Li Statements
23
Data from Li`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
16 Aug, 2024
Expected release date:
—
Li Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 345.29
5.6 %
100
7 109.69
49.6
7 235.6
11.1 %
50.4
—
0
4 557.3
31.8
4 800.06
-11.9 %
33.5
2 435.55
128.4 %
17
200.14
1.4
-12.286
-0.09
2 613.13
79.6 %
18.2
661.1
4.6
1 952.03
83.2 %
13.6
0.755
2 585.73
13 579.54
-3.1 %
100
7 066.25
52
6 513.29
-4.8 %
48
—
0
5 233.18
38.5
5 446.86
24.2 %
40.1
1 066.43
-56.5 %
7.9
391
2.9
-10.898
-0.08
1 455.37
-48 %
10.7
389.69
2.9
1 065.68
-49.8 %
7.8
0.415
2 565.4
14 018.95
4.7 %
100
7 180.18
51.2
6 838.76
8.8 %
48.8
—
0
4 134.79
29.5
4 386.96
6.5 %
31.3
2 451.81
13.3 %
17.5
348.24
2.5
-10.054
-0.07
2 800.8
12.2 %
20
679.52
4.8
2 121.23
13.2 %
15.1
0.806
2 630.86
13 394.72
7.9 %
100
7 110.7
53.1
6 284.02
1.3 %
46.9
—
0
4 154.29
31
4 120.46
13.3 %
30.8
2 163.56
-15.7 %
16.2
322.93
2.4
-7.375
-0.06
2 496.1
-14.5 %
18.6
621.64
4.6
1 874.53
-14.4 %
14
0.707
2 652.69
12 408.67
0.3 %
100
6 207.89
50
6 200.77
-1.1 %
50
—
0
3 577.26
28.8
3 635.45
-3 %
29.3
2 565.32
1.7 %
20.7
357.1
2.9
-10.76
-0.09
2 919
8 %
23.5
729.69
5.9
2 189.31
6.9 %
17.6
0.838
2 613.47
12 375.7
21.4 %
100
6 105.66
49.3
6 270.03
10 %
50.7
—
0
3 658.71
29.6
3 747.45
18 %
30.3
2 522.59
-0.1 %
20.4
166.89
1.3
-8.997
-0.07
2 702.79
2.9 %
21.8
654.13
5.3
2 048.66
4.4 %
16.6
0.8
2 561.03
10 196.58
23.2 %
100
4 497.52
44.1
5 699.06
41.2 %
55.9
—
0
3 027.99
29.7
3 175
13.6 %
31.1
2 524.07
103.1 %
24.8
116.55
1.1
-8.55
-0.08
2 625.45
95.8 %
25.7
663.22
6.5
1 962.22
93.3 %
19.2
0.78
2 516.88
8 276.04
33.9 %
100
4 238.48
51.2
4 037.55
32.1 %
48.8
—
0
2 679.49
32.4
2 794.91
28 %
33.8
1 242.64
42.2 %
15
109.98
1.3
-5.895
-0.07
1 340.68
47.8 %
16.2
325.47
3.9
1 015.21
48.6 %
12.3
0.403
2 521.08
6 180.94
-18.8 %
100
3 124.14
50.5
3 056.79
-17.3 %
49.5
—
0
2 046.58
33.1
2 183.15
-24.6 %
35.3
873.64
8.7 %
14.1
64.344
1
-6.382
-0.1
907.18
3.5 %
14.7
223.91
3.6
683.27
-3 %
11.1
0.273
