Guangzhou Automobile Statements
22
Data from Guangzhou Automobile`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
30 Aug, 2024
Expected release date:
31 Oct, 2024
Guangzhou Automobile Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24 688.62
-21.7 %
100
23 638.53
95.7
1 050.08
-41.1 %
4.3
305.42
1.2
2 705.18
11
2 450.72
-33.4 %
9.9
-1 400.64
26.1 %
-5.7
1 564.9
6.3
21.721
0.09
200.74
162.4 %
0.8
77.039
0.3
296
461.4 %
1.2
0.026
11 492.5
31 524.16
-13.1 %
100
29 740.77
94.3
1 783.39
-39.8 %
5.7
422.51
1.3
3 357.66
10.7
3 679.92
7.7 %
11.7
-1 896.53
-317.3 %
-6.02
1 362.51
4.3
260.72
0.8
-321.91
-121.8 %
-1.02
104.87
0.3
-81.905
-105.3 %
-0.3
-0.008
10 709.27
36 271
2.6 %
100
33 307.82
91.8
2 963.18
103.2 %
8.2
450.08
1.2
2 961.82
8.2
3 417.63
21 %
9.4
-454.45
66.8 %
-1.3
1 941.48
5.4
-2.806
-0.008
1 477.11
21.4 %
4.1
-64.588
-0.2
1 544.64
8.1 %
4.3
0.15
10 283.82
35 354.28
33.1 %
100
33 896.26
95.9
1 458.02
139.1 %
4.1
463.96
1.3
2 665.44
7.5
2 825.21
12.3 %
8
-1 367.19
28.2 %
-3.9
2 575.9
7.3
-23.93
-0.07
1 216.8
5.6 %
3.4
-102.3
-0.3
1 428.31
-7.1 %
4
0.133
10 763.47
26 556.72
-10.4 %
100
25 946.87
97.7
609.85
-73.7 %
2.3
397.19
1.5
1 967.35
7.4
2 515.15
-23.7 %
9.5
-1 905.3
-94.7 %
-7.2
3 045.59
11.5
8.019
0.03
1 152.77
403.2 %
4.3
-153.45
-0.6
1 537.87
25453.3 %
5.8
0.148
10 423.46
29 639.42
-6.4 %
100
27 319.86
92.2
2 319.57
57.8 %
7.8
759.59
2.6
2 182.58
7.4
3 298.27
7.2 %
11.1
-978.7
39.1 %
-3.3
2 108.37
7.1
2.569
0.009
-380.2
-118.1 %
-1.3
-332.51
-1.1
6.018
-99.7 %
0.02
0.001
10 904.33
31 678.36
24.6 %
100
30 208.36
95.4
1 470.01
26.8 %
4.6
387.82
1.2
2 373.14
7.5
3 075.79
21.3 %
9.7
-1 605.78
-16.7 %
-5.07
3 703.54
11.7
-3.92
-0.01
2 098.01
-27.4 %
6.6
-132.72
-0.4
2 311.63
-15.7 %
7.3
0.229
10 097.3
25 420.9
9.3 %
100
24 261.19
95.4
1 159.71
13.2 %
4.6
318.65
1.3
2 309.82
9.1
2 535.73
10.9 %
10
-1 376.02
-9 %
-5.4
4 254.8
16.7
5.362
0.02
2 888.02
1.1 %
11.4
67.637
0.3
2 741.9
-8.9 %
10.8
0.26
10 536.44
23 267.75
15.4 %
100
22 242.95
95.6
1 024.8
-37.2 %
4.4
240.72
1
2 165.37
9.3
2 286.99
-26.5 %
9.8
-1 262.19
14.8 %
-5.4
4 112.88
17.7
2.931
0.01
2 856.68
40.4 %
12.3
-137.95
-0.6
3 008.64
46.7 %
12.9
0.29
10 374.62
20 163.12
-3.7 %
