Shun Ho Statements
21
Data from Shun Ho`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shun Ho Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
251.03
0.8 %
161.4
89.637
17.3 %
—
55.099
57.247
79.9 %
32.39
-27.4 %
-23.358
—
9.039
-98.4 %
5.495
9.162
-97.8 %
0.018
511.61
249.09
-31.5 %
100
172.68
69.3
76.409
-62.5 %
30.7
—
0
28.967
11.6
31.818
41.4 %
12.8
44.591
-75.4 %
17.9
30.985
12.4
—
0
570.42
367 %
229
9.443
3.8
421.05
589.2 %
169
0.823
511.61
363.59
28.9 %
100
160.09
44
203.5
141.2 %
56
—
0
25.193
6.9
22.508
-20.2 %
6.2
181
222.4 %
49.8
-58.406
-16.06
—
0
122.14
49.3 %
33.6
31.784
8.7
61.092
13.4 %
16.8
0.119
511.61
282.06
21.4 %
100
197.7
70.1
84.364
-4.2 %
29.9
—
0
24.333
8.6
28.219
34.8 %
10
56.145
-16.4 %
19.9
25.659
9.1
—
0
81.802
180 %
29
13.944
4.9
53.852
274.6 %
19.1
0.105
511.61
232.34
7 %
100
144.29
62.1
88.054
-8.7 %
37.9
—
0
20.009
8.6
20.927
-28.6 %
9
67.127
0 %
28.9
-38.626
-16.6
—
0
29.21
185.2 %
12.6
14.826
6.4
14.374
149.1 %
6.2
0.028
511.61
217.23
27.3 %
100
120.8
55.6
96.436
306.1 %
44.4
—
0
22.127
10.2
29.3
87.7 %
13.5
67.136
725 %
30.9
-102.23
-47.06
—
0
-34.294
81.5 %
-15.8
12.002
5.5
-29.304
79.4 %
-13.5
-0.057
511.61
170.68
-30.9 %
100
146.93
86.1
23.747
-55.9 %
13.9
—
0
20.958
12.3
15.609
-45.4 %
9.1
8.138
-67.8 %
4.8
-193.89
-113.6
—
0
-185.76
-148.4 %
-108.8
3.401
2
-142.33
-91.9 %
-83.4
-0.278
511.61
247.11
-33.2 %
100
193.24
78.2
53.868
-63.9 %
21.8
—
0
24.036
9.7
28.612
19.9 %
11.6
25.256
-79.9 %
10.2
-100.23
-40.6
—
0
-74.796
-156.4 %
-30.3
9.011
3.6
-74.155
-181.1 %
-30.009
-0.145
511.61
370.2
-13 %
100
220.85
59.7
149.34
-34.1 %
40.3
—
0
19.922
5.4
23.867
-18 %
6.4
125.48
-36.4 %
33.9
3.784
1
—
0
132.58
-68.2 %
35.8
24.715
6.7
91.466
-71.9 %
24.7
0.179
511.61
425.29
17.5 %
100
198.79
46.7
226.5
47.5 %
53.3
—
0
24.949
5.9
29.106
29.8 %
6.8
197.4
50.5 %
46.4
219.73
51.7
—
0
417.13
29.1 %
98.1
32.282
7.6
325.67
17 %
76.6
0.637
511.61
361.84
-4.8 %
100
208.28
57.6
153.56
-19.8 %
42.4
—
0
19.508
5.4
22.426
-25.1 %
6.2
131.14
-18.9 %
36.2
191.98
53.1
—
0
323.04
-49.1 %
89.3
24.509
6.8
278.39
-50.2 %
76.9
0.544
511.61
379.92
30.3 %
188.36
191.56
54.7 %
—
26.682
29.943
34.9 %
161.61
59 %
472.52
—
634.13
142 %
29.895
558.63
137.8 %
1.092
511.61
291.64
-10.5 %
167.81
123.83
-25.9 %
—
18.864
22.199
572.3 %
101.63
-40.8 %
160.36
—
261.98
-11.4 %
18.135
234.89
-2 %
0.459
511.61
326
23.2 %
159.1
167
66 %
—
20.7
-4.7
-124.2 %
171.6
111.6 %
124.2
0
295.7
78.2 %
22.8
239.7
69.2 %
0.47
511.6
264.6
-10.8 %
164.1
100.6
-28.3 %
—
16.1
19.4
-31.9 %
81.1
-27.5 %
84.6
0.1
165.9
13.7 %
14.6
141.7
28.8 %
0.28
511.6
296.7
11.9 %
156.4
140.4
20.9 %
—
18.3
28.5
120.9 %
111.8
8.3 %
30.1
—
145.9
40.4 %
19.3
110
82.4 %
0.22
508.2
265.1
