China Oriented Statements
18
China Oriented Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.425
17.077
6.348
—
7.605
6.771
-0.423
-2.096
—
-2.684
0.568
-3.252
-0.008
426.59
16.279
100
15.346
94.3
0.933
5.7
—
0
9.827
60.4
9.32
57.3
-8.387
-51.5
-1.991
-12.2
—
0
-10.504
-64.5
-1.778
-10.9
-8.726
-53.6
-0.02
426.59
31.455
100
21.087
67
10.368
33
—
0
8.734
27.8
7.989
25.4
2.379
7.6
-2.07
-6.6
—
0
0.258
0.8
0.199
0.6
0.059
0.2
0
426.59
31.675
100
22.013
69.5
9.662
30.5
—
0
11.308
35.7
10.711
33.8
-1.049
-3.3
-1.744
-5.5
—
0
-2.813
-8.9
4.677
14.8
-7.49
-23.6
-0.019
400
35.476
100
22.475
63.4
13.001
36.6
—
0
8.443
23.8
6.878
19.4
6.123
17.3
-1.689
-4.8
—
0
4.426
12.5
0.386
1.1
4.04
11.4
0.01
400
47.001
100
23.681
50.4
23.32
49.6
—
0
11.627
24.7
5.84
12.4
17.48
37.2
-2.151
-4.6
—
0
15.236
32.4
5.53
11.8
9.706
20.7
0.024
400
20.962
100
14.489
69.1
6.473
30.9
—
0
10.783
51.4
10.495
50.1
-4.022
-19.2
-1.57
-7.5
—
0
-5.592
-26.7
-2.711
-12.9
-2.881
-13.7
-0.007
400