SMC Statements
23
SMC Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
118.85
85.585
33.268
—
21.853
17.246
16.022
-0.124
—
15.898
2.884
13.014
0.007
2 000
91.827
100
65.359
71.2
26.468
28.8
—
0
27.697
30.2
28.05
30.5
-1.582
-1.7
-0.009
-0.01
—
0
-1.688
-1.8
0.646
0.7
-2.334
-2.5
-0.001
2 000
162.66
100
119.17
73.3
43.492
26.7
—
0
16.816
10.3
12.595
7.7
30.897
19
-0.025
-0.02
—
0
30.872
19
6.168
3.8
24.704
15.2
0.012
2 000
126.09
100
92.01
73
34.08
27
—
0
16.247
12.9
15.538
12.3
18.542
14.7
-0.041
-0.03
—
0
18.71
14.8
3.05
2.4
15.66
12.4
0.008
2 000
104.35
100
76.54
73.3
27.813
26.7
—
0
14.483
13.9
12.406
11.9
15.407
14.8
-0.056
-0.05
—
0
15.351
14.7
2.692
2.6
12.659
12.1
0.006
2 000
132.79
100
92.997
70
39.792
30
—
0
15.203
11.4
13.975
10.5
25.817
19.4
-0.016
-0.01
—
0
25.801
19.4
4.102
3.1
21.699
16.3
0.011
2 001.26
116.62
100
80.173
68.7
36.447
31.3
—
0
14.988
12.9
12.398
10.6
24.049
20.6
-0.192
-0.2
—
0
19.035
16.3
4.381
3.8
14.654
12.6
0.008
1 768.82
49.266
100
33.633
68.3
15.633
31.7
—
0
7.24
14.7
6.713
13.6
8.92
18.1
-0.478
-1
—
0
4.797
9.7
1.496
3
3.301
6.7
0.002
1 725