Billion Industrial Statements
22
Data from Billion Industrial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Billion Industrial Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 462.41
-7.9 %
100
7 105.98
95.2
356.43
-66.6 %
4.8
—
0
463.23
6.2
401.67
74.3 %
5.4
-45.234
-105.4 %
-0.6
22.597
0.3
—
0
-21.74
-102.8 %
-0.3
8.794
0.1
-30.534
-104.4 %
-0.4
-0.014
2 118.99
8 102.58
4.2 %
100
7 035.06
86.8
1 067.51
-26.7 %
13.2
—
0
431.01
5.3
230.45
-42.9 %
2.8
837.07
-20.4 %
10.3
-28.828
-0.4
-43.475
-0.5
766.54
-30.2 %
9.5
80.189
1
686.35
-25.7 %
8.5
0.324
2 118.99
7 778.64
20.4 %
100
6 323.12
81.3
1 455.52
12.6 %
18.7
—
0
440.35
5.7
403.79
54.6 %
5.2
1 051.73
2 %
13.5
241.3
3.1
-194.57
-2.5
1 098.09
10.5 %
14.1
174.1
2.2
923.99
10.6 %
11.9
0.434
2 130.64
6 462.93
34.2 %
100
5 170.63
80
1 292.3
48 %
20
—
0
377.05
5.8
261.23
44.9 %
4
1 031.08
48.8 %
16
-10.892
-0.2
-25.848
-0.4
993.38
50.9 %
15.4
157.64
2.4
835.74
50.3 %
12.9
0.397
2 107.42
4 816.39
33.2 %
100
3 943.24
81.9
873.15
72.2 %
18.1
—
0
271.62
5.6
180.32
-23.9 %
3.7
692.83
156.4 %
14.4
31.551
0.7
-65.928
-1.4
658.41
158.6 %
13.7
102.3
2.1
556.12
146.8 %
11.5
0.262
2 121.66
3 614.66
-24 %
100
3 107.46
86
507.2
-39.6 %
14
—
0
253.3
7
237.02
11.6 %
6.6
270.18
-57 %
7.5
41.351
1.1
-56.874
-1.6
254.65
-54.5 %
7
29.287
0.8
225.37
-49.9 %
6.2
0.106
2 122.1
4 757.83
2.6 %
100
3 917.63
82.3
840.2
8.2 %
17.7
—
0
268.1
5.6
212.44
5.7 %
4.5
627.76
9 %
13.2
-68.798
-1.4
—
0
559.27
10.5 %
11.8
109.38
2.3
449.9
11.5 %
9.5
0.212
2 122.72
4 639.04
0.8 %
100
3 862.3
83.3
776.74
4.6 %
16.7
—
0
264.18
5.7
201.08
7.5 %
4.3
575.66
3.6 %
12.4
-69.339
-1.5
—
0
506.33
-0.8 %
10.9
103
2.2
403.32
-5.5 %
8.7
0.19
2 124.55
4 601.16
15 %
100
3 858.6
83.9
742.56
19.5 %
16.1
—
0
222.1
4.8
187.11
4.9 %
4.1
555.46
25.4 %
12.1
-45.101
-1
—
0
510.38
20.5 %
11.1
83.497
1.8
426.88
23 %
9.3
0.201
2 125.3
4 000.87
6.6 %
100
3 379.51
84.5
621.36
14.8 %
15.5
—
0
256.54
6.4
178.42
-5.1 %
4.5
442.94
25.3 %
11.1
-19.244
-0.5
—
0
423.69
16.6 %
10.6
76.553
1.9
347.14
16.6 %
8.7
0.163
2 126.09
3 753.68
14.7 %
100
3 212.23
85.6
541.45
14.7 %
14.4
—
0
226.39
6
188.06
5.1 %
5
353.4
20.7 %
9.4
9.907
0.3
—
0
363.3
35.6 %
9.7
65.552
1.7
297.75
36.3 %
7.9
0.139
2 149.54
3 271.63
-3.8 %
100
2 799.76
85.6
471.87