100
18 531.88
91.9
1 631.24
23 %
8.1
227.95
1.1
2 529.07
12.5
3 112.1
50 %
15.4
-1 480.86
-97.9 %
-7.3
3 422.63
17
83.657
0.4
2 034.75
107.6 %
10.1
-67.42
-0.3
2 051.28
116.6 %
10.2
0.2
10 243.29
20 940.89
12.9 %
100
19 614.32
93.7
1 326.57
28.8 %
6.3
237.39
1.1
2 215.71
10.6
2 074.71
-8.4 %
9.9
-748.14
39.4 %
-3.6
1 719.94
8.2
1.805
0.009
980.13
-49.4 %
4.7
44.105
0.2
947.11
-51.9 %
4.5
0.091
10 430.1
18 548.1
15.8 %
100
17 518.26
94.4
1 029.85
71.6 %
5.6
263.05
1.4
2 144.76
11.6
2 264.65
37.9 %
12.2
-1 234.81
-18.5 %
-6.7
3 159.14
17
1.433
0.008
1 938.67
-15.1 %
10.5
-64.84
-0.3
1 970.62
-16.7 %
10.6
0.19
10 363.59
16 023.65
-57.3 %
100
15 423.42
96.3
600.23
-54.9 %
3.7
260.31
1.6
1 527.59
9.5
1 641.96
-52.2 %
10.2
-1 041.73
50.5 %
-6.5
3 318.23
20.7
4.597
0.03
2 283.34
-33.7 %
14.2
-65.962
-0.4
2 365.89
-35.1 %
14.8
0.23
10 286.49
37 515
114.3 %
100
36 186
96.5
1 330
146.5 %
3.5
—
0
4 419
11.8
3 432
178.8 %
9.1
-2 103
-204.2 %
-5.6
5 521
14.7
35
0.09
3 442
26.7 %
9.2
-264
-0.7
3 646
35.9 %
9.7
0.36
10 422
17 507.11
-31.7 %
100
16 967.46
96.9
539.65
-44.1 %
3.1
246.4
1.4
1 447.28
8.3
1 230.89
-54.1 %
7
-691.24
59.7 %
-3.9
3 464.99
19.8
-1.539
-0.009
2 717.36
20.8 %
15.5
-8.407
-0.05
2 683.8
15.8 %
15.3
0.26
10 322.32
25 642
135.7 %
100
24 675
96.2
966
253.1 %
3.8
—
0
3 073
12
2 681
135.4 %
10.5
-1 714
-98.1 %
-6.7
4 043
15.8
-35
-0.1
2 250
23552.7 %
8.8
-92
-0.4
2 318
1856.2 %
9
0.22
10 417
10 877.7
-65.3 %
100
10 604.11
97.5
273.6
-43.2 %
2.5
115.71
1.1
1 232.87
11.3
1 139
-69 %
10.5
-865.41
72.9 %
-8
880.44
8.1
-5.897
-0.05
9.513
-99.3 %
0.09
-102.14
-0.9
118.49
-93 %
1.1
0.01
11 849.31
31 353
10.6 %
100
30 871
98.5
482
-76.4 %
1.5
—
0
4 628
14.8
3 679
99.5 %
11.7
-3 197
-1722.8 %
-10.2
4 477
14.3
79
0.3
1 316
-73.6 %
4.2
-419
-1.3
1 698
-65.5 %
5.4
0.16
10 416
28 351
-19.4 %
100
26 310
92.8
2 041
-52 %
7.2
—
0
3 515
12.4
1 844
-52.7 %
6.5
197
-43.9 %
0.7
4 868
17.2
-79
-0.3
4 976
17.1 %
17.6
2
0.007
4 919
23.4 %
17.4
0.47
10 415
35 179
-5.4 %
100
30 927
87.9
4 252
-41.7 %
12.1
—
0
4 767
13.6
3 901
-15.7 %
11.1
351
-86.8 %
1
3 877
11
22
0.06
4 250
-44.2 %
12.1
252
0.7
3 987
-42.3 %
11.3
0.38
10 421
37 200
1.1 %
100
29 909
80.4
7 292
2.4 %
