Samsonite Statements
19
Data from Samsonite`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Samsonite Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
818.5
3.5 %
100
355.7
43.5
462.8
6.3 %
56.5
—
0
332.6
40.6
334.7
6.2 %
40.9
128.1
6.8 %
15.7
-31
-3.8
-0.7
-0.09
178.7
107.3 %
21.8
-25.7
-3.1
198.2
240.5 %
24.2
0.137
1 451.42
790.9
13.5 %
100
355.7
45
435.2
10.5 %
55
—
0
314.3
39.7
315.3
12.8 %
39.9
119.9
5.1 %
15.2
-38.9
-4.9
3.3
0.4
86.2
25.8 %
10.9
20.8
2.6
58.2
45.9 %
7.4
0.041
1 435.85
696.6
21.4 %
100
302.9
43.5
393.7
25.5 %
56.5
—
0
284.4
40.8
279.6
9.8 %
40.1
114.1
93.1 %
16.4
-33
-4.7
-0.3
-0.04
68.5
134.6 %
9.8
21.2
3
39.9
143.3 %
5.7
0.028
1 440.57
573.6
-13.6 %
100
259.9
45.3
313.7
-18.9 %
54.7
—
0
253.8
44.2
254.6
-7.2 %
44.4
59.1
-47.4 %
10.3
-28.2
-4.9
-0.7
-0.1
29.2
-78.5 %
5.1
8
1.4
16.4
-89.9 %
2.9
0.011
1 436.91
664.2
19.2 %
100
277.5
41.8
386.7
25.1 %
58.2
—
0
276.4
41.6
274.3
8.5 %
41.3
112.4
100.4 %
16.9
-38.3
-5.8
5.4
0.8
135.5
554.6 %
20.4
-32.8
-4.9
162
3215.4 %
24.4
0.112
1 443.38
557.1
25.2 %
100
248.1
44.5
309
32.6 %
55.5
—
0
254
45.6
252.9
5.3 %
45.4
56.1
901.4 %
10.1
-30.5
-5.5
0.5
0.09
20.7
119.3 %
3.7
23.2
4.2
-5.2
92.6 %
-0.9
-0.004
1 435.85
444.8
25.4 %
100
211.7
47.6
233.1
35 %
52.4
—
0
239.3
53.8
240.1
11.2 %
54
-7
83.8 %
-1.6
-59.6
-13.4
-8
-1.8
-107
-30.8 %
-24.06
-36
-8.09
-69.8
4 %
-15.7
-0.049
1 435.03
354.7
-13 %
100
182
51.3
172.7
5.8 %
48.7
—
0
218.1
61.5
215.9
-6.7 %
60.9
-43.2
36.5 %
-12.2
-34.6
-9.8
-0.2
-0.06
-81.8
49.6 %
-23.06
-10.6
-3
-72.7
62.4 %
-20.5
-0.051
1 434.88
407.7
-57.6 %
100
244.4
59.9
163.3
-68.6 %
40.1
—
0
236.9
58.1
231.3
-43.1 %
56.7
-68
-159.9 %
-16.7
-38.9
-9.5
-0.4
-0.1
-162.3
-602.5 %
-39.8
32.5
8
-193.2
-737.6 %
-47.4
-0.135
1 432.55
961.6
4.1 %
100
441.3
45.9
520.3
1.6 %
54.1
—
0
400.1
41.6
406.7
0.5 %
42.3
113.6
5.7 %
11.8
-20.5
-2.1
-1.2
-0.1
32.3
-22.7 %
3.4
-5.3
-0.6
30.3
15.2 %
3.2
0.021
1 431.99
923.7
11 %
100
411.7
44.6
512
8.7 %
55.4
—
0
405.4
43.9
404.5
-2.5 %
43.8
107.5
92 %
11.6
-25.1
-2.7
-1.1
-0.1
41.8
