Man Wah Statements
19
Data from Man Wah`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Nov, 2024
Man Wah Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 473.63
6 %
100
5 717.52
60.4
3 756.11
7.6 %
39.6
—
0
2 249.96
23.7
2 145.2
9.5 %
22.6
1 610.91
5.1 %
17
-152.73
-1.6
-0.187
-0.002
1 450.18
2.5 %
15.3
238.76
2.5
1 166.32
2.7 %
12.3
0.3
3 883.11
8 937.57
10.9 %
100
5 445.65
60.9
3 491.92
13.7 %
39.1
—
0
2 089.36
23.4
1 958.78
4.9 %
21.9
1 533.14
27.4 %
17.2
-100.05
-1.1
-0.254
-0.003
1 414.3
42.2 %
15.8
229.72
2.6
1 136.04
38.1 %
12.7
0.29
3 911.1
8 062.08
-13.2 %
100
4 991.89
61.9
3 070.19
-14.9 %
38.1
—
0
1 993.74
24.7
1 866.67
-15.9 %
23.2
1 203.52
-13.2 %
14.9
-25.265
-0.3
-0.042
-0.0005
994.63
-26.9 %
12.3
204.63
2.5
822.78
-24.7 %
10.2
0.21
3 920.9
9 289.03
-17.7 %
100
5 680.95
61.2
3 608.07
-13.9 %
38.8
—
0
2 417.07
26
2 220.77
-15.3 %
23.9
1 387.3
-11.6 %
14.9
29.306
0.3
-0.053
-0.0006
1 360.24
-12.6 %
14.6
292.06
3.1
1 092.13
-13.3 %
11.8
0.278
3 931.26
11 282.33
10.5 %
100
7 091.96
62.9
4 190.37
13.2 %
37.1
—
0
2 716.78
24.1
2 621.4
7.2 %
23.2
1 568.97
25 %
13.9
-9.161
-0.08
-0.566
-0.005
1 556.54
23.2 %
13.8
265.56
2.4
1 259.36
27.4 %
11.2
0.319
3 948.37
10 214.45
4.3 %
100
6 514.23
63.8
3 700.22
2.6 %
36.2
—
0
2 555.86
25
2 444.97
14.2 %
23.9
1 255.26
-14.4 %
12.3
10.597
0.1
-0.914
-0.009
1 262.95
-12.3 %
12.4
237.37
2.3
988.14
-15.9 %
9.7
0.249
3 969
9 797.18
47.6 %
100
6 190.33
63.2
3 606.84
55.3 %
36.8
—
0
2 395.6
24.5
2 140.17
65.2 %
21.8
1 466.67
42.8 %
15
-29.01
-0.3
-2.149
-0.02
1 439.8
56.4 %
14.7
204.74
2.1
1 175.21
56.8 %
12
0.303
3 874.96
6 636.89
1.3 %
100
4 314.63
65
2 322.26
-5.7 %
35
—
0
1 503.08
22.6
1 295.17
6.3 %
19.5
1 027.09
-17.4 %
15.5
-101.51
-1.5
-0.089
-0.001
920.52
-23.4 %
13.9
132.17
2
749.3
-19.6 %
11.3
0.197
3 807.83
6 551.63
17.1 %
100
4 090.25
62.4
2 461.38
25.8 %
37.6
—
0
1 382.19
21.1
1 218.49
22.6 %
18.6
1 242.89
29.1 %
19
-38.345
-0.6
-3.489
-0.05
1 201.05
32.2 %
18.3
243.21
3.7
932.39
32.1 %
14.2
0.244
3 816.19
5 592.67
-3.1 %
100
3 636.35
65
1 956.32
-5.4 %
35
—
0
1 225.45
21.9
993.72
-13.5 %
17.8
962.6
4.6 %
17.2
-54.411
-1
—
0
908.19
1.5 %
16.2
174.04
3.1
705.68
1 %
12.6
0.185
3 823.13
5 770.25
5.2 %
100
3 701.77
64.2
2 068.48
17 %
35.8
—
0
1 241.7
21.5
1 148.28
21.8 %
19.9
920.2
11.4 %
15.9
-24.614
-0.4
-0.959
-0.02
894.62
8.9 %
15.5
171.18
3
698.48
5 %
12.1
0.183
3 824.87
5 487.54
1.6 %
100
3 718.92
67.8
1 768.62
-10.2 %
32.2
—
0
1 082.94
19.7
942.52
-8.3 %
17.2
826.1
-12.3 %
15.1
