Jiu Rong Statements
23
Data from Jiu Rong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Jiu Rong Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
353.37
-19.3 %
319.26
34.113
65.5 %
—
42.312
36.162
-52 %
-2.049
96.3 %
-4.074
—
-6.123
90.4 %
0.865
-6.988
89.5 %
-0.001
5 472
437.91
9.5 %
100
417.29
95.3
20.613
-68.4 %
4.7
—
0
58.728
13.4
75.316
129.7 %
17.2
-54.703
-268.7 %
-12.5
-8.995
-2.05
—
0
-63.484
-207.9 %
-14.5
2.885
0.7
-66.369
-179.1 %
-15.2
-0.012
5 472
399.99
42.1 %
100
334.77
83.7
65.215
22.3 %
16.3
—
0
39.558
9.9
32.788
-45.4 %
8.2
32.427
583.8 %
8.1
-53.044
-13.3
—
0
-20.617
-317.2 %
-5.2
3.165
0.8
-23.782
-1859 %
-5.9
-0.004
5 472
281.55
-71.9 %
100
228.25
81.1
53.306
-46.6 %
18.9
—
0
53.833
19.1
60.009
99.9 %
21.3
-6.703
-109.6 %
-2.4
14.523
5.2
—
0
9.49
-63.3 %
3.4
10.704
3.8
-1.214
-106.9 %
-0.4
0
5 472
1 000.91
101.8 %
100
901
90
99.903
32.2 %
10
—
0
34.948
3.5
30.022
-38 %
3
69.881
157.5 %
7
-44.041
-4.4
—
0
25.84
168.9 %
2.6
8.335
0.8
17.505
1422.2 %
1.7
0.003
5 472
495.97
119.2 %
100
420.39
84.8
75.576
49.9 %
15.2
—
0
54.869
11.1
48.44
162.1 %
9.8
27.136
-15 %
5.5
-17.525
-3.5
—
0
9.611
-66.5 %
1.9
8.461
1.7
1.15
-94.7 %
0.2
0
5 472
226.25
1628 %
100
175.84
77.7
50.404
7.4 %
22.3
—
0
22.953
10.1
18.479
-71.1 %
8.2
31.925
288.3 %
14.1
-3.237
-1.4
—
0
28.688
87.8 %
12.7
6.934
3.1
21.754
892.2 %
9.6
0.004
5 472
13.093
-94.7 %
100
-33.824
-258.3
46.917
-22.4 %
358.3
—
0
65.066
497
63.869
166.5 %
487.8
-16.952
-146.5 %
-129.5
32.231
246.2
—
0
15.279
-53.2 %
116.7
18.025
137.7
-2.746
-109.5 %
-21
-0.001
5 472
245.43
-33.8 %
100
184.97
75.4
60.458
-14.6 %
24.6
—
0
27.816
11.3
23.968
-16.5 %
9.8
36.49
-13.2 %
14.9
-3.844
-1.6
—
0
32.646
-32.7 %
13.3
3.659
1.5
28.987
-26.8 %
11.8
0.005
5 472
370.75
114.9 %
100
300
80.9
70.759
37.1 %
19.1
—
0
23.727
6.4
28.699
31.5 %
7.7
42.06
41.1 %
11.3
3.706
1
—
0
48.484
158.1 %
13.1
8.879
2.4
39.605
171.5 %
10.7
0.007
6 012
172.52
25.7 %
100
120.9
70.1
51.622
2.8 %
29.9
—
0
28.753
16.7
21.823
56.7 %
12.6
29.799
-17.9 %
17.3
-11.012
-6.4
—
0
18.787
-34.5 %
10.9
4.199
2.4
14.588
-48.6 %
8.5
0.003
5 472
137.19
-3.9 %
86.972
50.223
79.4 %
—
36.93
13.931
-40 %
36.292
660 %
-7.617
—
28.675
545.7 %
0.307
28.368
766.7 %
0.005
5 475.21
142.69
66.9 %
114.7
27.993
182.8 %
—
22.268
23.218
-37.8 %
4.775
117.4 %
-0.334
—
4.441
116.7 %
1.168
3.273
111.1 %
0.001
5 094
85.5
58.6 %
75.6
9.9
45.6 %
—
16.3
37.3
193.7 %
-27.4
-364.4 %
0.8
0.1
-26.6
-350.8 %
3.1
-29.6
-419.3 %
-0.01
4 447.9
53.9
-57.2 %
47.1
6.8
-33.3 %
—
13
12.7
-53 %
-5.9
64.9 %
—
-0.3
-5.9
60.4 %
-0.2
-5.7
70.3 %
—
3 800
126
26.1 %
115.8
10.2
-19 %
—
14.7
27
-18.4 %
-16.8
18 %
-0.2
0.3
-14.9
28 %
-3.5
-19.2
2.5 %
—
3 800
99.9
18.6 %
87.3
12.6
34 %
—
33.8
33.1
271.9 %
