Winshine Statements
20
Data from Winshine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Winshine Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
202.69
-42.4 %
191.76
10.921
-53.9 %
—
30.155
30.956
-37.5 %
-20.035
22.5 %
-1.074
—
-21.109
-1138.1 %
—
-21.05
-329 %
-0.054
390.79
351.91
-29.2 %
100
328.23
93.3
23.674
-68.1 %
6.7
—
0
41.758
11.9
49.538
-6.1 %
14.1
-25.864
-220.6 %
-7.3
3.464
1
—
0
-1.705
-112.7 %
-0.5
3.202
0.9
-4.907
-137.8 %
-1.4
-0.013
366.19
497.19
7.8 %
100
422.98
85.1
74.209
138.8 %
14.9
—
0
50.702
10.2
52.756
-24.4 %
10.6
21.453
155.5 %
4.3
-5.08
-1.02
—
0
13.474
113.8 %
2.7
0.488
0.1
12.986
112.4 %
2.6
0.035
366.19
461.17
75 %
100
430.09
93.3
31.073
402.5 %
6.7
—
0
55.006
11.9
69.754
130.9 %
15.1
-38.681
-61 %
-8.4
-26.54
-5.8
—
0
-97.611
-202.6 %
-21.2
7.181
1.6
-104.79
-235.6 %
-22.7
-0.286
366.19
263.46
4.4 %
100
257.28
97.7
6.184
-77.1 %
2.3
—
0
29.226
11.1
30.208
-36.1 %
11.5
-24.024
-18.8 %
-9.1
-8.303
-3.2
—
0
-32.262
51.2 %
-12.2
-1.039
-0.4
-31.223
47.3 %
-11.9
-0.085
366.19
252.44
125.7 %
100
225.38
89.3
27.062
416.6 %
10.7
—
0
48.469
19.2
47.289
56.1 %
18.7
-20.227
47.9 %
-8.01
-24.918
-9.9
—
0
-66.148
-83.9 %
-26.2
-6.948
-2.8
-59.2
-61.8 %
-23.5
-0.162
366.19
111.87
-76.9 %
100
120.42
107.6
-8.547
-113.5 %
-7.6
0.336
0.3
28.086
25.1
30.291
-44.3 %
27.1
-38.838
-539.3 %
-34.7
-4.245
-3.8
—
0
-35.972
-835.3 %
-32.2
0.607
0.5
-36.579
-1805.2 %
-32.7
-0.1
366.19
484.09
192.7 %
100
420.86
86.9
63.225
439.7 %
13.1
1.338
0.3
49.983
10.3
54.385
29.3 %
11.2
8.84
129.1 %
1.8
-3.951
-0.8
—
0
4.892
112.8 %
1
6.812
1.4
-1.92
95.3 %
-0.4
-0.001
3 661.86
165.4
-52.8 %
100
153.69
92.9
11.714
-69.5 %
7.1
1.185
0.7
32.851
19.9
42.058
-57.9 %
25.4
-30.344
50.7 %
-18.3
-8.092
-4.9
—
0
-38.366
71 %
-23.2
2.136
1.3
-40.502
71.3 %
-24.5
-0.011
3 661.86
350.58
22.5 %
100
312.22
89.1
38.363
22.2 %
10.9
1.116
0.3
92.876
26.5
99.93
118.8 %
28.5
-61.567
-331 %
-17.6
-6.24
-1.8
—
0
-132.38
-1005.9 %
-37.8
8.642
2.5
-141.02
-1019.1 %
-40.2
-0.039
3 661.86
286.3
-30.8 %
100
254.91
89
31.382
-49.9 %
11
0.856
0.3
36.852
12.9
45.667
-33.1 %
16
-14.285
-158.1 %
-5
2.237
0.8
—
0
-11.971
62.1 %
-4.2
0.63
0.2
-12.601
69.3 %
-4.4
-0.003
3 661.86
413.52
134.4 %
350.82
62.697
152.1 %
6.389
57.76
68.231
27.2 %
-5.534
80.8 %
-17.188
—
-31.597
12.8 %
9.498
-41.095
-12.2 %
-0.011
3 665.26
176.41
4.6 %
151.54
24.872
39.7 %
—
52.958
53.626
-29.3 %
-28.754
50.4 %
-7.474
—
-36.228
48.7 %
0.41
-36.638
50.2 %
-0.011
3 248.61
168.7
150.3 %
150.9
17.8
841.7 %
20.7
46
75.9
155.6 %
-58
-81.3 %
-12.6
0
-70.6
54.1 %
3.1
-73.6
52.1 %
-0.03
2 609.8
67.4
-61.6 %
69.8
-2.4
-108.1 %
—
34.8
29.7
-28.8 %
-32
-162.3 %
-121.6
-0.1
-153.7
-306.6 %
—
-153.7
-278.6 %
-0.06
2 484.9
175.7
144 %
146.2
29.5
1440.9 %
—
44.3
41.7
-57.5 %
-12.2
87.8 %
-24.6
-0.1
-37.8
59.2 %
2.8
-40.6
56.2 %
-0.02
2 487.2
72
-77.1 %
