Capital Statements
19
Data from Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Jan, 2024
Next reporting period:
29 Jul, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Capital Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.881
24.3 %
100
4.794
19.3
20.087
9.6 %
80.7
—
0
24.188
97.2
28.387
-33.7 %
114.1
-8.3
66.1 %
-33.4
18.293
73.5
—
0
4.905
122 %
19.7
-0.045
-0.2
6.326
131.4 %
25.4
0.033
194.34
20.023
18.8 %
100
1.692
8.5
18.331
22.5 %
91.5
—
0
40.113
200.3
42.797
54.9 %
213.7
-24.466
-93.2 %
-122.2
-4.246
-21.2
—
0
-22.272
-81.3 %
-111.2
-0.469
-2.3
-20.147
-105.2 %
-100.6
-0.104
194.38
16.853
-31.2 %
100
1.888
11.2
14.965
-19.3 %
88.8
—
0
24.489
145.3
27.628
-10.1 %
163.9
-12.663
-3.9 %
-75.1
6.816
40.4
—
0
-12.287
49.2 %
-72.9
-0.393
-2.3
-9.82
75.9 %
-58.3
-0.051
194.34
24.483
-61 %
100
5.946
24.3
18.537
-45.1 %
75.7
—
0
26.699
109.1
30.724
-22.6 %
125.5
-12.187
-105.4 %
-49.8
-11.986
-49
—
0
-24.173
54 %
-98.7
23.71
96.8
-40.819
28.9 %
-166.7
-0.21
194.38
62.79
-14.6 %
100
29.054
46.3
33.736
0.1 %
53.7
—
0
35.775
57
39.67
12.5 %
63.2
-5.934
-276.3 %
-9.5
-46.592
-74.2
—
0
-52.526
-174.2 %
-83.7
3.907
6.2
-57.436
-86.3 %
-91.5
-0.296
194.34
73.509
72.4 %
100
39.809
54.2
33.7
80.4 %
45.8
—
0
31.112
42.3
35.277
22.2 %
48
-1.577
84.5 %
-2.1
-17.577
-23.9
—
0
-19.154
-1044.5 %
-26.06
8.278
11.3
-30.837
-854.4 %
-41.9
-0.159
194.38
42.638
148.7 %
100
23.96
56.2
18.678
345.1 %
43.8
—
0
25.531
59.9
28.863
280.5 %
67.7
-10.185
-200.5 %
-23.9
12.213
28.6
—
0
2.028
111.6 %
4.8
4.05
9.5
-3.231
72.1 %
-7.6
-0.017
194.34
17.147
-79.4 %
100
12.951
75.5
4.196
-85.8 %
24.5
—
0
23.895
139.4
7.585
-75.1 %
44.2
-3.389
-264 %
-19.8
-15.207
-88.7
—
0
-17.458
-42.1 %
-101.8
-5.943
-34.7
-11.591
35.3 %
-67.6
-0.06
194.34
83.171
-36.6 %
100
53.671
64.5
29.5
-50.5 %
35.5
—
0
40.549
48.8
30.431
441.4 %
36.6
-0.931
-101.4 %
-1.1
-11.356
-13.7
—
0
-12.287
-113.5 %
-14.8
8.402
10.1
-17.906
-126 %
-21.5
-0.092
194.34
131.21
-56.4 %
100
71.607
54.6
59.605
-38.8 %
45.4
—
0
