1.6
-56
11.1 %
-44.09
-0.011
5 492.2
122
74.3 %
100
110
90.2
12
—
9.8
—
0
44
36.1
45
2.3 %
36.9
-33
-3.1 %
-27.05
—
0
—
0
-33
-3.1 %
-27.05
1
0.8
-63
-173.9 %
-51.6
-0.005
5 492.2
70
9.4 %
100
58
82.9
12
—
17.1
—
0
48
68.6
44
51.7 %
62.9
-32
-10.3 %
-45.7
—
0
—
0
-32
39.6 %
-45.7
2
2.9
-23
70.1 %
-32.9
-0.006
5 492.2
64
-45.8 %
100
64
100
—
-100 %
0
—
0
31
48.4
29
-27.5 %
45.3
-29
-190 %
-45.3
—
0
—
0
-53
-430 %
-82.8
3
4.7
-77
-755.6 %
-120.3
-0.008
5 492.2
118
61.6 %
100
88
74.6
30
-37.5 %
25.4
—
0
44
37.3
40
144.9 %
33.9
-10
-107.3 %
-8.5
—
0
—
0
-10
-123.3 %
-8.5
3
2.5
-9
-115.3 %
-7.6
-0.002
5 492.2
73
46 %
100
25
34.2
48
128.6 %
65.8
—
0
-83
-113.7
-89
-1371.4 %
-121.9
137
878.6 %
187.7
—
0
—
0
43
230.8 %
58.9
—
0
59
84.4 %
80.8
0.011
5 492.2
50
-44.4 %
100
29
58
21
-41.7 %
42
—
0
37
74
7
105.2 %
14
14
-91.8 %
28
-1
-2
—
0
13
-90.3 %
26
-17
-34
32
-74.8 %
64
0.006
5 492.2
90
11.1 %
100
54
60
36
-7.7 %
40
—
0
-122
-135.6
-134
-4366.7 %
-148.9
170
304.8 %
188.9
—
0
—
0
134
219 %
148.9
33
36.7
127
164.6 %
141.1
0.023
5 492.2
81
-41.7 %
100
42
51.9
39
-23.5 %
48.1
—
0
-3
-3.7
-3
-109.1 %
-3.7
42
133.3 %
51.9
—
0
—
0
42
-98.3 %
51.9
-1
-1.2
48
-98.2 %
59.3
0.009
5 492.2
139
-15.2 %
100
88
63.3
51
-1.9 %
36.7
—
0
44
31.7
33
-37.7 %
23.7
18
1900 %
12.9
—
0
—
0
2 471
1188.5 %
1777.7
-39
-28.06
2 647
1938.2 %
1904.3
1.82
1 455.6
164
-41.4 %
100
112
68.3
52
-26.8 %
31.7
—
0
56
34.1
53
-5.4 %
32.3
-1
-106.7 %
-0.6
—
0
—
0
-227
-2737.5 %
-138.4
1
0.6
-144
-657.9 %
-87.8
-0.14
1 052.4
280
-12.2 %
100
209
74.6
71
-28.3 %
25.4
—
0
56
20
56
-43.4 %
20
15
—
5.4
—
0
-2
-0.7
-8
89.3 %
-2.9
15
5.4
-19
83.9 %
-6.8
-0.02
1 052.4
319
-7.3 %
100
220
69
99
6.5 %
31
—
0
68
21.3
99
59.7 %
31
—
-100 %
0
—
0
-2
-0.6
-75
-341.9 %
-23.5
37
11.6
-118
-572 %
-37
-0.11
1 052.4
344
4.2 %
100
251
73
93
4.5 %
27
—
0
65
18.9
62
-4.6 %
18
31
29.2 %
9
—
0
—
0
31
132 %
9
—
0
25
131.3 %
7.3
0.02
1 052.4
330
-19.7 %
100
241
73
89
-10.1 %
27
—
0
69
20.9
65
20.4 %
19.7
24
-46.7 %
7.3
-57
-17.3
—
0
-97
-7.8 %
-29.4
-11
-3.3
-80
27.9 %
-24.2
-0.08
1 052.4
411
-17.6 %
100
312
75.9
99
-20.8 %
24.1
—
0
59
14.4
54
-65.6 %
13.1
45
240.6 %
10.9
-135
-32.8
—
0
-90
84.6 %
-21.9
21
5.1
-111
79.7 %
-27.007
-0.11
1 052.4
499
-19 %
100
374
74.9
125
-10.1 %
25.1
—
0
119
23.8
157
161.7 %
31.5
-32
-140.5 %
-6.4
-212
-42.5
-1
-0.2
-584
-758.8 %
-117.03
6
1.2
-547
-337.6 %
-109.6
-0.52
1 051.2
616
-13.1 %
100
477
77.4
139
-6.1 %
22.6
—
0
62
10.1
60
1.7 %
9.7
79
-11.2 %
12.8
