HKC Statements
24
Data from HKC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
HKC Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
101.53
40.2 %
81.388
20.138
54.2 %
—
16.043
15.991
-23.6 %
4.147
152.8 %
-4.508
-0.287
-0.648
96.8 %
—
-0.648
96.8 %
-0.001
1 245.33
72.439
-25.4 %
100
59.379
82
13.06
-16.2 %
18
—
0
20.965
28.9
20.919
28.1 %
28.9
-7.859
-952.1 %
-10.8
-12.693
-17.5
-0.101
-0.1
-20.4
-2551.9 %
-28.2
-0.038
-0.05
-20.362
-2664.5 %
-28.1
-0.016
1 245.33
97.085
12.5 %
100
81.504
84
15.581
-29.2 %
16
—
0
16.336
16.8
16.328
-25 %
16.8
-0.747
-426.2 %
-0.8
0.188
0.2
-0.099
-0.1
0.832
-5 %
0.9
0.038
0.04
0.794
-13 %
0.8
0.001
1 245.33
86.31
100 %
100
64.3
74.5
22.01
100.1 %
25.5
—
0
22.011
25.5
21.781
87.4 %
25.2
0.229
137.2 %
0.3
0.675
0.8
-0.156
-0.2
0.876
100 %
1
-0.037
-0.04
0.913
100.2 %
1.1
0.001
1 245.33
43.16
-61.7 %
100
32.15
74.5
11
-47.1 %
25.5
—
0
11
25.5
11.622
-47.3 %
26.9
-0.616
50.3 %
-1.4
0.622
1.4
-0.424
-1
0.438
115.5 %
1
-0.018
-0.04
0.456
116 %
1.1
—
1 245.33
112.79
-11.8 %
100
91.98
81.6
20.806
0.8 %
18.4
—
0
22.046
19.5
22.046
-10 %
19.5
-1.24
67.9 %
-1.1
-1.477
-1.3
-0.124
-0.1
-2.819
-187.5 %
-2.5
0.037
0.03
-2.856
-179.9 %
-2.5
-0.002
1 245.33
127.92
43.4 %
100
107.28
83.9
20.639
8 %
16.1
—
0
24.674
19.3
24.503
13.1 %
19.2
-3.864
-50.8 %
-3.02
5.79
4.5
-0.16
-0.1
3.221
148.9 %
2.5
-0.352
-0.3
3.573
204.3 %
2.8
0.003
1 245.33
89.202
-26.3 %
100
70.097
78.6
19.105
3.9 %
21.4
—
0
21.766
24.4
21.668
-10.1 %
24.3
-2.563
55.2 %
-2.9
-0.67
-0.8
-0.095
-0.1
1.294
107 %
1.5
0.12
0.1
1.174
106.3 %
1.3
0.001
1 245.33
120.97
8.7 %
100
102.58
84.8
18.38
-16.4 %
15.2
—
0
25.805
21.3
24.106
-4.4 %
19.9
-5.726
-77.8 %
-4.7
-12.312
-10.2
-0.403
-0.3
-18.453
-325.2 %
-15.3
0.181
0.1
-18.634
-323.5 %
-15.4
-0.015
1 245.33
111.27
-12.1 %
100
89.287
80.2
21.983
8.6 %
19.8
—
0
23.849
21.4
25.204
-3.3 %
22.7
-3.221
44.7 %
-2.9
-0.981
-0.9
-0.138
-0.1
-4.34
-923.5 %
-3.9
0.06
0.05
-4.4
-1077.8 %
-4
-0.004
1 245.33
126.55
-19.2 %
100
106.3
84
20.245
-22.1 %
16
—
0
26.674
21.1
26.073
8.9 %
20.6
-5.828
-386.5 %
-4.6
6.355
5
—
0
0.527
-12.3 %
0.4
0.077
0.06
0.45
-23.9 %
0.4
0
1 245.33
156.57
26.3 %
100
130.59
83.4
25.981
23.5 %
16.6
—
0
23.953
15.3
23.947
-33.4 %
15.3
2.034
113.6 %
1.3
-1.433
-0.9
—
0
0.601
109.1 %
0.4
0.01
0.006
0.591
108.8 %
0.4
0
1 245.33
124.01
-4.5 %
100
102.98
83
21.031
-19.6 %
17
—
0
35.963
29
35.966
64.8 %
29
-14.935
-445.2 %
-12.04
11.911
9.6
—
0
-6.614
-307.3 %
-5.3
0.087
0.07
-6.701
-312.5 %
-5.4
-0.005
1 245.33
129.89
72 %
103.74
26.153
58.5 %
—
23.252
21.826
-26.8 %
4.327
132.5 %
-1.137
—
3.19
454.4 %
0.037
3.153
494.1 %
0.003
1 245.33
75.5
-20.7 %
59
16.5
-26 %
—
29.5
29.8
20.2 %
-13.3
-432 %
12.5
0.2
-0.9
74.3 %
—
-0.8
77.8 %
—
1 245.3
95.2
6.4 %
72.9
22.3
4.2 %
—
28.6
24.8
-21 %
-2.5
