19

BAIC Motor Corp LtdHKG 1958 Stock Report

Last reporting period 31 Dec, 2023

Updated 06 Nov, 2024

Last price

Market cap $B

1.882

Small

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

BAIC Statements

19

Data from BAIC`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

26 Aug, 2024

BAIC Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

98 902.11

-0.1 %

100

79 397.75

80.3

19 504.36

-5.2 %

19.7

0

9 034.67

9.1

9 253.42

20.4 %

9.4

10 250.94

-20.4 %

10.4

-1 563.09

-1.6

0

8 420.85

-33.1 %

8.5

3 345.84

3.4

184.63

-93.5 %

0.2

0.023

8 015.34

2023-06-30
%

99 047.07

-7.2 %

100

78 480.96

79.2

20 566.1

-13.5 %

20.8

0

7 918.38

8

7 682.71

-13.1 %

7.8

12 883.4

-13.7 %

13

-6.065

-0.006

0

12 579.11

-5.3 %

12.7

4 027.81

4.1

2 845.72

39.6 %

2.9

0.355

8 015.34

2022-12-31
%

106 783.95

27.6 %

100

83 009.65

77.7

23 774.29

28.1 %

22.3

0

9 443.78

8.8

8 840.75

26.1 %

8.3

14 933.54

29.3 %

14

-1 261.53

-1.2

0

13 283.69

16.1 %

12.4

4 591.44

4.3

2 038.3

-5.6 %

1.9

0.254

8 015.34

2022-06-30
%

83 678.64

-2.2 %

100

65 118.72

77.8

18 559.92

13.7 %

22.2

0

7 070.95

8.5

7 010.01

10 %

8.4

11 549.9

16.1 %

13.8

-18.146

-0.02

0

11 445.52

22.5 %

13.7

3 802.47

4.5

2 158.3

96.2 %

2.6

0.269

8 015.34

2021-12-31
%

85 540.46

-5.3 %

100

69 222.27

80.9

16 318.2

-23.5 %

19.1

0

7 530.73

8.8

6 373.22

-11.8 %

7.5

9 944.98

-29.5 %

11.6

-641

-0.7

0

9 341.53

-31.2 %

10.9

3 372.85

3.9

1 100.11

-60.1 %

1.3

0.137

8 015.34

2021-06-30
%

90 375.22

-8.8 %

100

69 050.19

76.4

21 325.04

-11.5 %

23.6

0

8 579.89

9.5

7 222.38

-38.4 %

8

14 102.66

13.8 %

15.6

-398.67

-0.4

0

13 578.95

19.7 %

15

4 396.15

4.9

2 758.07

180.9 %

3.1

0.344

8 015.34

2020-12-31
%

99 118.63

27.3 %

100

75 009.03

75.7

24 109.61

33.7 %

24.3

0

11 548.09

11.7

11 719.04

52.7 %

11.8

12 390.57

19.7 %

12.5

-769.86

-0.8

0

11 342.02

24.8 %

11.4

4 198.22

4.2

981.87

5 %

1

0.122

8 015.34

2020-06-30
%

77 854.37

-10.8 %

100

59 824.03

76.8

18 030.34

6.2 %

23.2

0

7 745.42

9.9

7 675.62

19.3 %

9.9

10 354.72

-1.8 %

13.3

-1 144.9

-1.5

0

9 087.88

-13.4 %

11.7

3 276.54

4.2

934.95

-51.9 %

1.2

0.117

8 015.34

2019-12-31
%

87 308.88

-0.9 %

100

70 333.17

80.6

16 975.72

-17.8 %

19.4

0

8 313.84

9.5

6 433.28

-22.6 %

7.4

10 542.43

-14.6 %

12.1

6.338

0.007

0

10 499.19

-9.9 %

12

3 491.56

4

1 942.73

-34 %

2.2

0.242

8 015.34

2019-06-30
%

88 101.33

17.4 %

100

67 443.29

76.6

20 658.03

24.7 %

23.4

0

9 294.86

10.6

8 313.57

13.4 %

9.4

12 344.46

33.6 %

14

-482.26

-0.5

0

11 656.03

23.4 %

13.2

3 506.36

4

2 941.55

82.8 %

3.3

0.367

8 015.34

2018-12-31
%

75 018.22

-2.4 %

100

58 448.41

77.9

16 569.82

-18.9 %

22.1

0

7 901.03

10.5

7 328.8

-19 %

9.8

9 241.01

-18.8 %

12.3

201.88

0.3

0

9 442.89

-19.5 %

12.6

3 217.15

4.3

1 609.2

-42.9 %

2.1

0.191

8 020

2018-06-30
%

76 902.17

14.1 %

100

56 465.34

73.4

20 436.82

13.5 %

26.6

0

9 100.6

11.8

9 049.79

2.5 %

11.8

11 387.03

24.1 %

14.8

344.93

0.4

0

11 731.97

28.2 %

15.3

3 686.38

4.8

2 820.27

122.6 %

3.7

0.361

7 730.67

2017-12-31

67 421.46

1 %

49 412.89

18 008.57

3 %

8 584.52

8 830.3

-3.5 %

9 178.27

10.1 %

-23.568

9 154.71

16.2 %

3 204.35

1 267.11

28.5 %

0.167

7 595.34

2017-06-30

66 737.08

-0.6 %

49 246.39

17 490.68

13 %

8 341.98

9 150.89

14.6 %

8 339.8

11.3 %

-458.14

7 881.66

-17.2 %

2 833.71

985.7

-75.1 %

0.13

7 595.34

2016-12-31

67 160

37 %

51 683

15 477

43.9 %

8 423

7 987

18.8 %

7 490

85.9 %

2 025

9 515

65.4 %

2 399

3 956

64.1 %

0.52

7 595

2016-06-30

49 039

3 %

38 284

10 754

18.3 %

6 478

6 725

-0.7 %

4 030

73.9 %

1 724

5 754

44.5 %

1 334

2 411

110 %

0.32

7 595

2015-12-31

47 589

30.3 %

38 498

9 091

47 %

7 127

6 773

66.6 %

2 318

9.3 %

1 750

-35

3 983

-8.2 %

1 152

1 148

-47.1 %

0.15

7 595

2015-06-30

36 522

16.9 %

30 337

6 185

11.1 %

4 566

4 065

-20.9 %

2 121

389.8 %

2 281

-64

4 338

7.4 %

847

2 171

-19.6 %

0.29

7 589

2014-12-31

31 243

24.3 %

25 675

5 568

63 %

5 755

5 136

55.1 %

433

320.4 %

3 493

-9

4 040

53.7 %

538

2 701

51.7 %

0.42

6 456

2014-06-30

25 127

139.6 %

21 712

3 415

368.4 %

3 380

3 312

35.1 %

103

106 %

2 594

-67

2 629

94.6 %

318

1 781

67.4 %

0.28

6 382

2013-12-31

10 488

357.2 %

9 759

729

332.9 %

2 739

2 452

224.8 %

-1 723

-61.3 %

2 803

-11

1 351

-21.2 %

105

1 064

-35.5 %

0.18

5 755

2013-06-30

2 294

2 607

-313

780

755

-1 068

2 782

1 714

9

1 650

0.3

5 470

View Section: Balance Sheet