74.3
-2.2
-122.7 %
—
87.3
98.1
30.5 %
-100.3
-52.9 %
6
0
-92.6
-11.7 %
—
-92.6
-10.2 %
-0.04
2 177.4
314.9
191.6 %
305.3
9.7
870 %
—
72.5
75.2
157.5 %
-65.6
-132.6 %
-17.3
0
-82.9
-146 %
1.9
-84
-127.6 %
-0.04
1 935.9
108
-51.3 %
107
1
-97.3 %
—
27.8
29.2
-21.7 %
-28.2
-9300 %
-5.5
—
-33.7
-5716.7 %
—
-36.9
-7480 %
-0.02
1 686.4
221.7
83.5 %
184.7
37
164.3 %
—
42.1
37.3
10.4 %
-0.3
98.5 %
0.9
—
0.6
101.3 %
0.8
0.5
101.1 %
—
1 686.4
120.8
-61.6 %
106.8
14
-50.9 %
—
34.7
33.8
-34.2 %
-19.8
13.9 %
-26.7
-1.4
-46.4
-81.2 %
0.2
-45.5
-87.2 %
-0.03
1 686.4
314.2
126 %
285.8
28.5
458.8 %
—
50.7
51.4
23.9 %
-23
36.8 %
-2.6
-1.7
-25.6
29.5 %
1.7
-24.3
28.1 %
-0.01
1 686.4
139
-62.3 %
133.9
5.1
-90.2 %
—
42.2
41.5
-72 %
-36.4
62.2 %
0.2
-1.1
-36.3
90.4 %
0.4
-33.8
89.9 %
-0.02
1 686.4
368.4
78.1 %
316.4
52
18.2 %
—
79.7
148.3
136.1 %
-96.3
-415 %
-31.8
-1
-379.6
-1940.9 %
-17.4
-335.5
-1303.8 %
-0.2
1 686.7
206.9
-34.6 %
162.9
44
-20.9 %
—
63.1
62.8
31.4 %
-18.7
-339.7 %
-0.5
0
-18.6
-400 %
4.7
-23.9
-819.2 %
-0.01
1 654.9
316.5
165.5 %
260.9
55.6
286.1 %
—
39.9
47.8
86 %
7.8
169 %
-1.6
—
6.2
152.1 %
7.1
-2.6
78.7 %
—
1 453.6
119.2
-33.4 %
104.8
14.4
12.5 %
—
27.8
25.7
-11.1 %
-11.3
29.4 %
-2.3
0.1
-11.9
31.6 %
0.3
-12.2
34.4 %
-0.01
982.3
178.9
22.5 %
166.1
12.8
-40.5 %
—
30.3
28.9
54.5 %
-16
-692.6 %
-1.4
-1.5
-17.4
-1840 %
1.2
-18.6
-2425 %
-0.04
504.8
146.1
-69.1 %
124.7
21.5
38.7 %
—
23.6
18.7
-71.2 %
2.7
105.5 %
-1.7
—
1
102 %
0.2
0.8
101.5 %
—
445.4
473
18 %
457.5
15.5
-20.9 %
—
53.1
64.9
43.6 %
-49.4
-93 %
-0.4
0
-49.8
-60.6 %
3.5
-53.3
-71.9 %
-0.12
445.4
400.7
-15 %
381.1
19.6
5.9 %
—
52.6
45.2
-13.9 %
-25.6
24.9 %
-5.4
—
-31
9.1 %
—
-31
10.7 %
-0.07
445.4
471.4
55.6 %
452.9
18.5
-15.5 %
—
55.1
52.5
26.5 %
-34.1
-74 %
—
0
-34.1
-65.5 %
0.6
-34.7
-64.5 %
-0.08
445.4
303
-21.9 %
281.1
21.9
-53.9 %
—
47.1
41.5
-5 %
-19.6
-615.8 %
-1
0
-20.6
-345.2 %
0.5
-21.1
-944 %
-0.05
445.4
387.9
65.6 %
340.4
47.5
43.9 %
—
45.3
43.7
38.7 %
3.8
153.3 %
4.6
-1.7
8.4
342.1 %
5.8
2.5
66.7 %
0.01
445.4
234.3
-22.9 %
201.3
33
-18.3 %
—
32.8
31.5
-4.8 %
1.5
-79.2 %
0.4
-1.2
1.9
-76.3 %
0.5
1.5
-71.7 %
—
445.4
303.8
16 %
263.4
40.4
61 %
—
34.5
33.1
28.3 %
7.2
1128.6 %
0.7
-1.4
8
671.4 %
2.7
5.3
378.9 %
0.01
445.4
262
-6.5 %
236.9
25.1
-25.7 %
—
28.8
25.8
-0.4 %
-0.7
-108.9 %
-0.7
0
-1.4
-117.9 %
0.4
-1.9
-165.5 %
—
447.2
280.2
65.3 %
246.4
33.8
3 %
—
28.6
25.9
16.1 %
7.9
-24.8 %
-0.1
0
7.8
-20.4 %
4.8
2.9
-69.8 %
0.01
448
169.5
-39 %
136.7
32.8
-11.6 %
—
22.9
22.3
-27.1 %
10.5
61.5 %
-0.7
-1
9.8
36.1 %
0.2
9.6
1.1 %
0.02
448
277.7
37.9 %
240.6
37.1
13.5 %
—
30.2
30.6
47.8 %
6.5
-45.8 %
0.7
-0.3
7.2
-38.5 %
-2.3
9.5
-5.9 %
0.02
448.4
201.4
-17.4 %
168.7
32.7
-44.1 %
—
25
20.7
-41 %
12
-48.7 %
-0.3
0
11.7
-50 %
1.7
10.1
-51.9 %
0.02
405.6
243.9
—
185.4
58.5
—
—
29.7
35.1
—
23.4
—
—
—
23.4
—
3.1
21
—
0.05
400.2