Ausupreme Statements
20
Ausupreme Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61.292
100
10.175
16.6
51.117
83.4
—
0
53.564
87.4
50.803
82.9
0.314
0.5
-1.282
-2.09
—
0
-0.433
-0.7
-0.068
-0.1
-0.365
-0.6
0
762
65.334
100
12.688
19.4
52.646
80.6
—
0
57.335
87.8
55.963
85.7
-3.317
-5.08
0.143
0.2
—
0
-3.017
-4.6
-2.383
-3.6
-0.634
-1
-0.001
762
63.392
100
10.892
17.2
52.5
82.8
—
0
53.011
83.6
52.769
83.2
-0.269
-0.4
0.158
0.2
—
0
0.051
0.08
0.26
0.4
-0.209
-0.3
0
762
61.717
100
10.815
17.5
50.902
82.5
—
0
56.206
91.1
55.6
90.1
-4.698
-7.6
1.572
2.5
—
0
0.403
0.7
-0.631
-1.02
1.034
1.7
0.001
762
41.19
100
7.477
18.2
33.713
81.8
—
0
41.419
100.6
40.991
99.5
-7.278
-17.7
2.282
5.5
—
0
3.071
7.5
0.261
0.6
2.81
6.8
0.004
762
86.537
100
13.079
15.1
73.458
84.9
—
0
71.282
82.4
71.102
82.2
2.356
2.7
-0.463
-0.5
—
0
3.276
3.8
0.151
0.2
3.125
3.6
0.004
752.3
124.01
100
17.308
14
106.7
86
—
0
95.546
77
95.513
77
11.185
9
0.024
0.02
—
0
11.156
9
2.234
1.8
8.922
7.2
0.012
750
150.49
100
22.274
14.8
128.22
85.2
—
0
106.98
71.1
107.01
71.1
21.213
14.1
0.646
0.4
—
0
21.859
14.5
2.891
1.9
18.968
12.6
0.025
750
138.84
100
18.925
13.6
119.91
86.4
—
0
105.02
75.6
104.97
75.6
14.94
10.8
0.349
0.3
—
0
15.289
11
3.047
2.2
12.242
8.8
0.016
750
133.84
100
20.815
15.6
113.03
84.4
—
0
100.74
75.3
100.67
75.2
12.361
9.2
0.693
0.5
—
0
13.053
9.8
1.429
1.1
11.624
8.7
0.015
750
108.66
16.347
92.308
—
90.603
90.5
1.808
0.112
—
1.83
0.924
0.906
0.001
750
109.9
15.8
94.1
—
87.1
87.4
6.7
-0.1
0.3
6.6
1.5
5.1
0.01
749.5
95.3
14.2
81.1
—
82.3
82.2
-1.1
-0.2
-0.1
-1.3
0.7
-2
—
582
99.3
13.2
86.1
—
83.9
83.6
2.5
-0.2
-0.3
3.1
1.4
1.6
—
562.5