75 %
-1.1
0.1
-3.5
85 %
0.1
-3.6
84.2 %
—
1 242.2
89.5
-35 %
68.1
21.4
-27 %
—
30.5
31.4
13.4 %
-10
-766.7 %
-13.4
1
-23.4
-4000 %
-0.6
-22.8
-4660 %
-0.02
1 014.5
137.6
46.7 %
108.4
29.3
21.1 %
—
28
27.7
-1.8 %
1.5
137.5 %
-0.9
-0.2
0.6
-53.8 %
0.1
0.5
-58.3 %
—
650.5
93.8
-25.5 %
69.6
24.2
-2 %
—
28.7
28.2
0 %
-4
-14.3 %
5.6
-0.6
1.3
127.7 %
0.1
1.2
124.5 %
—
995.5
125.9
-10.9 %
101.2
24.7
13.3 %
—
28.7
28.2
-21.4 %
-3.5
75.4 %
-1
-0.5
-4.7
—
0.1
-4.9
-2.1 %
-0.01
885.1
141.3
16 %
119.5
21.8
-24.8 %
—
35.3
35.9
-0.3 %
-14.2
-102.9 %
9
0.7
-4.7
33.8 %
0.1
-4.8
35.1 %
—
996.5
121.8
-9.8 %
92.8
29
-4.6 %
—
36.7
36
-20 %
-7
52.1 %
0.9
-0.6
-7.1
-395.8 %
—
-7.4
-452.4 %
-0.01
905.8
135.1
1.5 %
104.7
30.4
-17.6 %
—
45.9
45
2 %
-14.6
-102.8 %
19.2
-0.9
2.4
130.8 %
0.2
2.1
126.9 %
—
985.9
133.1
35.8 %
96.2
36.9
41.4 %
—
44.3
44.1
-16.3 %
-7.2
73 %
-0.2
-0.2
-7.8
-533.3 %
0.1
-7.8
-700 %
-0.01
968.7
98
-62.8 %
71.9
26.1
-35.1 %
—
46.9
52.7
12.6 %
-26.7
-304.5 %
28.8
0
1.8
122 %
0.3
1.3
116.5 %
—
944.2
263.7
-48.9 %
223.5
40.2
-28.6 %
—
50.7
46.8
-9.3 %
-6.6
-240.4 %
-1.6
0
-8.2
-192.1 %
-0.1
-7.9
-208.2 %
-0.01
972.9
516.2
21.8 %
459.9
56.3
25.4 %
—
52
51.6
7.7 %
4.7
256.7 %
4.2
-0.4
8.9
406.9 %
1.9
7.3
321.2 %
0.01
951.6
423.8
9.9 %
378.9
44.9
8.7 %
—
50.9
47.9
0.8 %
-3
52.4 %
0.1
0
-2.9
-3.6 %
0.6
-3.3
-32 %
—
954
385.7
-20.5 %
344.4
41.3
-6.8 %
—
49.3
47.5
0.2 %
-6.3
-103.2 %
3.5
-1.7
-2.8
-130.4 %
-0.2
-2.5
-143.9 %
—
1 038.9
484.9
0.2 %
440.6
44.3
13.9 %
—
48.3
47.4
-43.8 %
-3.1
93.2 %
18.5
-1
9.2
119.9 %
3.5
5.7
113.4 %
0.01
1 042.4
483.8
-22.7 %
444.9
38.9
-34.7 %
—
58.9
84.3
61.8 %
-45.4
-705.3 %
-0.2
—
-46.3
-1461.8 %
-3.2
-42.6
-2036.4 %
-0.04
1 043
626.2
-7.2 %
566.6
59.6
-0.7 %
—
53
52.1
-11.8 %
7.5
733.3 %
-4
-1
3.4
666.7 %
0.9
2.2
269.2 %
—
1 042.4
674.7
40.1 %
614.6
60
23 %
—
51.9
59.1
23.6 %
0.9
-10 %
—
—
-0.6
-106.5 %
0.7
-1.3
-116.7 %
—
1 051.5
481.7
2.3 %
432.9
48.8
3 %
—
48.1
47.8
2.6 %
1
25 %
7.4
-0.3
9.3
9200 %
1.5
7.8
1075 %
0.01
992.9
470.9
18.2 %
423.5
47.4
-8 %
—
52.1
46.6
6.2 %
0.8
-89.5 %
-0.7
—
0.1
-98.8 %
1.2
-0.8
-110.7 %
—
982.8
398.4
-5.9 %
346.9
51.5
-11.5 %
—
48
43.9
-22.7 %
7.6
442.9 %
0.8
0
8.4
380 %
1.1
7.5
270.5 %
0.01
982.8
423.2
-26.9 %
365
58.2
4.3 %
—
60.3
56.8
31.5 %
1.4
-88.9 %
-0.7
0
-3
-103.7 %
2
-4.4
-105.7 %
—
982.8
579.3
14.8 %
523.5
55.8
9.4 %
—
45.3
43.2
11.1 %
12.6
5 %
0.3
0
81.7
564.2 %
3.8
77.3
891 %
0.08
984
504.6
7.5 %
453.7
51
-1.5 %
—
39.7
38.9
-5.4 %
12
12.1 %
0.3
-0.8
12.3
80.9 %
4.7
7.8
85.7 %
0.01
967.3
469.4
-8.2 %
417.6
51.8
32.8 %
—
41.1
41.1
4.1 %
10.7
2775 %
-0.3
-0.3
6.8
351.9 %
2.6
4.2
240 %
—
956.4
511.3
15.4 %
472.2
39
-4.2 %
—
40.1
39.5
9.7 %
-0.4
-108.7 %
-2.3
-0.8
-2.7
-162.8 %
0.4
-3
-185.7 %
—
956.1
442.9
—
402.2
40.7
—
—
35.8
36
—
4.6
—
-0.4
—
4.3
—
1
3.5
—
—
927.4