MGM China Statements
22
Data from MGM China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
MGM China Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16 217.98
15.6 %
100
7 781.26
48
8 436.72
13.6 %
52
—
0
3 601.11
22.2
4 885.88
3.1 %
30.1
3 550.84
32 %
21.9
-799.63
-4.9
-5.852
-0.04
2 716.85
46.4 %
16.8
31.394
0.2
2 685.45
47.8 %
16.6
0.702
3 823.55
14 034.77
31.8 %
100
6 607.41
48.1
7 427.36
31.2 %
51.9
—
0
3 450.57
23.6
4 738.31
25.4 %
32.8
2 689.05
43 %
19.2
-819.47
-5.8
-5.12
-0.04
1 856.31
124 %
13.2
38.916
0.3
1 817.39
121.4 %
12.9
0.477
3 813.11
10 649.44
418.8 %
100
4 989.63
48
5 659.81
546.4 %
52
—
0
2 565.16
22.9
3 780.01
27.9 %
34.3
1 879.8
190.4 %
17.7
-1 033.48
-9.7
-4.382
-0.04
828.73
129.4 %
7.8
7.819
0.07
820.91
129 %
7.7
0.215
3 812.96
2 052.71
-36.2 %
100
1 177.12
57.3
875.59
-42.7 %
42.7
—
0
1 772
86.3
2 954.76
-3 %
143.9
-2 079.17
-37.1 %
-101.3
-723.3
-35.2
-11.116
-0.5
-2 819.94
-17.7 %
-137.4
7.801
0.4
-2 827.74
-17.6 %
-137.8
-0.744
3 800
3 215.86
-31.6 %
100
1 687.76
52.5
1 528.09
-32.9 %
47.5
—
0
1 885.87
58.6
3 045.11
-14.6 %
94.7
-1 517.02
-17.7 %
-47.2
-861.52
-26.8
-10.697
-0.3
-2 396.23
-13.8 %
-74.5
7.94
0.2
-2 404.17
-13.8 %
-74.8
-0.633
3 800
4 699.76
-0.2 %
100
2 422.94
51.6
2 276.82
3.1 %
48.4
—
0
2 113.45
45
3 566.14
9.8 %
75.9
-1 289.32
-24 %
-27.4
-796.52
-16.9
-10.529
-0.2
-2 105.89
-22.3 %
-44.8
7.415
0.2
-2 113.3
-21.9 %
-45
-0.556
3 799.99
4 711.06
72.8 %
100
2 503.62
53.1
2 207.44
85.7 %
46.9
—
0
1 981.89
42.1
3 247.2
11.3 %
68.9
-1 039.76
39.9 %
-22.07
-661.87
-14.05
-10.449
-0.2
-1 722.11
26.3 %
-36.6
11.2
0.2
-1 733.31
26 %
-36.8
-0.456
3 801.07
2 725.59
15 %
100
1 536.86
56.4
1 188.73
18.6 %
43.6
—
0
1 548.92
56.8
2 917.9
-14 %
107.1
-1 729.17
27.7 %
-63.4
-587.32
-21.5
-10.494
-0.4
-2 336.11
18.2 %
-85.7
4.992
0.2
-2 341.1
18.2 %
-85.9
-0.616
3 800.02
2 370.39
-79.3 %
100
1 367.73
57.7
1 002.67
-82.3 %
42.3
—
0
1 992.64
84.1
3 394.4
-18.4 %
143.2
-2 391.73
-259 %
-100.9
-448.93
-18.9
-10.404
-0.4
-2 855.24
-412.5 %
-120.5
5.194
0.2
-2 860.43
-414.7 %
-120.7
-0.753
3 800.1
11 468.4
1.5 %
100
5 801.99
50.6
5 666.41
2 %
49.4
—
0
2 590.55
22.6
4 161.96
2 %
36.3
1 504.45
2.1 %
13.1
-473.21
-4.1
-10.606
-0.09
913.53
-11.1 %
8
4.694
0.04
908.84
-11.1 %
7.9
0.239
3 801.62
11 296.63
11.5 %
100
5 743.39
50.8
5 553.24
16.2 %
49.2
—
0
2 477.65
21.9
4 079.58
6.7 %
36.1
1 473.66
54 %
13
-361.3
-3.2
-5.479
-0.05
1 028.16
177.4 %
9.1
5.768
0.05
1 022.39
180.9 %
9.1
0.269
3 804.95
10 130.69
11.7 %
100
5 352.22
52.8
4 778.47
10.4 %
47.2
—
0
2 294.6
22.7
3 821.83
4.6 %
37.7
956.64
42.2 %
9.4
-392.28
-3.9
-3.723
-0.04
370.68
-7.8 %
3.7