2 502.42
7 614.9
21.7 %
100
3 917.4
51.4
3 697.5
19 %
48.6
—
0
2 720.68
35.7
2 893.7
18.3 %
38
803.81
21.3 %
10.6
67.28
0.9
-6.997
-0.09
876.24
-10.6 %
11.5
172.1
2.3
704.14
-11.4 %
9.2
0.281
2 507.69
6 254.73
7.9 %
100
3 146.77
50.3
3 107.96
12.7 %
49.7
—
0
2 284.27
36.5
2 445.54
5 %
39.1
662.42
53.9 %
10.6
324.39
5.2
-6.608
-0.1
980.3
87.5 %
15.7
185.3
3
795
78 %
12.7
0.321
2 478.32
5 798.13
23 %
100
3 039.22
52.4
2 758.91
20.3 %
47.6
—
0
2 167.55
37.4
2 328.44
15.9 %
40.2
430.47
51.3 %
7.4
82.134
1.4
-6.815
-0.1
522.9
59.7 %
9
76.204
1.3
446.69
66.3 %
7.7
0.182
2 454.84
4 712.77
-3.4 %
100
2 418.91
51.3
2 293.87
0.9 %
48.7
—
0
1 846.74
39.2
2 009.27
-0.7 %
42.6
284.6
14.5 %
6
48.811
1
-7.05
-0.1
327.42
11.9 %
6.9
58.854
1.2
268.57
-17.6 %
5.7
0.11
2 446.17
4 877.86
22.1 %
100
2 605.55
53.4
2 272.31
19.3 %
46.6
—
0
1 877.12
38.5
2 023.85
18.9 %
41.5
248.46
23.1 %
5.1
51.24
1.1
-7.084
-0.1
292.62
19.5 %
6
-33.367
-0.7
325.99
72.3 %
6.7
0.134
2 440.47
3 996.05
-9.6 %
100
2 091.88
52.3
1 904.17
-6.1 %
47.7
—
0
1 556.94
39
1 702.39
-5.1 %
42.6
201.78
-13.4 %
5
39.253
1
3.877
0.1
244.91
22.8 %
6.1
55.736
1.4
189.17
-64.3 %
4.7
0.075
2 430.13
4 419.7
22.9 %
100
2 392
54.1
2 027.7
20.9 %
45.9
—
0
1 835.4
41.5
1 794.8
17.6 %
40.6
232.9
54.1 %
5.3
-22.5
-0.5
-11
-0.2
199.4
125.1 %
4.5
12.2
0.3
529.8
367.2 %
12
0.23
2 246.5
3 595.6
4.3 %
100
1 918.1
53.3
1 677.5
7.6 %
46.7
—
0
1 422.4
39.6
1 526.4
-1.1 %
42.5
151.1
874.8 %
4.2
-38.4
-1.07
-24.2
-0.7
88.6
273 %
2.5
20.3
0.6
113.4
159.5 %
3.2
0.05
2 198.1
3 448.8
8.2 %
100
1 890.1
54.8
1 558.8
8.2 %
45.2
—
0
1 553.3
45
1 543.2
11.5 %
44.7
15.5
-72.9 %
0.4
-54.1
-1.6
-12.7
-0.4
-51.2
-2594.7 %
-1.5
-8.5
-0.2
43.7
248.6 %
1.3
0.01
2 422.2
3 186.5
9.5 %
100
1 745.3
54.8
1 441.2
9.3 %
45.2
—
0
1 401.4
44
1 384
-8.5 %
43.4
57.2
129.3 %
1.8
-35.1
-1.1
-24
-0.8
-1.9
99.3 %
-0.06
61.6
1.9
-29.4
85 %
-0.9
-0.01
1 897.2
2 910.1
-7.2 %
100
1 592
54.7
1 318.1
-5.8 %
45.3
—
0
1 525.8
52.4
1 513
-18.1 %
52
-194.9
56.5 %