-4.697
-0.09
—
0
821.4
-13.2 %
15
140.17
2.6
665.33
-10.4 %
12.1
0.173
3 837.38
5 399.69
16.7 %
100
3 429.46
63.5
1 970.23
11.1 %
36.5
—
0
1 168.86
21.6
1 027.81
32.5 %
19
942.42
-5.5 %
17.5
5.434
0.1
—
0
946.66
-3 %
17.5
192.61
3.6
742.86
-6.3 %
13.8
0.194
3 830.37
4 626.88
10.5 %
2 854.17
1 772.71
2.8 %
—
942.47
775.74
1.3 %
996.97
4 %
-21.048
—
975.92
-7.1 %
176.03
793.05
-8.7 %
0.206
3 841.02
4 186
16.5 %
2 461.4
1 724.6
12.5 %
—
849.6
765.6
24.7 %
959
4.3 %
92.1
0.1
1 051
5 %
179.1
868.8
-1.7 %
0.23
3 835.2
3 593
-1.4 %
2 059.5
1 533.6
0.1 %
—
685.2
613.9
-16.1 %
919.6
14.9 %
81.8
0
1 001.4
25.2 %
114.1
883.6
23.9 %
0.23
3 872.8
3 643.7
-1.1 %
2 111.3
1 532.4
12.4 %
—
808.9
731.9
9 %
800.5
15.7 %
1
0
799.7
15.8 %
86.9
713.4
16.2 %
0.18
3 914.5
3 683.9
9.8 %
2 320.3
1 363.6
15.2 %
—
770.5
671.7
21.2 %
691.9
10 %
-1.7
0
690.3
13.1 %
63.3
613.9
18.3 %
0.16
3 919.3
3 354.7
4.8 %
2 171.4
1 183.3
2.9 %
—
705.7
554.4
12.1 %
628.9
-3.9 %
-16.6
0.1
610.5
-5.8 %
88.9
519
-6.7 %
0.13
3 962.9
3 200.1
3 %
2 050.6
1 149.5
2.6 %
—
663.5
494.7
-1.1 %
654.7
5.5 %
-4.1
0.1
648.3
11 %
85.9
556.1
17.2 %
0.14
3 971.9
3 106.4
7.7 %
1 985.6
1 120.9
11 %
—
659.9
500.2
-4.9 %
620.7
28.2 %
-36.6
-0.1
584
2.5 %
102.2
474.6
-5.5 %
0.12
3 996.6
2 884.6
16.5 %
1 874.5
1 010.2
10.5 %
—
652.4
525.9
-6.4 %
484.2
37.2 %
95.3
0
569.7
47.9 %
65.2
502.4
43.9 %
0.13
3 840.1
2 475.5
3.1 %
1 560.9
914.6
6.8 %
—
611.6
561.8
-7.9 %
352.8
43 %
32.4
-0.1
385.3
61.6 %
36.2
349.1
59.2 %
0.1
3 570.4
2 401.5
8.7 %
1 544.9
856.6
15.8 %
—
649.4
609.9
8.7 %
246.7
38.1 %
-8.1
-0.1
238.5
42.8 %
21.8
219.3
36.6 %
0.06
3 671.4
2 210
3.9 %
1 470.4
739.6
0.6 %
—
596.9
561
-2.3 %
178.6
10.9 %
-12.7
0
167
-2.1 %
7.3
160.6
12.5 %
0.04
3 791
2 126.4
16.3 %
1 391
735.3
-1.2 %
—
607.7
574.4
17.1 %
161
-36.5 %
9.7
0
170.5
-40.1 %
28
142.7
-43 %
0.04
3 884
1 828.9
-7.6 %
1 084.8
744.1
-14.8 %
—
521
490.5
1.1 %
253.6
-34.7 %
32.1
0
284.7
-28.1 %
34.9
250.4
-32.7 %
0.06
3 884.3
1 979.3
23.3 %
1 106
873.3
23.5 %
—
499.9
485
50.2 %
388.3
1 %
7.7
—
396
2 %
24.5
371.9
6.1 %
0.1
3 839.6
1 605.6
21 %
898.3
707.2
28.7 %
—
331.3
323
18.9 %
384.3
38.3 %
3.5
0
388.1
38.2 %
32.9
350.5
37.3 %
0.12
2 869.7
1 326.6
40.8 %
777.2
549.4
61.5 %
—
276.7
271.7
17.1 %
277.8
157 %
3.1
0
280.9
154.7 %
18.6
255.3
158.9 %
0.09
2 826.1
941.9
-7.8 %
601.8
340.1
-5.8 %
—
235.6
232
2.6 %
108.1
-19.7 %
2.5
—
110.3
-20.7 %
10.2
98.6
-21.1 %
0.03
2 826.1
1 021.9
—
661
360.9
—
—
230.3
226.2
—
134.7
—
4.3
—
139.1
—
11.2
124.9
—
0.04
2 826.1