6.758
0.07
363.92
-48.3 %
3.6
0.096
3 803.43
9 070.03
13.9 %
100
4 742.88
52.3
4 327.15
8.8 %
47.7
—
0
2 419.54
26.7
3 654.53
33.3 %
40.3
672.62
-45.6 %
7.4
-256.28
-2.8
-3.912
-0.04
402.22
-66.4 %
4.4
-302.36
-3.3
704.58
-33 %
7.8
0.184
3 818.97
7 962.42
7.7 %
100
3 985.99
50.1
3 976.44
5.6 %
49.9
—
0
2 148.8
27
2 740.95
17.5 %
34.4
1 235.49
-13.8 %
15.5
6.958
0.09
-3.766
-0.05
1 195.93
-17.1 %
15
144.08
1.8
1 051.85
-17.1 %
13.2
0.276
3 812.18
7 393.58
-4.6 %
100
3 627.51
49.1
3 766.07
-5.2 %
50.9
—
0
1 737.03
23.5
2 332.03
5.1 %
31.5
1 434.04
-18.3 %
19.4
14.593
0.2
-3.507
-0.05
1 442.55
-17.4 %
19.5
174.21
2.4
1 268.34
-27 %
17.2
0.333
3 805.85
7 753
8.4 %
100
3 780
48.8
3 973
11.5 %
51.2
—
0
1 678
21.6
2 218
-0.2 %
28.6
1 755
30.8 %
22.6
-18
-0.2
-3
-0.04
1 746
33.7 %
22.5
8
0.1
1 738
33.8 %
22.4
0.46
3 800
7 155
-10.2 %
100
3 590
50.2
3 564
-9.5 %
49.8
—
0
1 666
23.3
2 222
-6.4 %
31.1
1 342
-14.2 %
18.8
-23
-0.3
-3
-0.04
1 306
-8.2 %
18.3
7
0.1
1 299
-8 %
18.2
0.34
3 800
7 967
-13.4 %
100
4 030
50.6
3 937
-12.4 %
49.4
—
0
1 803
22.6
2 373
-13.6 %
29.8
1 564
-10.6 %
19.6
-112
-1.4
-4
-0.05
1 422
-16.7 %
17.8
9
0.1
1 412
-16.9 %
17.7
0.37
3 800
9 204
-21.5 %
100
4 708
51.2
4 496
-19.5 %
48.8
—
0
2 193
23.8
2 747
-5.4 %
29.8
1 749
-34.8 %
19
-17
-0.2
-3
-0.03
1 708
-36.3 %
18.6
7
0.08
1 700
-36.4 %
18.5
0.45
3 800
11 730
-14.5 %
100
6 143
52.4
5 587
-12.2 %
47.6
—
0
2 331
19.9
2 903
-11.2 %
24.7
2 684
-13.3 %
22.9
12
0.1
-3
-0.03
2 680
-11.9 %
22.8
8
0.07
2 672
-12 %
22.8
0.7
3 805
13 724
2 %
100
7 358
53.6
6 366
8.5 %
46.4
—
0
2 712
19.8
3 269
11.7 %
23.8
3 097
5.3 %
22.6
-51
-0.4
-3
-0.02
3 043
6.1 %
22.2
7
0.05
3 035
6.1 %
22.1
0.8
3 807
13 450
9.6 %
100
7 584
56.4
5 866
4.5 %
43.6
—
0
2 486
18.5
2 926
-2.6 %
21.8
2 941
12.9 %
21.9
-73
-0.5
—
0
2 868
15.6 %
21.3
7
0.05
2 861
15.7 %
21.3
0.75
3 808
12 277
13.5 %
100
6 666
54.3
5 611
16.2 %
45.7
—
0
2 450
20
3 005
11.6 %
24.5
2 606
21.9 %
21.2
-123
-1.002
—
0
2 480
29.2 %
20.2
7
0.06
2 473
29.8 %
20.1
0.65
3 801
10 820
-1.2 %
100
5 990
55.4
4 830
-6.2 %
44.6
—
0
2 165
20
2 693
-5.1 %
24.9
2 137
-7.6 %
19.8
-125
-1.2
-85
-0.8
1 920
-12.8 %
17.7
15
0.1
1 905
-27.5 %
17.6
0.5
3 800
10 954
5 %
100
5 802
53
5 151
10.4 %
47
—
0
2 320
21.2
2 838
7.9 %
25.9
2 313
13.7 %
21.1
-101
-0.9
—
0
2 201
20.2 %
20.1
-425
-3.9
2 626
91.3 %
24
0.69
3 800
10 431
5.8 %
100
5 765
55.3
4 665
2.1 %
44.7
—
0
2 137
20.5
2 630
3.3 %
25.2
2 035
0.4 %
19.5
-155
-1.5
41
0.4
1 831
-4 %
17.6
459
4.4
1 373
-28 %
13.2
0.36
3 800
9 863
—
100
5 292
53.7
4 571
—
46.3
—
0
1 984
20.1
2 545
—
25.8
2 026
—
20.5
-116
-1.2
1
0.01
1 907
—
19.3
—
0
1 906
—
19.3
0.5
3 800