Shinelong Automotive Statements
19
Shinelong Automotive Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
116.2
100
91.857
79
24.346
21
—
0
16.508
14.2
14.533
12.5
9.813
8.4
-0.258
-0.2
—
0
9.555
8.2
-0.353
-0.3
9.534
8.2
0.014
657.77
82.34
100
62.128
75.5
20.212
24.5
—
0
12.595
15.3
10.778
13.1
9.434
11.5
-0.38
-0.5
—
0
9.054
11
1.352
1.6
7.778
9.4
0.012
658.86
126.16
100
102.34
81.1
23.82
18.9
—
0
17.903
14.2
8.165
6.5
15.655
12.4
-0.339
-0.3
—
0
15.316
12.1
2.929
2.3
12.451
9.9
0.019
660.39
96.05
100
71.257
74.2
24.793
25.8
—
0
15.852
16.5
14.123
14.7
10.67
11.1
-0.353
-0.4
—
0
10.317
10.7
1.621
1.7
8.744
9.1
0.013
660
91.24
100
63.38
69.5
27.86
30.5
—
0
18.488
20.3
15.309
16.8
12.551
13.8
-0.424
-0.5
—
0
12.127
13.3
1.676
1.8
10.472
11.5
0.016
660
112.2
100
68.84
61.4
43.365
38.6
—
0
21.433
19.1
20.991
18.7
22.374
19.9
-0.414
-0.4
—
0
21.96
19.6
4.085
3.6
17.875
15.9
0.027
660
116.24
100
71.359
61.4
44.881
38.6
—
0
19.865
17.1
18.328
15.8
26.553
22.8
-0.564
-0.5
—
0
25.989
22.4
3.815
3.3
22.174
19.1
0.034
661.79
113.99
100
81.293
71.3
32.695
28.7
—
0
27.217
23.9
26.762
23.5
5.933
5.2
-0.54
-0.5
—
0
5.393
4.7
3.854
3.4
1.539
1.4
0.003
496.83
130.89
100
83.683
63.9
47.203
36.1
—
0
23.483
17.9
23.543
18
23.66
18.1
-0.406
-0.3
—
0
23.254
17.8
4.422
3.4
18.832
14.4
0.038
495
86.33
100
60.62
70.2
25.71
29.8
—
0
11.534
13.4
10.576
12.3
15.134
17.5
-0.317
-0.4
—
0
14.817
17.2
2.298
2.7
12.519
14.5
0.025
495