Magnificent Hotel Statements
20
Data from Magnificent Hotel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Magnificent Hotel Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.95
8.5 %
129.36
48.591
90.9 %
—
50.212
50.651
162.5 %
-2.06
-133.4 %
-16.294
—
-18.347
-103.8 %
-0.486
-17.92
-103.7 %
-0.002
8 947.05
164.08
-40.4 %
100
138.62
84.5
25.457
-82.7 %
15.5
—
0
19.017
11.6
19.298
35.3 %
11.8
6.159
-95.4 %
3.8
-13.246
-8.07
—
0
487.76
279.4 %
297.3
1.6
1
486.84
359.5 %
296.7
0.054
8 947.05
275.4
49.7 %
100
127.99
46.5
147.41
520.1 %
53.5
—
0
17.102
6.2
14.266
-19.8 %
5.2
133.15
2125.8 %
48.3
-4.145
-1.5
—
0
128.55
111.3 %
46.7
22.546
8.2
105.96
86.7 %
38.5
0.012
8 947.05
183.92
29.1 %
100
160.15
87.1
23.773
-6.2 %
12.9
—
0
16.644
9
17.791
23.2 %
9.7
5.982
-45 %
3.3
54.87
29.8
—
0
60.85
367.4 %
33.1
4.014
2.2
56.768
548.5 %
30.9
0.006
8 947.05
142.48
7 %
100
117.14
82.2
25.331
-31.3 %
17.8
—
0
14.495
10.2
14.445
-32.8 %
10.1
10.886
-29.2 %
7.6
1.423
1
—
0
13.018
128.8 %
9.1
4.255
3
8.754
118.3 %
6.1
0.001
8 947.05
133.11
47.4 %
100
96.244
72.3
36.868
231.2 %
27.7
—
0
14.696
11
21.499
116.4 %
16.2
15.369
140.4 %
11.5
-61.374
-46.1
—
0
-45.2
71.5 %
-34
2.651
2
-47.851
68.9 %
-35.9
-0.005
8 947.05
90.298
-43.2 %
100
118.39
131.1
-28.09
-8905.6 %
-31.1
—
0
15.365
17
9.935
-53.1 %
11
-38.025
-82.2 %
-42.1
-120.69
-133.7
—
0
-158.72
-526 %
-175.8
-4.866
-5.4
-153.86
-497.1 %
-170.4
-0.017
8 947.05
158.93
-40.8 %
100
158.61
99.8
0.319
-99.6 %
0.2
—
0
17.481
11
21.184
17.4 %
13.3
-20.865
-131 %
-13.1
-4.671
-2.9
—
0
-25.357
-135.5 %
-16
0.411
0.3
-25.768
-144.7 %
-16.2
-0.003
8 947.05
268.67
-14.6 %
100
183.27
68.2
85.393
-43.4 %
31.8
—
0
14.859
5.5
18.043
-13 %
6.7
67.35
-48.2 %
25.1
0.822
0.3
—
0
71.49
-67.7 %
26.6
13.891
5.2
57.599
-71 %
21.4
0.006
8 947.05
314.64
18.7 %
100
163.86
52.1
150.77
63.1 %
47.9
—
0
17.537
5.6
20.737
17.2 %
6.6
130.04
73.9 %
41.3
91.125
29
—
0
221.16
188.5 %
70.3
22.28
7.1
198.88
223.6 %
63.2
0.022
8 947.05
265.04
-8.3 %
100
172.57
65.1
92.467
-29.3 %
34.9
—
0
14.769
5.6
17.689
-15.7 %
6.7
74.778
-31.9 %
28.2
1.933
0.7
—
0
76.65
-49.3 %
28.9
15.183
5.7
61.467
-52.7 %
23.2
0.007
8 947.05
289.09
23.9 %
158.24
130.85
87.5 %
—
17.975
20.983
17.3 %
109.87
111.6 %
41.191
—
151.31
382.7 %
21.24
130.07
488.5 %
0.015
8 947.05
233.34
-13.1 %
163.54
69.804
-38.2 %
—
14.521
17.894
-3.8 %
51.91
-44.9 %
-20.562
—
31.348
-74.8 %
9.246
22.102
-79.9 %
0.002
8 947.05
268.6
29.3 %
155.7
112.9
142.3 %
—
15.8
18.6
23.2 %
94.2
198.1 %
30.2
—
124.6
334.1 %
14.4
110.2
379.1 %
0.01
8 947.1
207.8
-12.4 %
161.1
46.6
-45 %
—
12.1
15.1
-26 %
31.6
-50.8 %
-2.8
—
28.7
-56.2 %
5.6
23
-61.1 %
—
8 947.1
237.3
14.5 %
152.7
84.7
38.4 %
—
14.1
20.4
39.7 %
64.2
37.8 %
1.4
0.2
65.6
29.4 %
11
59.1
