Raymond Statements
22
Raymond Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
648.92
561.12
87.798
—
70.193
67.239
20.559
12.147
—
32.157
6.495
25.662
0.051
501.32
494.6
100
425.52
86
69.081
14
—
0
51.053
10.3
44.623
9
24.458
4.9
1.083
0.2
—
0
25.751
5.2
3.864
0.8
21.887
4.4
0.044
501.35
568.46
100
507.55
89.3
60.906
10.7
—
0
57.491
10.1
55.572
9.8
5.334
0.9
3.476
0.6
—
0
8.585
1.5
-0.032
-0.006
8.617
1.5
0.017
501.23
378.95
100
322.69
85.2
56.263
14.8
—
0
33.404
8.8
33.161
8.8
23.102
6.1
—
0
—
0
23.102
6.1
2.837
0.7
20.265
5.3
0.04
501.73
383.19
100
338.6
88.4
44.592
11.6
—
0
32.452
8.5
31.246
8.2
13.346
3.5
—
0
—
0
13.346
3.5
0.969
0.3
12.377
3.2
0.024
506.27
347
100
311.3
89.7
35.705
10.3
—
0
32.337
9.3
31.175
9
4.53
1.3
—
0
—
0
4.53
1.3
0.48
0.1
4.05
1.2
0.008
500.15
324.47
100
288.7
89
35.771
11
—
0
29.587
9.1
29.477
9.1
6.294
1.9
—
0
—
0
6.294
1.9
1.026
0.3
5.268
1.6
0.011
497.52
384.02
100
326.84
85.1
57.183
14.9
—
0
27.088
7.1
31.022
8.1
26.161
6.8
—
0
—
0
26.161
6.8
2.776
0.7
23.385
6.1
0.047
497.06
341.7
100
287.67
84.2
54.031
15.8
—
0
27.958
8.2
28.316
8.3
25.715
7.5
—
0
—
0
25.715
7.5
5.137
1.5
20.578
6
0.041
496.13
341.52
100
289.74
84.8
51.785
15.2
—
0
33.144
9.7
29.59
8.7
22.195
6.5
—
0
—
0
22.195
6.5
5.061
1.5
17.134
5
0.034
497.42
222.27
100
194.89
87.7
27.38
12.3
—
0
23.329
10.5
24.572
11.1
2.808
1.3
—
0
—
0
2.808
1.3
0.687
0.3
2.121
1
0.004
494.5
316.49
100
269.67
85.2
46.826
14.8
—
0
30.344
9.6
27.999
8.8
18.827
5.9
—
0
—
0
18.827
5.9
1.335
0.4
17.492
5.5
0.035
494.5
294.59
100
255.5
86.7
39.092
13.3
—
0
29.866
10.1
27.631
9.4
11.461
3.9
—
0
—
0
11.461
3.9
0.118
0.04
11.343
3.9
0.023
497.23
288.24
100
259.8
90.1
28.431
9.9
—
0
29.301
10.2
25.125
8.7
3.306
1.1
—
0
—
0
3.306
1.1
0.825
0.3
2.481
0.9
0.005
497.36
256.26
100
222.75
86.9
33.508
13.1
—
0
29.738
11.6
25.192
9.8
8.316
3.2
—
0
—
0
8.316
3.2
0.659
0.3
7.657
3
0.015
497.28
348.4
100
298.03
85.5
50.373
14.5
—
0
37.169
10.7
36.387
10.4
13.986
4
—
0
—
0
13.986
4
2.953
0.8
11.033
3.2
0.022
493.85
334.37
100
284.29
85
50.078
15
—
0
34.718
10.4
33.083
9.9
16.995
5.1
—
0
—
0
16.995
5.1
2.922
0.9
14.073
4.2
0.028
493.88
362.4
100
300.5
82.9
61.9
17.1
—
0
44.8
12.4
41.5
11.5
20.4
5.6
—
0
0
0
20.4
5.6
1.3
0.4
19.1
5.3
0.04
491.8
240.8
100
209.7
87.1
31.1
12.9
—
0
22.3
9.3
20.1
8.3
11
4.6
—
0
0
0
11
4.6
2.6
1.1
8.4
3.5
0.02
492.2