Raymond Statements
22
Data from Raymond`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Raymond Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
648.92
31.2 %
561.12
87.798
27.1 %
—
70.193
67.239
50.7 %
20.559
-15.9 %
12.147
—
32.157
24.9 %
6.495
25.662
17.2 %
0.051
501.32
494.6
-13 %
100
425.52
86
69.081
13.4 %
14
—
0
51.053
10.3
44.623
-19.7 %
9
24.458
358.5 %
4.9
1.083
0.2
—
0
25.751
200 %
5.2
3.864
0.8
21.887
154 %
4.4
0.044
501.35
568.46
50 %
100
507.55
89.3
60.906
8.3 %
10.7
—
0
57.491
10.1
55.572
67.6 %
9.8
5.334
-76.9 %
0.9
3.476
0.6
—
0
8.585
-62.8 %
1.5
-0.032
-0.006
8.617
-57.5 %
1.5
0.017
501.23
378.95
-1.1 %
100
322.69
85.2
56.263
26.2 %
14.8
—
0
33.404
8.8
33.161
6.1 %
8.8
23.102
73.1 %
6.1
—
0
—
0
23.102
73.1 %
6.1
2.837
0.7
20.265
63.7 %
5.3
0.04
501.73
383.19
10.4 %
100
338.6
88.4
44.592
24.9 %
11.6
—
0
32.452
8.5
31.246
0.2 %
8.2
13.346
194.6 %
3.5
—
0
—
0
13.346
194.6 %
3.5
0.969
0.3
12.377
205.6 %
3.2
0.024
506.27
347
6.9 %
100
311.3
89.7
35.705
-0.2 %
10.3
—
0
32.337
9.3
31.175
5.8 %
9
4.53
-28 %
1.3
—
0
—
0
4.53
-28 %
1.3
0.48
0.1
4.05
-23.1 %
1.2
0.008
500.15
324.47
-15.5 %
100
288.7
89
35.771
-37.4 %
11
—
0
29.587
9.1
29.477
-5 %
9.1
6.294
-75.9 %
1.9
—
0
—
0
6.294
-75.9 %
1.9
1.026
0.3
5.268
-77.5 %
1.6
0.011
497.52
384.02
12.4 %
100
326.84
85.1
57.183
5.8 %
14.9
—
0
27.088
7.1
31.022
9.6 %
8.1
26.161
1.7 %
6.8
—
0
—
0
26.161
1.7 %
6.8
2.776
0.7
23.385
13.6 %
6.1
0.047
497.06
341.7
0.1 %
100
287.67
84.2
54.031
4.3 %
15.8
—
0
27.958
8.2
28.316
-4.3 %
8.3
25.715
15.9 %
7.5
—
0
—
0
25.715
15.9 %
7.5
5.137
1.5
20.578
20.1 %
6
0.041
496.13
341.52
53.6 %
100
289.74
84.8
51.785
89.1 %
15.2
—
0
33.144
9.7
29.59
20.4 %
8.7
22.195
690.4 %
6.5
—
0
—
0
22.195
690.4 %
6.5
5.061
1.5
17.134
707.8 %
5
0.034
497.42
222.27
-29.8 %
100
194.89
87.7
27.38
-41.5 %
12.3
—
0
23.329
10.5
24.572
-12.2 %
11.1
2.808
-85.1 %
1.3
—
0
—
0
2.808
-85.1 %
1.3
0.687
0.3
2.121
-87.9 %
1
0.004
494.5
316.49
7.4 %
100
269.67
85.2
46.826
19.8 %
14.8
—
0
30.344
9.6
27.999
1.3 %
8.8
18.827
64.3 %
5.9
—
0
—
0
18.827
64.3 %
5.9
1.335
0.4
17.492
54.2 %
5.5
0.035
494.5
294.59
2.2 %
100
255.5
86.7
39.092
37.5 %
13.3
—
0
29.866
10.1
27.631
10 %
9.4
11.461
246.7 %
3.9
—
0
—
0
11.461
246.7 %
3.9
0.118
0.04
11.343
357.2 %
3.9
0.023
497.23
288.24
12.5 %
100
259.8
90.1
28.431
-15.2 %
9.9
—
0
29.301
10.2
25.125
-0.3 %
8.7
3.306
-60.2 %
1.1
—
0
—
0
3.306
-60.2 %
1.1
0.825
0.3
2.481
-67.6 %
0.9
0.005
497.36
256.26
-26.4 %
100
222.75
86.9
33.508
-33.5 %
13.1
—
0
29.738
11.6
25.192
-30.8 %
9.8
8.316
-40.5 %
3.2
—
0
—
0
8.316
-40.5 %
3.2
0.659
0.3
7.657
-30.6 %
3
0.015
497.28
348.4
4.2 %
100
298.03
85.5
50.373
0.6 %
14.5
—
0
37.169
10.7
36.387
10 %
10.4
13.986
-17.7 %
4
—
0
—
0
13.986
-17.7 %
4
2.953
0.8
11.033
-21.6 %
3.2
0.022
493.85
334.37
-7.7 %
100
284.29
85
50.078
-19.1 %
15
—
0
34.718
10.4
33.083
-20.3 %
9.9
16.995
-16.7 %
5.1
—
0
—
0
16.995
-16.7 %
5.1
2.922
0.9
14.073
-26.3 %
4.2
0.028
493.88
362.4
50.5 %
100
300.5
82.9
61.9
99 %
17.1
—
0
44.8
12.4
41.5
106.5 %
11.5
20.4
85.5 %
5.6
—
0
0
0
20.4
85.5 %
5.6
1.3
0.4
19.1
127.4 %
5.3
0.04
491.8
240.8
—
100
209.7
87.1
31.1
—
12.9
—
0
22.3
9.3
20.1
—
8.3
11
—
4.6
—
0
0
0
11
—
4.6
2.6
1.1
8.4
—
3.5
0.02
492.2