Casablanca Statements
22
Data from Casablanca`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Casablanca Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.86
-17.6 %
43.594
85.267
-14.7 %
—
95.8
95.212
-2.2 %
-9.945
-481.2 %
-1.338
—
-11.253
-406.7 %
-0.068
-8.638
-409.3 %
-0.034
257.85
156.42
8.8 %
100
56.424
36.1
99.997
15.2 %
63.9
—
0
95.238
60.9
97.388
16 %
62.3
2.609
-7.8 %
1.7
-3.167
-2.02
—
0
3.669
-11.4 %
2.3
1.637
1
2.793
8 %
1.8
0.011
257.85
143.74
-19.1 %
100
56.961
39.6
86.781
-18.9 %
60.4
—
0
87.143
60.6
83.951
-11.2 %
58.4
2.83
-77.3 %
2
-2.67
-1.9
—
0
4.142
-69.1 %
2.9
1.557
1.1
2.585
-75 %
1.8
0.01
258.47
177.72
24.6 %
100
70.693
39.8
107.03
19.8 %
60.2
—
0
95.035
53.5
94.535
8.8 %
53.2
12.494
406.2 %
7
-0.423
-0.2
—
0
13.404
483.5 %
7.5
3.058
1.7
10.346
550.7 %
5.8
0.04
260.21
142.68
-17.7 %
100
53.336
37.4
89.345
-16.7 %
62.6
—
0
87.035
61
86.877
-10.9 %
60.9
2.468
-74.8 %
1.7
0.252
0.2
—
0
2.297
-88.9 %
1.6
0.707
0.5
1.59
-91.3 %
1.1
0.006
258.7
173.44
27.7 %
100
66.144
38.1
107.29
27.1 %
61.9
—
0
95.226
54.9
97.507
17.5 %
56.2
9.787
578.7 %
5.6
2.167
1.2
—
0
20.71
1610.6 %
11.9
2.412
1.4
18.298
943.6 %
10.6
0.071
259.12
135.84
-30.3 %
100
51.433
37.9
84.408
-26.7 %
62.1
—
0
87.14
64.1
82.966
-19.8 %
61.1
1.442
-87.6 %
1.1
-0.839
-0.6
—
0
-1.371
-113.4 %
-1.009
0.816
0.6
-2.169
-132.7 %
-1.6
-0.008
258.43
195.03
6.1 %
100
79.933
41
115.1
1.3 %
59
—
0
104.57
53.6
103.46
4.3 %
53
11.639
-19.4 %
6
-0.949
-0.5
—
0
10.222
-28.4 %
5.2
3.873
2
6.642
-44 %
3.4
0.026
258.43
183.82
-3.4 %
100
70.145
38.2
113.68
-4.6 %
61.8
—
0
99.315
54
99.237
-7.8 %
54
14.44
25.5 %
7.9
-0.158
-0.09
—
0
14.282
10.4 %
7.8
3.013
1.6
11.856
14.7 %
6.4
0.046
258.43
190.32
29.2 %
100
71.214
37.4
119.1
26.4 %
62.6
—
0
108.59
57.1
107.6
13.3 %
56.5
11.506
1671.9 %
6
-2.157
-1.1
—
0
12.94
682.1 %
6.8
3.663
1.9
10.339
513.2 %
5.4
0.04
258.43
147.31
-13.4 %
100
53.082
36
94.226
-12.4 %
64
—
0
95.489
64.8
94.958
-8.1 %
64.5
-0.732
-117.1 %
-0.5
-1.491
-1.01
—
0
-2.223
-139.2 %
-1.5
1.009
0.7
-2.502
-152 %
-1.7
-0.01
258.43
170.11
-4.1 %
62.533
107.57
-7.9 %
—
104.22
103.3
15.3 %
4.273
-84.3 %
1.669
—
5.67
-79.4 %
0.959
4.816
-78.3 %
0.019
258.43
177.34
3 %
60.571
116.77
8.2 %
—
90.281
89.564
-11.7 %
27.208
325.1 %
0.266
—
27.474
732.5 %
5.253
22.221
2122.1 %
0.086
258.43
172.2
-6.7 %
64.3
107.9
-7.1 %
—
102.3
101.4
1.6 %
6.4
-60.5 %
-3
-0.9
3.3
-70.8 %
2.3
1
-85.5 %
—
258.4
184.6
-5 %
68.5
116.1
-1.3 %
—
100.6
99.8
-16.4 %
16.2
1000 %
-2.8
-0.7
11.3
305.5 %
4.4
6.9
197.2 %
0.03
258.4
194.4
10.1 %
76.8
117.6
5.3 %
—
120.6
119.4
0.5 %
-1.8
75 %
-4.3
-1.2
-5.5
38.2 %
1.7
-7.1
22 %
-0.03
258.2
176.6
-23.2 %
65
111.7
-19.9 %
—
119.9
118.8
-4.8 %
-7.2
-149 %
-1.1
-1.1
-8.9
-173.6 %
0.2
-9.1
-205.8 %
-0.04
228.4
229.8
-0.6 %
90.3
139.5
0.5 %
—
125.8
124.8
-1.1 %
14.7
15.7 %
-1.9
-1.1
12.1
51.2 %
3.6
8.6
104.8 %
0.04
202
231.1
-11.5 %
92.2
138.8
-14.8 %
—
127.1
126.2
-16.2 %
12.7
2.4 %
-4.3
-0.9
8
-42.9 %
3.8
4.2
-41.7 %
0.02
200.8
261.2
12.6 %
98.2
163
15.8 %
—
152
150.6
14.5 %
12.4
33.3 %
-1.3
-1.4
14
66.7 %
6.7
7.2
89.5 %
0.03
207.5
231.9
-12.8 %
91.1
140.8
-15.1 %
—
132.3
131.5
3.6 %
9.3
-76.2 %
-0.7
-0.8
8.4
-68.8 %
4.6
3.8
-79.7 %
0.02
207.5
265.8
28.5 %
99.9
165.8
31.4 %
—
127.1
126.9
24.3 %
39
61.8 %
0.2
-0.1
26.9
46.2 %
8.2
18.7
40.6 %
0.12
159.4
206.8
-10.7 %
80.6
126.2
-8.2 %
0.8
98.5
102.1
-7.3 %
24.1
-12.4 %
-0.7
0.2
18.4
-49.6 %
5.2
13.3
-55.1 %
0.09
150
231.5
16.5 %
94
137.5
18.3 %
0.6
106.2
110.1
15.9 %
27.5
29.7 %
-0.8
-0.1
36.5
77.2 %
6.8
29.6
82.7 %
0.2
150
198.7
—
82.5
116.2
—
0.6
91.1
95
—
21.2
—
-0.7
—
20.6
—
4.4
16.2
—
0.11
150