Crystal Statements
22
Data from Crystal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Crystal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 241.64
-3.5 %
100
1 012.14
81.5
229.5
-8.9 %
18.5
17.184
1.4
119
9.6
132.67
-1 %
10.7
96.834
-17.9 %
7.8
-4.667
-0.4
—
0
92.167
-19.6 %
7.4
16.632
1.3
75.37
-24.2 %
6.1
0.026
2 852.82
1 286.93
22 %
100
1 035.06
80.4
251.87
28.7 %
19.6
15.827
1.2
122.19
9.5
133.95
16.6 %
10.4
117.92
45.9 %
9.2
-3.335
-0.3
—
0
114.58
48.3 %
8.9
14.925
1.2
99.472
56.3 %
7.7
0.035
2 852.82
1 054.5
-0.9 %
100
858.76
81.4
195.74
-9.1 %
18.6
15.23
1.4
106.41
10.1
114.92
-6.4 %
10.9
80.817
-12.7 %
7.7
-3.551
-0.3
—
0
77.266
-14.1 %
7.3
13.633
1.3
63.634
-21 %
6
0.022
2 852.82
1 064.32
15.6 %
100
848.96
79.8
215.36
26.3 %
20.2
27.389
2.6
95.561
9
122.83
-7.1 %
11.5
92.527
141.4 %
8.7
-2.528
-0.2
—
0
89.999
171.8 %
8.5
9.498
0.9
80.501
191.8 %
7.6
0.028
2 852.82
921.01
-28.3 %
100
750.51
81.5
170.5
-31.7 %
18.5
—
0
139.34
15.1
132.17
-4.8 %
14.4
38.332
-65.4 %
4.2
-5.214
-0.6
—
0
33.118
-68.2 %
3.6
5.534
0.6
27.584
-70 %
3
0.01
2 852.82
1 284.25
12.3 %
100
1 034.68
80.6
249.57
17.1 %
19.4
—
0
142.39
11.1
138.78
3 %
10.8
110.79
41.5 %
8.6
-6.719
-0.5
—
0
104.07
48.1 %
8.1
12.233
1
91.836
52.9 %
7.2
0.032
2 853.07
1 143.47
-11.7 %
100
930.35
81.4
213.12
-11.7 %
18.6
—
0
139.51
12.2
134.8
-7.1 %
11.8
78.322
-18.7 %
6.8
-8.069
-0.7
—
0
70.253
-19.7 %
6.1
10.185
0.9
60.068
-23.7 %
5.3
0.021
2 851.55
1 295.68
7.9 %
100
1 054.2
81.4
241.48
5.8 %
18.6
—
0
150.54
11.6
145.13
4.9 %
11.2
96.341
7.2 %
7.4
-8.849
-0.7
—
0
87.492
6 %
6.8
8.803
0.7
78.689
11.6 %
6.1
0.028
2 852.53
1 200.29
4.3 %
100
972.04
81
228.25
-3.9 %
19
—
0
143.19
11.9
138.35
2.9 %
11.5
89.895
-12.8 %
7.5
-7.387
-0.6
—
0
82.508
-10.6 %
6.9
12.005
1
70.503
-11.1 %
5.9
0.025
2 849.84
1 150.53
12 %
913.05
237.48
15.9 %
—
140.44
134.43
17.5 %
103.05
13.8 %
-10.792
—
92.257
12.4 %
12.97
79.287
14.7 %
0.032
2 479.93
1 027.46
10.1 %
822.53
204.94
0.3 %
—
117.67
114.38
-4.3 %
90.556
6.8 %
-8.442
—
82.114
-1.5 %
12.884
69.142
-2.6 %
0.03
2 306.88
933.3
12.4 %
729.1
204.3
34.9 %
—
128.7
119.5
35.9 %
84.8
33.3 %
-1.3
-0.1
83.4
36.1 %
12.5
71
34.7 %
0.03
2 306.9
830
—
678.6
151.4
—
—
99.5
87.9
—
63.6
—
-2.2
-0.1
61.3
—
8.7
52.7
—
0.02
2 306.9