30.2 %
4.5
9.5
1
26.3
15.4 %
2.8
0.018
1 432.87
832
-17.1 %
100
361
43.4
471
-15.6 %
56.6
—
0
412
49.5
415
0 %
49.9
56
-60.8 %
6.7
-22.9
-2.8
-1
-0.1
32.1
-75.7 %
3.9
6.1
0.7
22.8
-75.6 %
2.7
0.016
1 434.47
1 003.1
6.1 %
100
445.2
44.4
557.9
2.8 %
55.6
—
0
411.3
41
414.9
-1.3 %
41.4
143
16.6 %
14.3
-10
-1
-1.1
-0.1
131.9
27.6 %
13.1
32.2
3.2
93.4
23.7 %
9.3
0.064
1 450.79
945.2
-1.6 %
100
402.3
42.6
542.9
0.1 %
57.4
—
0
418.2
44.2
420.3
-1.4 %
44.5
122.6
5.6 %
13
-18.2
-1.9
-1
-0.1
103.4
143.3 %
10.9
23.8
2.5
75.5
215.9 %
8
0.052
1 451.92
960.5
8.1 %
100
418.2
43.5
542.2
8.1 %
56.4
—
0
423.2
44.1
426.2
2.8 %
44.4
116.1
33.6 %
12.1
-72
-7.5
-0.8
-0.08
42.5
-35.7 %
4.4
13.3
1.4
23.9
-45.6 %
2.5
0.02
1 440.3
888.2
-10.2 %
100
386.7
43.5
501.6
-10.3 %
56.5
—
0
413.3
46.5
414.6
-0.4 %
46.7
86.9
-39.1 %
9.8
-19.7
-2.2
-0.7
-0.08
66.1
-42.5 %
7.4
17.4
2
43.9
-77.4 %
4.9
0.03
1 440.4
989.2
8 %
100
430.1
43.5
559.1
6.9 %
56.5
—
0
418.7
42.3
416.4
4.2 %
42.1
142.7
15.5 %
14.4
-25.1
-2.5
-1
-0.1
115
22.6 %
11.6
-86.6
-8.8
194.3
243.3 %
19.6
0.14
1 438.1
915.6
7.4 %
100
392.5
42.9
523.1
10.8 %
57.1
—
0
398.1
43.5
399.6
7.4 %
43.6
123.5
23.3 %
13.5
-26
-2.8
-0.9
-0.1
93.8
46.1 %
10.2
32.7
3.6
56.6
22.2 %
6.2
0.04
1 433.6
852.7
16.3 %
100
380.5
44.6
472.2
16.4 %
55.4
—
0
374.8
44
372
13.1 %
43.6
100.2
30.5 %
11.8
-23.4
-2.7
-1.7
-0.2
64.2
10.1 %
7.5
13.1
1.5
46.3
25.1 %
5.4
0.03
1 425.8
733.5
-12.2 %
100
327.8
44.7
405.6
-13.5 %
55.3
—
0
326.9
44.6
328.8
-5 %
44.8
76.8
-37.4 %
10.5
-13.3
-1.8
-1.2
-0.2
58.3
-37.1 %
7.9
16.7
2.3
37
-73.9 %
5
0.03
1 415.4
835.7
9.2 %
100
367.1
43.9
468.7
11.6 %
56.1
—
0
348.9
41.7
346
10.5 %
41.4
122.7
14.9 %
14.7
-24.7
-3
-1.1
-0.1
92.7
75.9 %
11.1
-53.9
-6.4
141.5
346.4 %
16.9
0.1
1 414.8
765.3
19.4 %
100
345.5
45.1
419.8
25.7 %
54.9
—
0
310.8
40.6
313
25.3 %
40.9
106.8
27 %
14
-17.8
-2.3
-1.1
-0.1
52.7
-27 %
6.9
17
2.2
31.7
-32.3 %
4.1
0.02
1 413.2
641.2
—
100
307.3
47.9
333.9
—
52.1
—
0
248
38.7
249.8
—
39
84.1
—
13.1
-8.9
-1.4
-0.2
-0.03
72.2
—
11.3
20.3
3.2
46.8
—
7.3
0.03
1 415