-59
-9.6
—
0
-68
86.1 %
-11.04
34
5.5
-125
81.8 %
-20.3
-0.12
1 052.4
709
-8.4 %
100
561
79.1
148
—
20.9
—
0
67
9.4
59
-1.7 %
8.3
89
1.1 %
12.6
-55
-7.8
—
0
-488
17.6 %
-68.8
55
7.8
-686
-7.9 %
-96.8
-0.65
1 052.4
774
-1.3 %
100
626
80.9
148
-14.9 %
19.1
—
0
81
10.5
60
3.4 %
7.8
88
-24.1 %
11.4
-43
-5.6
—
0
-592
-1133.3 %
-76.5
27
3.5
-636
-1.9 %
-82.2
-0.6
1 052.4
784
-20 %
100
610
77.8
174
-13 %
22.2
—
0
84
10.7
58
-54.7 %
7.4
116
61.1 %
14.8
-13
-1.7
—
0
-48
-220 %
-6.1
9
1.1
-624
-15500 %
-79.6
-0.59
1 052.4
980
48 %
100
780
79.6
200
2 %
20.4
—
0
117
11.9
128
-34.7 %
13.1
72
—
7.3
-35
-3.6
—
0
40
103.4 %
4.1
27
2.8
-4
99.7 %
-0.4
—
1 052.4
662
-35.5 %
100
466
70.4
196
60.7 %
29.6
—
0
173
26.1
196
51.9 %
29.6
—
100 %
0
-35
-5.3
—
0
-1 169
-2751.2 %
-176.6
11
1.7
-1 240
-4669.2 %
-187.3
-1.17
1 052.4
1 026
-4.9 %
100
904
88.1
122
10.9 %
11.9
—
0
174
17
129
-64.9 %
12.6
-7
97.3 %
-0.7
-37
-3.6
—
0
-41
88.4 %
-4
-5
-0.5
-26
91.9 %
-2.5
-0.02
1 052.4
1 079
-20.3 %
100
969
89.8
110
-54.5 %
10.2
—
0
206
19.1
368
17.9 %
34.1
-258
-268.6 %
-23.9
-25
-2.3
—
0
-352
-751.9 %
-32.6
2
0.2
-321
-496.3 %
-29.7
-0.31
1 052.4
1 353
-67.5 %
100
1 111
82.1
242
8.5 %
17.9
—
0
289
21.4
312
-65.6 %
23.1
-70
89.8 %
-5.2
-22
-1.6
—
0
54
105.6 %
4
1
0.07
81
110.6 %
6
0.07
1 117.1
4 162
37.6 %
100
3 939
94.6
223
-22.6 %
5.4
—
0
406
9.8
908
231.4 %
21.8
-685
-4992.9 %
-16.5
-31
-0.7
—
0
-960
-2185.7 %
-23.07
9
0.2
-763
-554.2 %
-18.3
-0.72
1 052.4
3 025
-44.3 %
100
2 737
90.5
288
-50.5 %
9.5
—
0
355
11.7
274
-34.6 %
9.1
14
-91.4 %
0.5
-39
-1.3
—
0
-42
-117.8 %
-1.4
10
0.3
168
-14.7 %
5.6
0.15
1 052.4
5 433
40.1 %
100
4 851
89.3
582
35 %
10.7
—
0
527
9.7
419
44 %
7.7
163
16.4 %
3
-63
-1.2
—
0
236
49.4 %
4.3
33
0.6
197
20.9 %
3.6
0.18
1 117.1
3 879
13.6 %
100
3 448
88.9
431
-0.9 %
11.1
—
0
307
7.9
291
5.8 %
7.5
140
-12.5 %
3.6
-37
-1
—
0
158
28.5 %
4.1
1
0.03
163
45.5 %
4.2
0.15
1 117.1
3 415
30.2 %
100
2 980
87.3
435
13.9 %
12.7
—
0
295
8.6
275
61.8 %
8.1
160
-24.5 %
4.7
-37
-1.08
—
0
123
-35.9 %
3.6
14
0.4
112
-41.1 %
3.3
0.11
1 052.4
2 623
-25.7 %
100
2 241
85.4
382
14.7 %
14.6
—
0
213
8.1
170
188.1 %
6.5
212
-22.6 %
8.1
-20
-0.8
—
0
192
-44.8 %
7.3
-1
-0.04
190
-50.6 %
7.2
0.18
1 052
3 531
22.1 %
100
3 198
90.6
333
-26.8 %
9.4
—
0
124
3.5
59
-77.4 %
1.7
274
41.2 %
7.8
-19
-0.5
—
0
348
96.6 %
9.9
9
0.3
385
125.1 %
10.9
0.37
1 052.9
2 891
—
100
2 436
84.3
455
—
15.7
—
0
235
8.1
261
—
9
194
—
6.7
-13
-0.4
—
0
177
—
6.1
1
0.03
171
—
5.9
0.16
1 052