Chuanglian Statements
23
Data from Chuanglian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Chuanglian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.55
11.8 %
154.46
42.085
-38.1 %
—
65.02
67.926
23.3 %
-25.841
-300.6 %
-1.727
—
-28.395
-1816 %
-0.253
-26.48
-1299.6 %
-0.004
6 752.21
175.76
17.3 %
100
107.78
61.3
67.987
-19.3 %
38.7
—
0
68.944
39.2
55.104
-7.6 %
31.4
12.883
-47.6 %
7.3
-14.683
-8.4
—
0
-1.482
-106.5 %
-0.8
6.435
3.7
-1.892
-112.3 %
-1.08
0
6 752.21
149.86
-23.5 %
100
65.646
43.8
84.211
-6.6 %
56.2
—
0
64.16
42.8
59.622
33 %
39.8
24.589
-45.8 %
16.4
-1.792
-1.2
—
0
22.844
-47.6 %
15.2
4.043
2.7
15.415
-58 %
10.3
0.002
6 752.21
196.02
132.7 %
100
105.84
54
90.178
58.6 %
46
—
0
61.828
31.5
44.823
-18.4 %
22.9
45.355
2233.1 %
23.1
-1.718
-0.9
—
0
43.637
5104.2 %
22.3
10.385
5.3
36.671
1101.9 %
18.7
0.006
6 624.72
84.233
-34.7 %
100
27.387
32.5
56.846
-20.5 %
67.5
—
0
56.05
66.5
54.902
7.7 %
65.2
1.944
-90.5 %
2.3
-2.816
-3.3
—
0
-0.872
-104.6 %
-1.04
2.363
2.8
-3.66
-126.4 %
-4.3
-0.001
6 050.5
129
138.8 %
100
57.468
44.5
71.534
129.5 %
55.5
—
0
51.911
40.2
50.963
11.8 %
39.5
20.571
242.9 %
15.9
-2.303
-1.8
—
0
18.984
212.5 %
14.7
5.14
4
13.869
187.1 %
10.8
0.002
5 962.21
54.023
-54.5 %
100
22.85
42.3
31.173
-61.3 %
57.7
—
0
46.001
85.2
45.565
2.7 %
84.3
-14.392
-139.8 %
-26.6
-2.787
-5.2
—
0
-16.875
-177.4 %
-31.2
-0.081
-0.1
-15.928
-236.8 %
-29.5
-0.003
5 962.21
118.68
156.5 %
100
38.197
32.2
80.479
289.2 %
67.8
—
0
44.821
37.8
44.357
-10.3 %
37.4
36.122
225.6 %
30.4
-2.286
-1.9
—
0
21.809
169.4 %
18.4
9.855
8.3
11.642
136.6 %
9.8
0.002
5 812.48
46.264
-30.8 %
100
25.587
55.3
20.677
-30.3 %
44.7
—
0
49.468
106.9
49.442
19.6 %
106.9
-28.765
-146.8 %
-62.2
-2.677
-5.8
—
0
-31.442
-1084.3 %
-68
0.152
0.3
-31.841
-36283 %
-68.8
-0.006
4 968.51
66.829
-21.6 %
100
37.159
55.6
29.67
-43.7 %
44.4
—
0
41.464
62
41.324
3.9 %
61.8
-11.654
-189.9 %
-17.4
0.405
0.6
—
0
-2.655
-120.2 %
-4
-2.191
-3.3
0.088
-98.8 %
0.1
0
4 970.46
85.255
-0.6 %
100
32.513
38.1
52.742
14.7 %
61.9
—
0
39.786
46.7
39.783
-11.9 %
46.7
12.959
1474.6 %
15.2
0.199
0.2
—
0
13.158
2074.9 %
15.4
6.462
7.6
7.5
285 %
8.8
0.002
4 939.69
85.811
95.2 %
39.843
45.968
65.5 %
—
44.977
45.145
15.2 %
0.823
107.2 %
-0.221
—
0.605
103.2 %
5.63
-4.053
63.7 %
-0.001
4 644.33
43.958
-13.4 %
16.178
27.78
13.8 %
—
39.388
39.177
-14.1 %
-11.397
46.2 %
-7.286
—
-18.683
80.9 %
1.605
-11.179
92.6 %
-0.005
4 652.52
50.77
35.3 %
26.34
24.42
18.9 %
—
45.54
45.6
22.7 %
-21.18
-27.4 %
-6.18
0.05
-97.79
-183.8 %
-7.4
-152.03
-308.6 %
-0.02
4 652.52
37.52
-39.7 %
16.99
20.53
-54.5 %
—
37.23
37.16
76.2 %
-16.63
-169.1 %
-17.83
-0.07
-34.46
86.9 %
0.76
-37.21
86 %
-0.01
4 652.52
62.2
77.3 %
17.03
45.17
160.3 %
—
27.48
21.09
-56.4 %
24.07
177.5 %
10
0
-263.01
-751.4 %
1.89
-266.01
-714.7 %
-0.06