-6.7
-41.3
-1.4
-33.6
-1.2
-269.8
46.9 %
-9.3
-2.3
-0.08
-195.7
66.6 %
-6.7
-0.12
1 577.6
3 137.1
7.5 %
100
1 737.5
55.4
1 399.6
5.4 %
44.6
—
0
1 866.8
59.5
1 847.7
26.7 %
58.9
-448.2
-242.7 %
-14.3
-38.9
-1.2
-21
-0.7
-508.1
-170.3 %
-16.2
54.5
1.7
-585.8
-182.6 %
-18.7
-0.38
1 550.2
2 918.2
0.4 %
100
1 590.7
54.5
1 327.5
4.8 %
45.5
—
0
1 543.2
52.9
1 458.3
8.9 %
50
-130.8
-81.2 %
-4.5
-43.3
-1.5
-13.9
-0.5
-188
-45.5 %
-6.4
9.3
0.3
-207.3
-12.5 %
-7.1
-0.13
1 547.7
2 905.9
3 %
100
1 639.5
56.4
1 266.5
49.3 %
43.6
—
0
1 366.9
47
1 338.6
-49 %
46.1
-72.2
95.9 %
-2.5
-71.1
-2.4
-19.4
-0.7
-129.2
93.2 %
-4.4
32.9
1.1
-184.2
90.9 %
-6.3
-0.14
1 336.5
2 821
-26.8 %
100
1 972.7
69.9
848.3
-49.1 %
30.1
—
0
2 670.9
94.7
2 627.1
69 %
93.1
-1 778.8
-1693.9 %
-63.06
-98.9
-3.5
-20.7
-0.7
-1 898.3
-2154.4 %
-67.3
118.9
4.2
-2 023.4
-4667.5 %
-71.7
-1.6
1 263.6
3 855.4
-16.9 %
100
2 189.4
56.8
1 666
-20.1 %
43.2
—
0
1 611.1
41.8
1 554.4
-18.1 %
40.3
111.6
-40.9 %
2.9
-67.1
-1.7
-20.3
-0.5
92.4
-31.8 %
2.4
30.6
0.8
44.3
-51.9 %
1.1
0.03
1 266.2
4 639.2
8.2 %
100
2 553.8
55
2 085.4
2.8 %
45
—
0
1 966.5
42.4
1 896.8
19.5 %
40.9
188.7
-57.3 %
4.1
-28
-0.6
-25.1
-0.5
135.5
-67.1 %
2.9
34.2
0.7
92.1
-68.6 %
2
0.08
1 160.6
4 289.3
-13.8 %
100
2 260.2
52.7
2 029.1
-12.7 %
47.3
—
0
1 660.5
38.7
1 586.8
-0.2 %
37
442.3
-39.7 %
10.3
-5.4
-0.1
-25
-0.6
411.9
-42.7 %
9.6
102.2
2.4
293.7
-44.3 %
6.8
0.25
1 164.6
4 974
10.4 %
100
2 650.8
53.3
2 323.2
7.6 %
46.7
—
0
1 697
34.1
1 589.6
18.2 %
32
733.5
-9.8 %
14.7
3.3
0.07
-18.1
-0.4
718.7
-9.1 %
14.4
179.7
3.6
526.9
-9.4 %
10.6
0.45
1 168
4 504.6
3.9 %
100
2 346.1
52.1
2 158.4
6.2 %
47.9
—
0
1 432.5
31.8
1 345.2
-2.3 %
29.9
813.3
24 %
18.1
0.7
0.02
-23.2
-0.5
790.8
24.9 %
17.6
197.7
4.4
581.6
23.2 %
12.9
0.5
1 171.8
4 335.1
7 %
100
2 301.8
53.1
2 033.3
5 %
46.9
—
0
1 435.2
33.1
1 377.2
10.1 %
31.8
656.1
-4.3 %
15.1
-5.7
-0.1
-17.5
-0.4
632.9
-2.7 %
14.6
148.6
3.4
472
-0.1 %
10.9
0.41
1 165.1
4 051.9
11.6 %
100
2 115.3