16.4 %
14.4
—
0
207.96
6.4
178.98
16.4 %
5.5
292.88
16.5 %
9
-24.896
-0.8
—
0
267.99
19.2 %
8.2
49.597
1.5
218.39
17.9 %
6.7
0.102
2 151.65
3 401.6
24.9 %
100
2 996.2
88.1
405.3
32.2 %
11.9
—
0
193.7
5.7
153.8
2.9 %
4.5
251.5
60.1 %
7.4
-26.7
-0.8
0.1
0.003
224.9
37.7 %
6.6
39.6
1.2
185.2
42.4 %
5.4
0.09
2 161.5
2 723.7
1.6 %
100
2 417.2
88.7
306.5
10.6 %
11.3
—
0
159.1
5.8
149.4
13.1 %
5.5
157.1
8.3 %
5.8
6.2
0.2
0
0
163.3
50.9 %
6
33.2
1.2
130.1
46.8 %
4.8
0.06
2 173.1
2 680.4
-3.6 %
100
2 403.3
89.7
277.1
-11.6 %
10.3
—
0
165.7
6.2
132.1
3.5 %
4.9
145
-22 %
5.4
-37.8
-1.4
—
0
108.2
-34.4 %
4
19.7
0.7
88.6
-21.8 %
3.3
0.04
2 183.9
2 781
-12.3 %
100
2 467.4
88.7
313.6
11.4 %
11.3
—
0
148.8
5.4
127.6
-13 %
4.6
186
38.1 %
6.7
-21.1
-0.8
0
0
164.9
26.6 %
5.9
51.6
1.9
113.3
10.1 %
4.1
0.05
2 202.6
3 169.5
1.2 %
100
2 888.1
91.1
281.4
-7.6 %
8.9
—
0
183.9
5.8
146.7
-11.2 %
4.6
134.7
-3.3 %
4.2
-4.4
-0.1
0
0
130.3
5.4 %
4.1
27.4
0.9
102.9
2.3 %
3.2
0.05
2 219.6
3 132
3.1 %
100
2 827.4
90.3
304.5
11.3 %
9.7
—
0
180.4
5.8
165.2
12.9 %
5.3
139.3
9.4 %
4.4
-15.7
-0.5
0
0
123.6
-14.5 %
3.9
23
0.7
100.6
-13.9 %
3.2
0.05
2 223
3 037.2
-2.5 %
100
2 763.6
91
273.6
-39.6 %
9
—
0
182.6
6
146.3
-9 %
4.8
127.3
-56.5 %
4.2
17.3
0.6
0
0
144.6
-50.1 %
4.8
27.8
0.9
116.8
-51.6 %
3.8
0.05
2 223
3 115.5
-0.1 %
100
2 662.3
85.5
453.2
-8.5 %
14.5
—
0
173.8
5.6
160.8
41.9 %
5.2
292.4
-23.4 %
9.4
-2.6
-0.08
0.1
0.003
289.9
-23.9 %
9.3
48.4
1.6
241.5
-32.3 %
7.8
0.11
2 227.6
3 119.3
4.9 %
100
2 624.2
84.1
495.1
-19.2 %
15.9
—
0
170.9
5.5
113.3
-17.3 %
3.6
381.8
-19.7 %
12.2
-0.9
-0.03
0
0
380.9
-19.4 %
12.2
24.3
0.8
356.6
-9.5 %
11.4
0.16
2 299
2 972.4
-3.6 %
100
2 359.9
79.4
612.6
-10.9 %
20.6
—
0
141.7
4.8
137
-22.6 %
4.6
475.6
-6.9 %
16
-3.3
-0.1
0
0
472.3
-13 %
15.9
78.4
2.6
393.9
-13.4 %
13.3
0.17
2 299
3 084.4
3.9 %
100
2 396.6
77.7
687.8
8.1 %
22.3
—
0
176.1
5.7
176.9
75.7 %
5.7
510.9
-4.6 %
16.6
32.2
1
0.3
0.01
543.1
0.8 %
17.6
88.5
2.9
454.6
1.3 %
14.7
0.2
2 299
2 969.2
17.9 %
100
2 333
78.6
636.2
34 %
21.4
—
0
123.1
4.1
100.7
93.7 %
3.4
535.5
26.7 %
18
3.1
0.1
0
0
538.6
25.7 %
18.1
89.7
3
448.9
24.6 %
15.1
0.2
2 299
2 518
—
100
2 043.2
81.1
474.8
—
18.9
—
0
70.6
2.8
52
—
2.1
422.8
—
16.8
5.3
0.2
0
0
428.5
—
17
68.1
2.7
360.4
—
14.3
0.16
2 299