Li Bao Statements
18
Data from Li Bao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Li Bao Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.514
-12.4 %
100
31.395
42.1
43.119
-20.3 %
57.9
—
0
26.243
35.2
53.775
0.8 %
72.2
-10.656
-1555.7 %
-14.3
-2.897
-3.9
—
0
-13.857
-224.1 %
-18.6
0.04
0.05
-13.897
-214.9 %
-18.7
-0.012
1 129.84
85.067
-9 %
100
30.962
36.4
54.105
-10.6 %
63.6
—
0
24.503
28.8
53.373
-11.2 %
62.7
0.732
62.3 %
0.9
-3.292
-3.9
—
0
11.167
408.3 %
13.1
-0.913
-1.07
12.092
394.6 %
14.2
0.011
1 105.1
93.456
54 %
32.916
60.54
65.9 %
—
27.949
60.089
-5 %
0.451
101.7 %
-4.073
—
-3.622
82.1 %
0.486
-4.105
73.3 %
-0.004
1 105.1
60.695
-18.9 %
100
24.214
39.9
36.481
-22.9 %
60.1
—
0
24.852
40.9
63.237
-11.5 %
104.2
-26.756
-10.9 %
-44.08
-5.382
-8.9
—
0
-20.261
21.9 %
-33.4
-3.384
-5.6
-15.37
40.8 %
-25.3
-0.015
1 009.79
74.857
-46.7 %
100
27.516
36.8
47.341
-48.1 %
63.2
—
0
28.893
38.6
71.459
-33.1 %
95.5
-24.118
-54.3 %
-32.2
-4.231
-5.7
—
0
-25.956
65.4 %
-34.7
0.261
0.3
-25.982
61.2 %
-34.7
-0.026
1 000
140.45
4.7 %
100
49.229
35.1
91.219
18.5 %
64.9
—
0
37.856
27
106.84
5.8 %
76.1
-15.626
35.1 %
-11.1
-5.507
-3.9
-9.858
-7.02
-75.036
-185.8 %
-53.4
-1.848
-1.3
-67.034
-164 %
-47.7
-0.067
1 000
134.12
-7.5 %
100
57.17
42.6
76.948
-3.8 %
57.4
—
0
41.812
31.2
101.01
-9.3 %
75.3
-24.062
23.3 %
-17.9
-5.639
-4.2
—
0
-26.252
-48.4 %
-19.6
0.698
0.5
-25.396
-57 %
-18.9
-0.025
1 000
144.92
58.4 %
100
64.96
44.8
79.96
39.5 %
55.2
—
0
38.71
26.7
111.33
30.8 %
76.8
-31.365
-12.9 %
-21.6
-6.306
-4.4
—
0
-17.688
23.6 %
-12.2
-0.554
-0.4
-16.175
31.6 %
-11.2
-0.016
1 000
91.477
-47.4 %
100
34.148
37.3
57.329
-47.4 %
62.7
—
0
29.188
31.9
85.107
-31 %
93
-27.778
-94.8 %
-30.4
-6.734
-7.4
—
0
-23.162
45 %
-25.3
0.48
0.5
-23.642
52.6 %
-25.8
-0.024
1 000
174.07
-2.6 %
100
64.98
37.3
109.09
-6.9 %
62.7
—
0
49.864
28.6
123.35
2.3 %
70.9
-14.258
-319.2 %
-8.2
-6.115
-3.5
—
0
-42.107
-427.3 %
-24.2
7.787
4.5
-49.894
-428.1 %
-28.7
-0.061
821.16
178.79
-50.4 %
100
61.668
34.5
117.12
-51.3 %
65.5
—
0
54.233
30.3
120.52
-48.3 %
67.4
-3.401
-146.1 %
-1.9
-4.585
-2.6
—
0
-7.986
-259.5 %
-4.5
1.461
0.8
-9.447
-517.6 %
-5.3
-0.012
807.75
360.51
341.5 %
100
119.95
33.3
240.56
340.2 %
66.7
—
0
145.05
40.2
233.19
330.6 %
64.7
7.373
1398.6 %
2
-0.131
-0.04
—
0
5.007
55533.3 %
1.4
2.745
0.8
2.262
390 %
0.6
0.003
807.75
81.65
-19.6 %
100
27
33.1
54.65
-22.3 %
66.9
—
0
33.979
41.6
54.158
-10 %
66.3
0.492
-95.2 %
0.6
-0.038
-0.05
—
0
0.009
-99.9 %
0.01
0.789
1
-0.78
-112.1 %
-1
-0.001
807.75
101.61
0.9 %
100
31.314
30.8
70.298
-0.3 %
69.2
—
0
36.8
36.2
60.153
17 %
59.2
10.145
-46.9 %
10
-0.041
-0.04
—
0
8.726
-54.3 %
8.6
2.282
2.2
6.444
-57.5 %
6.3
0.008
807.75
100.66
49.6 %
30.135
70.525
50.7 %
—
33.021
51.417
11.1 %
19.108
3721.6 %
-0.016
—
19.092
3082 %
3.92
15.172
7486 %
0.019
807.75
67.3
6.5 %
20.4
46.8
7.1 %
—
29.2
46.3
6.7 %
0.5
66.7 %
0.1
-0.6
0.6
100 %
0.4
0.2
300 %
—
807.8
63.2
-16.7 %
19.5
43.7
-20.4 %
—
27.9
43.4
-2.9 %
0.3
-97.1 %
—
-0.6
0.3
-97.1 %
0.4
-0.1
-101.3 %
—
807.8
75.9
-2.3 %
21
54.9
-2.3 %
—
27.6
44.7
11.8 %
10.2
-37 %
—
—
10.2
-36.6 %
2.2
7.9
-39.2 %
0.01
807.8
77.7
13.4 %
21.5
56.2
17.1 %
—
24.9
40
-5.7 %
16.2
189.3 %
-0.1
-1.1
16.1
187.5 %
3.2
13
188.9 %
0.02
808.5
68.5
13.4 %
20.5
48
14.6 %
—
26.2
42.4
-3.4 %
5.6
380 %
-0.1
-0.1
5.6
161.5 %
1.1
4.5
151.7 %
0.01
807.8
60.4
-15.9 %
18.5
41.9
-17 %
—
26.6
43.9
-5.4 %
-2
-148.8 %
-0.1
0.2
-9.1
-360 %
-0.3
-8.7
-434.6 %
-0.01
610.3
71.8
1 %
21.3
50.5
-3.3 %
—
28
46.4
-1.3 %
4.1
-22.6 %
-0.1
-0.1
3.5
169.2 %
0.9
2.6
2500 %
—
605.8
71.1
26.7 %
18.8
52.2
32.5 %
—
28.4
47
18.7 %
5.3
2750 %
-0.1
0.7
1.3
126 %
1.3
0.1
101.7 %
—
605.8
56.1
—
16.7
39.4
—
—
21.9
39.6
—
-0.2
—
-0.2
1.9
-5
—
0.3
-5.8
—
-0.01
605.8