-30.5 %
0.01
8 947.1
207.2
-23.1 %
146
61.2
-53 %
—
12.2
14.6
-5.2 %
46.6
-59.4 %
0.1
-0.3
50.7
-57.4 %
11
85
-46 %
—
8 947.1
269.3
—
139.1
130.2
9.8 %
—
14.5
15.4
11.6 %
114.8
9.5 %
3.7
—
119
-83.4 %
16.1
157.5
-78.9 %
0.01
8 947.1
269.3
-26.4 %
150.7
118.6
-44.8 %
—
12.7
13.8
10.4 %
104.8
-48.2 %
-6.7
—
718.6
119.4 %
21.8
748.2
162.9 %
0.08
8 947.1
365.7
13.2 %
150.7
215
22 %
—
12.5
12.5
-0.8 %
202.5
23.8 %
84.9
—
327.5
-9.3 %
40
284.6
-15.8 %
0.03
8 947.1
323
5.7 %
146.8
176.2
-10.5 %
—
11.9
12.6
-14.3 %
163.6
-10.2 %
196.5
0
361.2
5.9 %
22.6
338.1
7.8 %
0.04
8 947.1
305.6
42.2 %
108.8
196.9
48 %
—
10.7
14.7
5.8 %
182.1
52.8 %
159.2
-0.1
341.2
40.1 %
27.7
313.6
40.8 %
0.04
8 947.1
214.9
-10.2 %
81.8
133
-15.8 %
—
9.3
13.9
35 %
119.2
-19.4 %
124.3
—
243.5
107.6 %
20.7
222.8
142.2 %
0.02
8 947.1
239.3
47.4 %
81.2
158
57.4 %
—
8.5
10.3
-20.2 %
147.8
68.9 %
-30.5
0
117.3
-71.3 %
25.3
92
-76.8 %
0.01
8 947.1
162.4
-0.2 %
62
100.4
-4.4 %
—
7.5
12.9
18.3 %
87.5
-7.1 %
320.6
0
408.1
47.1 %
12.3
396.5
67.9 %
0.04
8 947.1
162.8
14.8 %
57.8
105
27.3 %
—
9.7
10.9
53.5 %
94.2
24.8 %
183.2
0
277.4
25.9 %
44
236.1
24.7 %
0.03
8 947
141.8
10.8 %
59.2
82.5
16.2 %
—
7.3
7.1
-24.5 %
75.5
22.6 %
145
-0.1
220.4
112.1 %
35.4
189.4
96.7 %
0.02
8 947.1
128
5.3 %
57
71
17.2 %
—
10.2
9.4
30.6 %
61.6
15.4 %
38.7
0
103.9
63.6 %
13.4
96.3
61 %
0.01
8 947
121.5
-17.4 %
60.9
60.6
-27.3 %
—
9.3
7.2
-23.4 %
53.4
-27.8 %
10.1
0
63.5
161.8 %
10.5
59.8
172.1 %
0.01
8 947
147.1
5.8 %
63.7
83.4
19 %
—
11.2
9.4
42.4 %
74
16.4 %
-176.7
0
-102.7
-144.4 %
-16.7
-82.9
-139.6 %
-0.01
7 252.1
139.1
5.5 %
69
70.1
0.6 %
—
9
6.6
-34 %
63.6
6.5 %
167.5
0
231.1
39.2 %
21.9
209.2
51.3 %
0.04
5 964.7
131.8
32.3 %
62.1
69.7
70 %
—
7.7
10
725 %
59.7
40.1 %
-32
0.1
166
-79.6 %
27.6
138.3
-79.3 %
0.02
5 965.8
99.6
-2.5 %
58.6
41
27.3 %
—
8
-1.6
87.1 %
42.6
-4.5 %
-14.6
0
812.2
891.7 %
143.7
668.5
897.8 %
0.12
5 492.3
102.2
18 %
70
32.2
-21.3 %
—
9.2
-12.4
-177 %
44.6
79.1 %
68.1
0
81.9
60.9 %
14.9
67
54.4 %
0.01
5 464.7
86.6
-4.6 %
45.6
40.9
28.2 %
—
6.1
16.1
198.1 %
24.9
-6 %
-4.8
-1.2
50.9
98.8 %
7.5
43.4
99.1 %
0.01
5 464.7
90.8
-36.1 %
58.9
31.9
-25.1 %
—
16.4
5.4
12.5 %
26.5
-30.1 %
2.9
0
25.6
-23.4 %
3.8
21.8
-52.7 %
—
5 464.7
142
-4.2 %
99.3
42.6
-4.1 %
—
9.8
4.8
-71.1 %
37.9
36.3 %
-8.3
-1.1
33.4
-84.1 %
-12.7
46.1
-74.6 %
0.01
5 464.7
148.3
290.3 %
103.9
44.4
159.6 %
—
11.1
16.6
39.5 %
27.8
445.1 %
183.4
-0.7
209.9
3080.3 %
28.1
181.8
2740.6 %
0.03
5 464.7
38
-4.8 %
20.9
17.1
-13.2 %
—
8.7
11.9
197.5 %
5.1
-67.5 %
0.1
-1.4
6.6
-74.5 %
0.2
6.4
-73.6 %
—
5 464.7
39.9
46.7 %
20.1
19.7
77.5 %
—
9.5
4
-42 %
15.7
273.8 %
0.2
0.1
25.9
300.8 %
1.6
24.2
226 %
—
5 465.9
27.2
—
16.1
11.1
—
—
8.9
6.9
—
4.2
—
0.4
-1.9
-12.9
—
6.3
-19.2
—
—
5 311.7