MOG Statements
19
Data from MOG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
MOG Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
233.84
-26 %
100
166.63
71.3
67.206
-22.2 %
28.7
—
0
29.995
12.8
24.874
-82.8 %
10.6
42.332
172.4 %
18.1
-0.082
-0.04
—
0
42.277
175.1 %
18.1
2.124
0.9
39.348
158.6 %
16.8
0.069
570.71
316.2
5.7 %
100
229.79
72.7
86.406
27 %
27.3
—
0
146.42
46.3
144.89
177.3 %
45.8
-58.483
-470.9 %
-18.5
1.223
0.4
—
0
-56.312
-394.7 %
-17.8
7.32
2.3
-67.204
-697.5 %
-21.3
-0.131
513.52
299.2
210.4 %
100
231.19
77.3
68.014
210.4 %
22.7
—
0
53.893
18
52.245
198.2 %
17.5
15.769
258.5 %
5.3
0.574
0.2
—
0
19.106
210.2 %
6.4
4.848
1.6
11.248
145.1 %
3.8
0.023
500
96.4
61.3 %
100
74.48
77.3
21.91
-46.9 %
22.7
—
0
17.36
18
17.522
-56.8 %
18.2
4.398
517.7 %
4.6
0.152
0.2
1.546
1.6
6.16
-23.2 %
6.4
1.56
1.6
4.59
3.2 %
4.8
0.007
500
59.767
-26.9 %
100
18.485
30.9
41.282
-29.6 %
69.1
—
0
41.114
68.8
40.57
-9.6 %
67.9
0.712
-94.8 %
1.2
2.433
4.1
—
0
8.025
-48.4 %
13.4
2.884
4.8
4.449
-52.5 %
7.4
0.009
500
81.727
9.1 %
100
23.089
28.3
58.639
17.2 %
71.7
—
0
47.285
57.9
44.864
11.2 %
54.9
13.775
42.2 %
16.9
0.057
0.07
—
0
15.557
29.2 %
19
4.999
6.1
9.367
48.8 %
11.5
0.019
500.6
74.906
3.1 %
100
24.887
33.2
50.019
0 %
66.8
—
0
44.218
59
40.332
15.6 %
53.8
9.688
-36 %
12.9
-0.511
-0.7
—
0
12.038
28.5 %
16.1
3.252
4.3
6.295
33 %
8.4
0.013
489.81
72.638
-2.5 %
100
22.618
31.1
50.02
5.8 %
68.9
—
0
35.623
49
34.893
10.6 %
48
15.127
-3.9 %
20.8
-0.343
-0.5
—
0
9.371
-17.9 %
12.9
3.377
4.6
4.732
-23.3 %
6.5
0.013
375
74.488
2.6 %
100
27.199
36.5
47.289
2.3 %
63.5
—
0
32.073
43.1
31.54
7.7 %
42.3
15.749
-7.1 %
21.1
-0.379
-0.5
—
0
11.411
-30.8 %
15.3
3.578
4.8
6.168
-48 %
8.3
0.016
375
72.617
19 %
100
26.396
36.3
46.221
22.5 %
63.7
—
0
29.71
40.9
29.272
17.6 %
40.3
16.949
32 %
23.3
-0.565
-0.8
—
0
16.497
26.9 %
22.7
3.83
5.3
11.851
34.8 %
16.3
0.032
375
60.998
—
100
23.259
38.1
37.739
—
61.9
—
0
25.526
41.8
24.894
—
40.8
12.845
—
21.1
-0.195
-0.3
—
0
13.001
—
21.3
2.917
4.8
8.79
—
14.4
0.023
375