34.613
26.4
-8.914
78.1 %
-6.8
68.519
-50.4 %
52.2
20.507
15.6
—
0
90.941
-27.6 %
69.3
18.454
14.1
68.794
-15.2 %
52.4
0.354
194.34
301
11 %
100
203.59
67.6
97.406
10.9 %
32.4
—
0
36.138
12
-40.785
-221.6 %
-13.5
138.19
154.5 %
45.9
-12.579
-4.2
—
0
125.61
2633.5 %
41.7
36.695
12.2
81.163
355.6 %
27
0.418
194.34
271.05
500 %
100
183.19
67.6
87.863
370.8 %
32.4
—
0
31.438
11.6
33.554
161.8 %
12.4
54.309
-25.6 %
20
-9.169
-3.4
—
0
-4.958
-107.4 %
-1.8
13.625
5
-31.756
-146.1 %
-11.7
-0.163
194.34
45.175
6.5 %
100
26.513
58.7
18.662
3.8 %
41.3
—
0
26.469
58.6
-54.335
-812.4 %
-120.3
72.997
604.6 %
161.6
-5.951
-13.2
—
0
67.046
444.3 %
148.4
-0.561
-1.2
68.944
366.7 %
152.6
0.355
194.34
42.423
6.1 %
24.436
17.987
26.7 %
—
26.356
7.627
131.8 %
10.36
-72.9 %
1.958
—
12.318
-70.4 %
-0.504
14.774
-67.5 %
0.076
194.33
40
6.4 %
25.8
14.2
0.7 %
—
26.4
-24
-165.9 %
38.2
270.5 %
3.3
0.1
41.6
142.9 %
-0.5
45.5
149 %
0.23
193.5
37.6
-26.1 %
23.5
14.1
-31.9 %
—
25.5
36.4
-7.6 %
-22.4
-19.8 %
-74.6
-2
-97
-122 %
-0.6
-92.8
-127.5 %
-0.5
185.1
50.9
-1.2 %
30.2
20.7
21.1 %
—
28.2
39.4
-10.9 %
-18.7
31 %
-25
0
-43.7
23.2 %
-0.6
-40.8
21.2 %
-0.22
185.1
51.5
-19.8 %
34.4
17.1
-36.9 %
—
32.6
44.2
2.1 %
-27.1
-68.3 %
-29.8
—
-56.9
-2176 %
-0.9
-51.8
-6375 %
-0.34
154.2
64.2
4.4 %
37.1
27.1
18.9 %
—
30.2
43.3
-3.8 %
-16.1
27.5 %
13.6
-1
-2.5
84.7 %
-0.2
-0.8
-106.3 %
-0.01
148.1
61.5
-14.3 %
38.7
22.8
-5 %
—
34
45
-5.7 %
-22.2
6.3 %
1.9
0
-16.3
77.9 %
-26.1
12.7
118.6 %
0.09
148.1
71.8
9.5 %
47.8
24
-7 %
—
35.4
47.7
7.4 %
-23.7
-27.4 %
0.6
-1.6
-73.8
-553.1 %
-0.7
-68.2
-683.9 %
-0.46
148.1
65.6
-12.6 %
39.8
25.8
-9.8 %
—
32.6
44.4
-2.2 %
-18.6
-10.7 %
-5.7
-1.9
-11.3
92.7 %
-0.7
-8.7
94.3 %
-0.06
148.1
75.1
14.7 %
46.6
28.6
2.9 %
—
30.5
45.4
-10.5 %
-16.8
26.6 %
-3.3
-1.9
-155.6
-579.5 %
-0.8
-153.3
-613 %
-1.04
148.1
65.5
-15.4 %
37.7
27.8
-12.3 %
—
32
50.7
10.7 %
-22.9
-62.4 %
-0.8
-1.2
-22.9
77.2 %
-1.3
-21.5
78.3 %
-0.14
148.1
77.4
15.2 %
45.6
31.7
8.9 %
—
27.8
45.8
-9.3 %
-14.1
