View Section: Financials

Daphne Statements

Daphne Income Statement

HKD (except Earnings per share)

Financial

Revenue

Cost of sales

Gross profit

Research and development

Selling, general and administrative

Total operating expenses

Operating income

Interest expense

Other income

Income before tax

Provision for income taxes

Net income

Diluted earnings per share

Shares outstanding after dilution

2023-06-30

123.02

100

56.298

45.8

66.724

54.2

—

51.569

41.9

22.801

18.5

43.923

35.7

-6.693

-5.4

—

35.321

28.7

0.422

0.3

34.539

28.1

0.019

1 814.06

2022-12-31

147.16

100

71.463

48.6

75.699

51.4

—

57.825

39.3

34.476

23.4

41.223

0.986

0.7

—

24.3

16.5

0.184

0.1

24.01

16.3

0.013

1 814.06

2022-06-30

52.604

100

14.078

26.8

38.526

73.2

—

46.904

89.2

20.522

18.004

34.2

1.522

2.9

—

19.699

37.4

0.199

0.4

19.097

36.3

0.011

1 814.06

2021-12-31

55.36

100

9.465

17.1

45.895

82.9

—

49.112

88.7

26.716

48.3

19.179

34.6

-2.013

-3.6

—

7.364

13.3

0.247

0.4

7.959

14.4

0.004

1 814.06

2021-06-30

50.357

100

40.84

81.1

9.517

18.9

—

89.009

176.8

61.306

121.7

-51.789

-102.8

-2.665

-5.3

—

72.461

143.9

26.002

51.6

44.764

88.9

0.025

1 814.06

2020-12-31

151.79

100

84.587

55.7

67.2

44.3

—

138.64

91.3

113.7

74.9

-46.5

-30.6

-0.776

-0.5

—

-101.27

-66.7

1.062

0.7

-100.73

-66.4

-0.059

1 720.33

2020-06-30

215.66

100

146.1

67.7

69.555

32.3

—

221.7

102.8

209.69

97.2

-140.13

-65

-0.805

-0.4

—

-138.5

-64.2

0.894

0.4

-141.26

-65.5

-0.086

1 649.14

2019-12-31

723.56

100

593.7

82.1

129.86

17.9

—

773.34

106.9

760.26

105.1

-630.39

-87.1

-1.308

-0.2

—

-655.09

-90.5

46.928

6.5

-680.26

-94.02

-0.412

1 649.14

2019-06-30

1 402.8

100

751.53

53.6

651.27

46.4

—

1 049.49

74.8

1 038.58

-387.31

-27.6

-15.966

-1.1

—

-387.08

-27.6

7.326

0.5

-389.87

-27.8

-0.236

1 649.14

2018-12-31

1 868.08

100

887.26

47.5

980.82

52.5

—

1 291.55

69.1

1 272.51

68.1

-291.69

-15.6

-11.043

-0.6

—

-300.33

-16.08

210.86

11.3

-501.76

-26.9

-0.304

1 649.14

2018-06-30

2 259.01

100

1 178.8

52.2

1 080.21

47.8

—

1 576.43

69.8

1 558.05

-477.84

-21.2

-0.996

-0.04

—

-492.78

-21.8

6.229

0.3

-492.63

-21.8

-0.299

1 649.14

2017-12-31

2 478.29

1 247.26

1 231.03

—

1 718.94

1 711.48

-480.45

6.828

—

-489.2

41.623

-524.74

-0.318

1 649.14

2017-06-30

2 732.71

1 210.7

1 522.01

—

1 752.52

1 739.43

-217.42

7.44

—

-208.78

2.433

-209.46

-0.127

1 649.14

2016-12-31

3 100.8

1 673.4

1 427.5

—

1 984.7

1 968.3

-540.8

21.8

-574.5

93.1

-655.5

-0.4

1 649.1

2016-06-30

3 400.8

1 516.6

1 884.2

—

2 159.1

2 119.8