19.6
—
0
4 832
13
4 630
-15.3 %
12.4
2 662
61.2 %
7.2
4 973
13.4
-22
-0.06
7 613
45.6 %
20.5
669
1.8
6 913
45.9 %
18.6
0.66
10 404
36 809
5.9 %
29 691
7 119
24 %
—
5 813
5 467
68.6 %
1 651
-33.9 %
3 566
13
5 230
-24.9 %
473
4 737
-24.4 %
0.5
9 557
34 765
24.2 %
29 026
5 739
51.7 %
—
3 459
3 242
-9.3 %
2 497
1106.3 %
4 480
-13
6 964
165.3 %
681
6 267
171.8 %
0.95
6 649
27 989
30.6 %
24 207
3 782
2.9 %
—
3 817
3 574
60.3 %
207
-85.7 %
2 403
14
2 625
-40.7 %
344
2 306
-42.1 %
0.23
9 618
21 429
19.3 %
17 755
3 674
55.1 %
—
2 318
2 229
-12.8 %
1 445
868.6 %
2 994
-14
4 425
71.3 %
411
3 982
61.7 %
0.43
9 296
17 969
56.9 %
15 600
2 369
120.4 %
—
2 560
2 556
180.6 %
-188
-214.6 %
2 673
98
2 583
43.3 %
319
2 462
40.7 %
0.27
9 061
11 450
-1.4 %
10 375
1 075
-27.9 %
—
1 343
911
-58.2 %
164
123.8 %
1 666
-27
1 802
43 %
81
1 750
19.1 %
0.19
9 037
11 617
7.9 %
10 126
1 491
40.5 %
—
2 487
2 180
84.7 %
-689
-479 %
1 865
83
1 260
-30.2 %
38
1 469
-14.8 %
0.16
9 075
10 766
1.8 %
9 705
1 061
-22.1 %
—
1 237
1 180
-43.7 %
-119
83.8 %
1 947
-22
1 806
25.9 %
92
1 725
20.3 %
0.19
8 946
10 577
28.3 %
9 214
1 362
115.5 %
—
1 626
2 097
87.1 %
-734
-50.4 %
2 104
66
1 435
20.2 %
69
1 434
17.6 %
0.16
9 035
8 247
10.2 %
7 615
632
45.3 %
—
1 157
1 121
-9.8 %
-488
39.6 %
1 693
-11
1 194
411.7 %
32
1 219
450.3 %
0.14
8 983
7 482
36.5 %
7 047
435
70.6 %
—
1 225
1 243
39.5 %
-808
-27 %
425
—
-383
-127.7 %
2
-348
-123.5 %
-0.04
9 174
5 482
-5.4 %
5 227
255
131.8 %
—
922
891
310.6 %
-636
-488.9 %
2 039
-20
1 383
-43.3 %
-66
1 482
-42 %
0.17
8 643
5 796
11.7 %
5 687
110
-65.1 %
—
1 063
217
-71 %
-108
75.1 %
2 547
—
2 439
50.7 %
-61
2 556
49 %
0.3
8 634
5 188
-83.2 %
4 873
315
-93.7 %
—
743
748
-73.9 %
-433
-120.4 %
2 051
—
1 618
-39.8 %
-49
1 716
-13.6 %
0.2
8 580
30 951
7.1 %
25 963
4 988
-5.6 %
—
2 973
2 865
37.4 %
2 122
-33.7 %
567
—
2 689
-29.3 %
426
1 987
-13.9 %
0.26
7 574
28 897
-2.3 %
23 613
5 284
7.7 %
—
2 069
2 085
-33.1 %
3 199
78.5 %
604
—
3 803
62.9 %
548
2 308
65.9 %
0.42
5 509
29 586
43.1 %
24 678
4 908
43.2 %
—
2 783
3 116
55.9 %
1 792
25.5 %
542
—
2 334
41.8 %
477
1 391
117.3 %
0.26
5 255
20 668
—
17 240
3 427
—
—
1 904
1 999
—
1 428
—
218
—
1 646
—
247
640
—
0.12
5 129