34.1 %
-20.1
-1.5
-100.3
-683.6 %
-1.3
-98.9
-767.5 %
-0.67
148.1
67.2
3.1 %
38.1
29.1
-5.2 %
—
32.9
50.5
-0.2 %
-21.4
-7.5 %
8.6
-0.5
-12.8
-73 %
-1.3
-11.4
-93.2 %
-0.08
146.7
65.2
26.6 %
34.5
30.7
26.3 %
—
31.6
50.6
-8.2 %
-19.9
35.2 %
12.5
-0.9
-7.4
78.6 %
-1.4
-5.9
81.5 %
-0.04
131.2
51.5
-9.6 %
27.1
24.3
-4.7 %
—
16.9
55.1
19.3 %
-30.7
-48.3 %
-3.9
-1.2
-34.6
9.9 %
-2.4
-31.9
16.7 %
-0.25
128.7
57
40.4 %
31.5
25.5
45.7 %
—
28.9
46.2
95.8 %
-20.7
-239.3 %
7.7
0
-38.4
-2842.9 %
—
-38.3
-1923.8 %
-0.3
127.9
40.6
434.2 %
23.1
17.5
695.5 %
—
43.1
23.6
31.1 %
-6.1
61.4 %
-2.5
—
1.4
100.6 %
—
2.1
100.9 %
0.03
83.7
7.6
1166.7 %
5.4
2.2
650 %
—
19.8
18
-90.8 %
-15.8
92 %
-68.7
-1.8
-229.7
-317.6 %
—
-229.3
-316.9 %
-2.88
79.7
0.6
100 %
1
-0.4
20 %
—
10.9
196.7
1640.7 %
-197
-1555.5 %
141.9
—
-55
62.5 %
—
-55
62.5 %
-0.7
78.9
0.3
—
0.8
-0.5
-350 %
—
15
11.3
110.3 %
-11.9
-110.8 %
-134.7
0.1
-146.5
-4.7 %
—
-146.5
-20.4 %
-2.07
70.9
0.3
—
0.1
0.2
140 %
—
49.4
-109.6
-3635.5 %
109.8
3150 %
-249.6
-0.1
-139.9
-155.9 %
-19.9
-121.7
-158.8 %
-1.83
66.3
0.3
-98.8 %
0.8
-0.5
-101.9 %
—
6.7
3.1
109.3 %
-3.6
-106.1 %
253.9
0
250.3
498.8 %
42.7
206.8
578 %
6.56
31.5
25.1
-47.4 %
-0.6
25.7
-43.5 %
—
9.8
-33.5
-176 %
59.2
4453.8 %
-17.4
0
41.8
2712.5 %
11.5
30.5
2006.3 %
1.2
25.3
47.7
258.6 %
2.3
45.5
9000 %
—
6.4
44.1
267.5 %
1.3
111.3 %
-2.9
—
-1.6
76.8 %
—
-1.6
77.8 %
-0.1
16.1
13.3
7.3 %
12.8
0.5
-70.6 %
—
7.9
12
10.1 %
-11.5
-25 %
13.3
0
-6.9
-150 %
0.2
-7.2
-152.9 %
-1.68
4.3
12.4
51.2 %
10.7
1.7
-10.5 %
—
3.7
10.9
202.8 %
-9.2
-441.2 %
12.9
0
13.8
911.8 %
—
13.6
855.6 %
4.12
3.3
8.2
-43.4 %
6.2
1.9
-64.2 %
—
1.4
3.6
-34.5 %
-1.7
-1600 %
0.7
1.9
-1.7
-54.5 %
—
-1.8
-80 %
-0.58
3.2
14.5
119.7 %
9.1
5.3
296.3 %
—
9
5.5
-69.3 %
-0.1
99.5 %
-0.4
0.1
-1.1
96.6 %
—
-1
96.7 %
-0.46
2.2
6.6
-80.9 %
9.4
-2.7
-120.1 %
—
19.9
17.9
-12.7 %
-20.6
-190.1 %
-12.7
-0.1
-32.7
-145.9 %
—
-30.7
-130.8 %
-34.11
0.9
34.6
—
21.3
13.4
—
—
20.6
20.5
—
-7.1
—
-1.6
-1.9
-13.3
—
0.1
-13.3
—
-14.77
0.9