52.2
1 936.6
11.4 %
47.8
—
0
1 319.9
32.6
1 250.7
1.6 %
30.9
685.8
35.1 %
16.9
-15.6
-0.4
-20
-0.5
650.3
34.9 %
16
165.2
4.1
472.5
21.9 %
11.7
0.41
1 157.5
3 629.3
18.6 %
100
1 891.1
52.1
1 738.2
17.3 %
47.9
—
0
1 235.4
34
1 230.5
19.5 %
33.9
507.7
12.2 %
14
-22.6
-0.6
-3
-0.08
482.1
7.8 %
13.3
88.5
2.4
387.5
16.1 %
10.7
0.33
1 157.2
3 060.8
25.5 %
100
1 578.6
51.6
1 482.2
28.6 %
48.4
—
0
1 089.7
35.6
1 029.6
27.2 %
33.6
452.6
31.9 %
14.8
-3
-0.1
-2.3
-0.08
447.2
27 %
14.6
113.4
3.7
333.7
21.2 %
10.9
0.29
1 158.2
2 439.3
27.8 %
100
1 286.9
52.8
1 152.4
23.9 %
47.2
—
0
809.7
33.2
809.2
21.9 %
33.2
343.2
28.7 %
14.1
11.3
0.5
-2.6
-0.1
352
32.1 %
14.4
76.7
3.1
275.3
38.8 %
11.3
0.23
1 177.4
1 909.4
5.6 %
100
979
51.3
930.4
10.7 %
48.7
—
0
694.3
36.4
663.8
8.8 %
34.8
266.6
15.9 %
14
2.2
0.1
-2.3
-0.1
266.5
17 %
14
67.9
3.6
198.3
20.3 %
10.4
0.17
1 155.3
1 808.6
31.8 %
100
968.5
53.5
840.1
25.7 %
46.5
—
0
613.8
33.9
610.1
23 %
33.7
230
33.3 %
12.7
-0.1
-0.006
-2.1
-0.1
227.8
31.4 %
12.6
62.7
3.5
164.9
26.9 %
9.1
0.14
1 152.2
1 371.9
1.9 %
100
703.5
51.3
668.4
12.2 %
48.7
—
0
521.8
38
495.9
13.4 %
36.1
172.5
9 %
12.6
0.8
0.06
—
0
173.3
12.6 %
12.6
43.4
3.2
129.9
19.7 %
9.5
0.11
1 147.3
1 346.2
21.9 %
100
750.7
55.8
595.6
12.3 %
44.2
—
0
459.2
34.1
437.2
4.7 %
32.5
158.3
39.8 %
11.8
-4.9
-0.4
0.5
0.04
153.9
28.8 %
11.4
44.4
3.3
108.5
38.6 %
8.1
0.1
1 136.3
1 104.3
1.4 %
100
573.7
52
530.6
3.6 %
48
—
0
428.1
38.8
417.4
-0.7 %
37.8
113.2
23.9 %
10.3
6.8
0.6
-0.5
-0.05
119.5
26.9 %
10.8
40.7
3.7
78.3
16 %
7.1
0.07
1 134.5
1 089.4
38.1 %
100
577.5
53
512
41.6 %
47
—
0
441.1
40.5
420.5
54.3 %
38.6
91.4
2.7 %
8.4
2.8
0.3
0
0
94.2
8.3 %
8.6
25.3
2.3
67.5
23 %
6.2
0.06
1 131.1
788.7
4.2 %
100
427.1
54.2
361.5
-1.8 %
45.8
—
0
269.4
34.2
272.6
-10.5 %
34.6
89
40.4 %
11.3
-2
-0.3
0
0
87
41.7 %
11
32.1
4.1
54.9
-2.7 %
7
0.07
830.6
756.8
—
100
388.7
51.4
368.1
—
48.6
—
0
275.5
36.4
304.7
—
40.3
63.4
—
8.4
-2.1
-0.3
0.1
0.01
61.4
—
8.1
7.5
1
56.4
—
7.5
0.07
826.3