-235.6

-6

-253.7

-83.7

-163.6

-0.1

1 649.1

2015-12-31

4 004.8

1 934.7

2 070.1

—

2 579.6

2 574.9

-504.7

17.5

-0.1

-513.5

-124.4

-381.4

-0.23

1 649.1

2015-06-30

4 374.3

1 719.7

2 654.6

—

2 643.4

2 633.1

21.4

-11.2

—

-8

2.5

—

1 649.1

2014-12-31

5 275

2 402.9

2 872

—

2 864.4

2 850.4

21.7

-16.7

-0.1

4.9

-2.4

3.7

—

1 649.1

2014-06-30

5 080.7

2 215.1

2 865.5

—

2 669.9

2 624.8

240.7

-24.3

216.4

41.6

172.4

0.1

1 649.1

2013-12-31

5 278.4

2 453.3

2 825.1

—

2 766.6

2 755.4

69.7

-30.4

-0.1

39.2

21.4

18.8

0.01

1 597.2

2013-06-30

5 168.2

2 155

3 013.2

—

2 587.8

2 562.7

450.5

-25.3

425.2

108.7

310.3

0.18

1 898.5

2012-12-31

5 449.6

2 304.1

3 145.6

—

2 540.4

2 480.2

665.3

-23

642.3

161

473

0.26

1 893.7

2012-06-30

5 079.5

1 996.2

3 083.3

—

2 413.8

2 383.7

699.6

-34.6

665

171.6

482.6

0.27

1 899.5

2011-12-31

4 637.5

1 806.1

2 831.4

—

2 112

2 093

738.4

-23.8

—

714.6

632.3

71.3

0.04

1 883.2

2011-06-30

3 939.3

1 526.9

2 412.4

—

1 810.4

1 782.2

630.2

-22.7

607.5

333.1

273.7

0.16

1 863.9

2010-12-31

3 440.7

1 453.3

1 987.4

—

1 567.9

1 494.7

492.7

36.4

529.1

114.1

405.5

0.23

1 865.8

2010-06-30

3 183.1

1 369.7

1 813.4

—

1 361.9

1 334.5

478.9

-157.9

321

124.5

190

0.11

1 865.7

2009-12-31

3 058.1

1 370.7

1 687.4

—

1 266.3

1 233

454.4

-195.3

259.1

123.4

132.5

0.08

1 817.7

2009-06-30

2 773.9

1 254.2

1 519.7

—

1 105.2

1 111

408.7

-34.3

0.1

374.5

109.5

261.4

0.16

1 656.6

2008-12-31

2 802.3

1 346.8

1 455.5

—

1 119.7

1 133.4

322.1

-6.9

315.2

77.7

234.5

0.14

1 637.9

2008-06-30

2 487

1 155.1

1 331.9

—

983.5

975.1

356.9

-5.8

351.1

91.3

258.4

0.16

1 637.9

2007-12-31

2 102.9

1 120

982.9

—

710.8

689

293.9

-5.7

288.2

86.5

200

0.12

1 637.9

2007-06-30

1 750.6

903.8

846.9

—

626.4

599.6

247.2

-5.4

241.8

54.8

184.4

0.11

1 637.9

2006-12-31

1 652.1

922.5

729.5

—

519.1

505.9

223.6

-5.7

0.1

218

70.3

144.2

0.09

1 637.9

2006-06-30

1 441

775.3

665.7

—

501.3

488.8

177

-3.3

173.7

26.2

147.3

0.09

1 637.9

2005-12-31

1 468.1

822.7

645.4

—

458.5

455.2

190.3

-2.3

188

38.6

148.3

0.09

1 659.9

2005-06-30

1 154.6

656

498.6

—

368.3

365.4

133.2

-1.9

131.3

24.5

106.3

0.07

1 578.3

2004-12-31

949

570.2

378.8

—

228.5

223.9

154.8

-1.4

—

153.4

40.7

110.2

0.07

1 604.5

2004-06-30

839.6

533.8

305.7

—

227.4

223.7

82.1

-1.5

80.6

12.3

0.04

1 579.3

2003-12-31

733.1

492.5

240.6

—

167.1

163.5

77.1

-2.5

74.6

11.8

62.2

0.04

1 507.7

2003-06-30

673.9

496.1

177.8

—

149.7

147.1

30.7

-3

27.7

3.7

20.7

0.01

1 498.4

View Section: Balance Sheet