-18.8 %
149
116.1
-36.9 %
—
14.6
12.9
-31.4 %
103.2
-37.5 %
0.7
—
103.9
-44.1 %
19.4
60.3
-47.4 %
0.13
468.9
326.4
1.4 %
142.5
183.9
9.2 %
—
17.1
18.8
15.3 %
165.1
8.5 %
20.2
0
185.8
-76 %
24.6
114.6
-78.4 %
0.24
468.9
322
-11.9 %
153.6
168.4
-20.7 %
—
15
16.3
10.1 %
152.1
-23 %
2.6
0
775.2
139.9 %
29.3
529.9
163.5 %
1.13
468.9
365.7
13.2 %
153.3
212.4
22.4 %
—
14.6
14.8
10.4 %
197.6
23.4 %
84.3
0.1
323.2
-9.7 %
39.8
201.1
-15.6 %
0.43
468.9
323
5.7 %
149.4
173.6
-10.6 %
—
14
13.4
-19.3 %
160.1
-9.9 %
197.7
0
357.8
5.5 %
22.4
238.2
7.5 %
0.51
468.9
305.6
42.2 %
111.4
194.2
48.9 %
—
12.5
16.6
6.4 %
177.6
54.7 %
161.6
-0.1
339.1
40.8 %
27.6
221.5
41.6 %
0.47
468.9
214.9
-10.2 %
84.5
130.4
-16.1 %
—
10.6
15.6
32.2 %
114.8
-20 %
126
—
240.8
112.3 %
20.6
156.4
183.8 %
0.33
468.9
239.3
47.4 %
83.9
155.4
59.1 %
—
9.9
11.8
-18.6 %
143.5
72.3 %
-30.2
0.1
113.4
-72 %
24.5
55.1
-80.1 %
0.12
468.9
162.4
-0.2 %
64.6
97.7
-4.6 %
—
8.7
14.5
15.1 %
83.3
-7.2 %
321.7
0
405
46.6 %
14
276.5
115.8 %
0.59
468.9
162.8
14.8 %
60.4
102.4
28.2 %
—
11
12.6
48.2 %
89.8
25.9 %
186.4
0
276.2
25 %
48
128.1
20.5 %
0.27
468.9
141.8
10.8 %
61.9
79.9
17 %
—
8.3
8.5
-22.7 %
71.3
24.4 %
149.6
0
220.9
116.6 %
35.5
106.3
111.3 %
0.23
468.9
128
5.3 %
59.7
68.3
18 %
—
9.6
11
27.9 %
57.3
16.2 %
44.7
0
102
53.6 %
13.4
50.3
48.8 %
0.11
458.9
121.5
-17.4 %
63.6
57.9
-28.8 %
—
8.1
8.6
-29.5 %
49.3
-28.7 %
17.1
0
66.4
166.8 %
10.6
33.8
189.4 %
0.07
456.1
147.1
5.8 %
65.8
81.3
21.3 %
—
11.1
12.2
54.4 %
69.1
16.7 %
-168.5
0
-99.4
-142.4 %
-16.1
-37.8
-135.1 %
-0.08
456.1
139.1
5.5 %
72.1
67
-16.7 %
—
8.3
7.9
-69.4 %
59.2
8.4 %
175.5
0
234.7
48.8 %
23
107.6
78.7 %
0.24
456.1
131.9
32.4 %
51.5
80.4
53.4 %
—
11.3
25.8
100 %
54.6
38.2 %
119.8
-1.1
157.7
-79.1 %
29.7
60.2
-82 %
0.13
456.1
99.6
-2.5 %
47.2
52.4
-3.5 %
—
8
12.9
-7.9 %
39.5
-1.7 %
778.1
0
755
783 %
145
334.5
574.4 %
0.73
456.1
102.2
18 %
48
54.3
33.1 %
—
10.4
14
-23.1 %
40.2
77.1 %
45.3
0
85.5
63.8 %
16.1
49.6
51.2 %
0.11
456.1
86.6
-4.6 %
45.7
40.8
-20.5 %
—
6.2
18.2
28.2 %
22.7
-38.8 %
29.5
0
52.2
82.5 %
7.2
32.8
84.3 %
0.07
456.1
90.8
-35.8 %
39.5
51.3
17.4 %
—
17.2
14.2
-35.5 %
37.1
71.8 %
-8.5
—
28.6
-17.1 %
5
17.8
-47.2 %
0.04
456.1
141.4
-4.7 %
97.8
43.7
-6.2 %
—
9.9
22
152.9 %
21.6
-43 %
12.9
-0.4
34.5
-84.5 %
-12.7
33.7
-75.7 %
0.07
456.1
148.3
274.5 %
101.7
46.6
153.3 %
—
11.2
8.7
-37.4 %
37.9
742.2 %
184.6
0.1
222.6
163.7 %
27.7
138.8
38.5 %
0.3
455.6
39.6
-6.2 %
21.1
18.4
-15.2 %
—
8.9
13.9
98.6 %
4.5
-69.4 %
79.9
0
84.4
341.9 %
-17.7
100.2
670.8 %
0.22
453.3
42.2
42.6 %
20.5
21.7
63.2 %
—
9.9
7
4.5 %
14.7
122.7 %
4.4
0.1
19.1
199 %
1.7
13
174.3 %
0.03
453.3
29.6
—
16.4
13.3
—
—
10
6.7
—
6.6
—
0.3
-0.1
-19.3
—
6.7
-17.5
—
-0.04
453.3