Feiyang Holdings Statements
19
Feiyang Holdings Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
55.743
100
32.176
57.7
23.567
42.3
—
0
56.22
100.9
46.771
83.9
-23.204
-41.6
-4.61
-8.3
-0.003
-0.005
-25.762
-46.2
1.702
3.1
-20.794
-37.3
-0.025
831.21
478.56
447.79
30.766
—
26.33
11.657
19.109
-3.186
—
15.922
0.023
11.219
0.014
800
69.511
100
58.629
84.3
10.882
15.7
—
0
6.202
8.9
21.309
30.7
-10.427
-15.0005
-3.388
-4.9
—
0
-12.511
-18
8.172
11.8
-19.976
-28.7
-0.024
843.08
6.966
100
4.247
61
2.719
39
—
0
13.985
200.8
16.686
239.5
-13.967
-200.5
-6.064
-87.05
—
0
-20.031
-287.6
—
0
-19.527
-280.3
-0.029
677.35
40.852
100
36.9
90.3
3.952
9.7
—
0
21.278
52.1
24.207
59.3
-20.255
-49.6
-6.674
-16.3
—
0
-68.941
-168.8
-7.667
-18.8
-61.274
-150
-0.104
586.99
36.619
100
32.61
89.1
4.009
10.9
—
0
14.333
39.1
13.908
38
-9.899
-27.03
-5.798
-15.8
—
0
-68.132
-186.06
8.071
22
-76.203
-208.1
-0.134
568.91
37.535
100
34.965
93.2
2.57
6.8
—
0
21.895
58.3
3.776
10.1
-1.206
-3.2
-4.662
-12.4
—
0
-67.377
-179.5
2.006
5.3
-69.383
-184.8
-0.122
568.91
105.96
100
77.254
72.9
28.706
27.1
—
0
24.479
23.1
43.616
41.2
-14.91
-14.07
-6.661
-6.3
—
0
-21.571
-20.4
-4.585
-4.3
-16.986
-16.03
-0.03
568.91
383.28
100
321.28
83.8
62.005
16.2
—
0
38.048
9.9
35.364
9.2
26.641
7
-5.146
-1.3
—
0
21.495
5.6
6.346
1.7
15.149
4
0.027
570.06
302.59
100
246.34
81.4
56.253
18.6
—
0
51.993
17.2
46.334
15.3
9.919
3.3
-3.36
-1.1
—
0
6.559
2.2
5.326
1.8
1.233
0.4
0.003
377.07