-20.5
-4200 %
-0.2
-0.8
-20.7
-928 %
-0.2
-19.7
-323.9 %
-0.01
3 800
84.2
-41.4 %
74.7
9.4
-61.6 %
—
10.8
8.9
-48.9 %
0.5
-93 %
2
-1.9
2.5
-67.1 %
0.7
8.8
57.1 %
—
3 800
143.7
448.5 %
119.2
24.5
145 %
—
18.5
17.4
0.6 %
7.1
195.9 %
0.5
-1.3
7.6
133.6 %
1.9
5.6
122.7 %
—
3 800
26.2
62.7 %
16.2
10
78.6 %
—
17.5
17.3
179 %
-7.4
-1133.3 %
-15.3
-0.2
-22.6
-707.1 %
0.7
-24.7
-461.4 %
-0.01
1 766.4
16.1
126.2 %
10.5
5.6
60 %
—
6.5
6.2
-50.4 %
-0.6
93.3 %
-2.2
-0.3
-2.8
50.9 %
0.9
-4.4
-116.9 %
—
1 709.1
-61.5
-177.5 %
-65
3.5
40 %
—
1.3
12.5
10.6 %
-9
-1.1 %
-0.2
0.5
-5.7
56.5 %
0.3
26
297 %
—
1 708.5
79.4
-59.4 %
76.9
2.5
-60.3 %
—
12.9
11.3
-57.5 %
-8.9
56.4 %
-4.2
-1.6
-13.1
48.6 %
0.3
-13.2
27.1 %
-0.01
1 709.1
195.6
62.2 %
189.4
6.3
34 %
—
25.6
26.6
336.1 %
-20.4
-1357.1 %
-5.9
0
-25.5
-275 %
-0.1
-18.1
-98.9 %
-0.01
1 709.1
120.6
274.5 %
115.8
4.7
135 %
—
17.6
6.1
-73.8 %
-1.4
93.4 %
-5.4
—
-6.8
75.4 %
-0.2
-9.1
67.5 %
—
1 709.1
32.2
-46.6 %
30.2
2
500 %
—
19.8
23.3
28.7 %
-21.3
-15.1 %
-6.3
0
-27.6
-25.5 %
-0.4
-28
-28.4 %
-0.02
1 709.1
60.3
-5.9 %
60.8
-0.5
-133.3 %
—
17.5
18.1
-69.5 %
-18.5
68 %
-3.4
-0.1
-22
63.4 %
—
-21.8
63.7 %
-0.01
1 709.1
64.1
-38.1 %
62.5
1.5
-44.4 %
—
32.3
59.4
67.3 %
-57.9
-76.5 %
-2.2
—
-60.1
-110.1 %
-0.5
-60.1
-111.6 %
-0.04
1 709.1
103.5
-29.2 %
100.7
2.7
139.7 %
—
29.3
35.5
-56.7 %
-32.8
63.1 %
-1
-0.6
-28.6
68.4 %
—
-28.4
69.4 %
-0.02
1 709.1
146.2
-60.9 %
153
-6.8
-118.3 %
—
94.8
82
61.4 %
-88.8
-548.2 %
-2
0.1
-90.4
-358.9 %
2.9
-92.9
-374 %
-0.05
1 709.1
373.7
-29.5 %
336.6
37.1
55.9 %
—
40.8
50.8
-20.4 %
-13.7
65.8 %
-4.7
-0.3
-19.7
62.3 %
0.2
-19.6
70.3 %
-0.01
1 709.1
530.3
-1 %
506.5
23.8
-31.6 %
—
58.5
63.8
-20.2 %
-40
11.5 %
-3.6
-1.1
-52.3
-5.4 %
13.5
-65.9
-33.9 %
-0.04
1 709.1
535.6
-14.8 %
500.9
34.8
-20.4 %
—
75.1
79.9
51.3 %
-45.2
-396.7 %
-4.5
-0.4
-49.6
-588.9 %
—
-49.2
-884 %
-0.03
1 709.1
628.8
15.4 %
585
43.7
-19.2 %
—
41.7
52.8
37.5 %
-9.1
-158.3 %
1.9
0
-7.2
-139.3 %
-2
-5
-136.8 %
—
1 709.1
545
-22.5 %
491
54.1
-3.7 %
—
35.7
38.4
-13.5 %
15.6
32.2 %
2.7
-1.5
18.3
83 %
4.7
13.6
41.7 %
0.01
1 709.1
703.2
93.7 %
647.1
56.2
42.3 %
—
37.8
44.4
73.4 %
11.8
-14.5 %
-2.3
-0.7
10
6.4 %
0.8
9.6
71.4 %
0.01
1 709.1
363
-2.4 %
323.6
39.5
63.2 %
—
24.6
25.6
-27.7 %
13.8
223.2 %
-4.4
-0.4
9.4
175.8 %
3.6
5.6
169.1 %
—
1 709.1
372.1
51.1 %
347.9
24.2
-35.8 %
—
22.9
35.4
129.9 %
-11.2
-150.2 %
-1.2
-0.2
-12.4
-162.3 %
-4.4
-8.1
-144.8 %
—
1 678.7
246.3
-27.6 %
208.6
37.7
-36.2 %
—
15.7
15.4
-1.3 %
22.3
-48.7 %
-2.4
-0.3
19.9
-54 %
2
18.1
-56.5 %
0.01
1 281.8
340.1
19.8 %
281
59.1
40.4 %
—
15.6
15.6
30 %
43.5
44.5 %
-0.2
-2
43.3
56.3 %
2
41.6
80.1 %
0.03
1 281.8
284
—
241.9
42.1
—
—
12.2
12
—
30.1
—
-2.4
-0.7
27.7
—
4.6
23.1
—
0.02
1 281.8