Nayuki Statements
21
Data from Nayuki`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
27 Aug, 2024
Nayuki Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 570.21
-0.9 %
100
873.95
34
1 696.26
-4.1 %
66
—
0
953.86
37.1
1 788.84
5.3 %
69.6
-92.577
-233.6 %
-3.6
39.764
1.5
—
0
-72.447
-192.2 %
-2.8
-18.767
-0.7
-52.874
-180 %
-2.06
-0.031
1 715.13
2 593.85
15.5 %
100
825.49
31.8
1 768.36
19.6 %
68.2
—
0
922.07
35.5
1 699.06
1.7 %
65.5
69.293
136.3 %
2.7
24.545
0.9
—
0
78.557
129.9 %
3
13.711
0.5
66.098
130.7 %
2.5
0.039
1 715.13
2 246.64
9.9 %
100
767.73
34.2
1 478.91
5.9 %
65.8
—
0
844.67
37.6
1 669.99
5.1 %
74.3
-191.08
1 %
-8.5
-50.237
-2.2
—
0
-262.5
-3.3 %
-11.7
-43.571
-1.9
-215.11
15.4 %
-9.6
-0.125
1 715.13
2 044.95
-5.8 %
100
648.37
31.7
1 396.58
-2.9 %
68.3
—
0
889.34
43.5
1 589.64
-2.4 %
77.7
-193.06
-1.5 %
-9.4
-47.554
-2.3
—
0
-254.02
-8.5 %
-12.4
2.859
0.1
-254.22
-25.1 %
-12.4
-0.148
1 715.13
2 170.69
2.1 %
100
731.81
33.7
1 438.88
-1.2 %
66.3
—
0
947.72
43.7
1 629.03
18.4 %
75
-190.15
-335.2 %
-8.8
-30.022
-1.4
—
0
-234.11
94.6 %
-10.8
-29.815
-1.4
-203.27
95.3 %
-9.4
-0.123
1 647.72
2 125.93
13.2 %
100
668.86
31.5
1 457.07
23 %
68.5
—
0
801.23
37.7
1 376.21
12.9 %
64.7
80.861
331.3 %
3.8
-4 370.11
-205.6
—
0
-4 295.52
-4147.5 %
-202.05
25.71
1.2
-4 321.23
-3291.9 %
-203.3
-3.903
1 107.28
1 877.68
59.2 %
100
693.49
36.9
1 184.19
65.9 %
63.1
—
0
685.58
36.5
1 219.14
63.6 %
64.9
-34.952
-11.3 %
-1.9
-66.399
-3.5
—
0
-101.13
-13.7 %
-5.4
26.267
1.4
-127.4
-71.1 %
-6.8
-0.074
1 715.13
1 179.51
—
100
465.83
39.5
713.67
—
60.5
—
0
416.26
35.3
745.08
—
63.2
-31.408
—
-2.7
-56.127
-4.8
—
0
-88.965
—
-7.5
-13.06
-1.1
-74.475
—
-6.3
-0.043
1 715.13