4 655.63
35.09
-34.7 %
17.74
17.35
-54.2 %
—
48.42
48.42
218.8 %
-31.07
-236.8 %
0.19
—
-30.89
-177.7 %
0.86
-32.65
-193.5 %
-0.01
4 274.15
53.76
132.2 %
15.86
37.9
149.7 %
—
18.63
15.19
-42.9 %
22.71
298.3 %
-0.29
0
39.74
453.2 %
4.75
34.93
426.4 %
0.01
4 169.02
23.15
-66.7 %
7.97
15.18
-73.3 %
—
26.84
26.62
97.5 %
-11.45
-126.4 %
0.2
-0.22
-11.25
-143.5 %
-0.19
-10.7
-167.2 %
—
4 169.02
69.52
141.1 %
12.61
56.92
253.8 %
—
17.59
13.48
-3.9 %
43.43
2008.3 %
-14.34
0
25.87
694.7 %
7.28
15.92
293.9 %
0.01
2 656.02
28.83
209.3 %
12.74
16.09
102.6 %
—
14.03
14.03
-6 %
2.06
100.3 %
-6.41
—
-4.35
99.3 %
3.86
-8.21
98.7 %
—
2 060.98
9.32
-30.6 %
629.21
-619.89
-2419.9 %
—
18.92
14.93
-38.6 %
-634.82
-1198.2 %
-5.29
—
-647.61
-1169.8 %
3.57
-650.88
-1190.7 %
-0.33
2 001.26
13.43
45.3 %
38.03
-24.6
37.9 %
—
24.31
24.31
-45.6 %
-48.9
42 %
-4.41
—
-51
55.1 %
0.06
-50.43
55.3 %
-0.03
1 967.56
9.24
-68.1 %
48.85
-39.61
-737.4 %
—
44.67
44.65
38 %
-84.26
-127.3 %
-10.2
-0.03
-113.61
-149.5 %
—
-112.72
-167.7 %
-0.06
1 846.15
28.99
180.9 %
33.71
-4.73
71.9 %
—
32.36
32.35
38.8 %
-37.07
7.6 %
-9.04
-0.01
-45.54
-5.3 %
—
-42.11
5.5 %
-0.03
1 669.14
10.32
196.6 %
27.13
-16.81
0.9 %
—
23.03
23.31
69.4 %
-40.11
-30.5 %
-3.13
0.27
-43.23
27.5 %
—
-44.56
26.5 %
-0.03
1 548.56
3.48
-46.8 %
20.44
-16.96
-499.3 %
—
14.04
13.76
-55.7 %
-30.73
9.3 %
-28.87
-0.27
-59.6
-112.5 %
—
-60.59
-104.8 %
-0.06
924.79
6.54
-3.7 %
9.36
-2.83
-187.1 %
—
33.79
31.07
353.6 %
-33.89
-841.4 %
5.83
-0.65
-28.05
-237.8 %
1.53
-29.59
-245.4 %
-0.07
419.35
6.79
-49.6 %
3.54
3.25
-23.3 %
—
7.23
6.85
130.6 %
-3.6
-383.5 %
23.96
-0.37
20.35
994.1 %
—
20.35
642.7 %
0.05
405
13.48
28.5 %
9.24
4.24
465.3 %
—
4.47
2.97
-78.7 %
1.27
109.6 %
-6.42
-1.76
1.86
105.2 %
-0.89
2.74
107.7 %
0.01
405.03
10.49
-71.8 %
9.74
0.75
-79.2 %
1.17
12.5
13.92
-43.8 %
-13.17
37.8 %
-0.26
-0.13
-35.78
-81.3 %
—
-35.78
-89.4 %
-0.09
402.29
37.24
-22.2 %
33.63
3.61
-78.4 %
—
20.49
24.77
37.6 %
-21.17
-1580.2 %
1.43
-0.84
-19.73
-4384.1 %
-0.84
-18.89
-3214 %
-0.05
395
47.88
-25.1 %
31.14
16.74
12.7 %
4.84
13.23
18
58.5 %
-1.26
-136.1 %
0.81
0.01
-0.44
-112.1 %
0.12
-0.57
-112.8 %
—
395
63.9
3.9 %
49.05
14.85
-45.5 %
1.61
15.36
11.36
-35.9 %
3.49
-63.4 %
0.14
—
3.63
-58.8 %
-0.83
4.46
-43.5 %
0.01
399.92
61.49
11.2 %
34.23
27.26
27 %
7.41
10.66
17.72
8.7 %
9.54
84.9 %
-0.72
-0.34
8.82
91.7 %
0.92
7.9
72.9 %
0.02
400
55.29
31.5 %
33.83
21.46
47.8 %
8.92
9.7
16.3
78.5 %
5.16
-4.3 %
-0.56
0
4.6
-14.7 %
0.03
4.57
-2.6 %
0.01
400
42.03
-31.3 %
27.51
14.52
-45.9 %
3.55
9.58
9.13
-27.9 %
5.39
-62 %
—
—
5.39
-62 %
0.7
4.69
-64.1 %
0.01
400
61.22
30.2 %
34.37
26.85
16.3 %
4.93
9.91
12.67
67.6 %
14.17
-8.8 %
—
—
14.17
-10.4 %
1.11
13.06
-15.5 %
0.04
324.04
47.01
—
23.92
23.09
—
3.39
7.15
7.56
—
15.54
—
0.27
0
15.81
—
0.35
15.46
—
0.05
300