Shun Ho Statements
25
Data from Shun Ho`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shun Ho Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
251.03
0.8 %
161.4
89.637
17.3 %
—
55.656
57.803
17.3 %
31.834
17.4 %
-24.858
—
6.983
-98.8 %
5.495
3.069
-98.6 %
0.013
241.77
249.09
-31.5 %
100
172.68
69.3
76.409
-62.5 %
30.7
—
0
29.941
12
49.291
115.3 %
19.8
27.118
-85 %
10.9
18.662
7.5
—
0
567.63
369.8 %
227.9
9.443
3.8
226.87
628.3 %
91.1
0.938
241.77
363.59
28.9 %
100
160.09
44
203.5
141.2 %
56
—
0
25.779
7.1
22.89
-20.4 %
6.3
180.61
224.8 %
49.7
-59.345
-16.3
—
0
120.82
49.9 %
33.2
31.784
8.7
31.15
19.3 %
8.6
0.129
241.77
282.06
21.4 %
100
197.7
70.1
84.364
-4.2 %
29.9
—
0
24.871
8.8
28.748
33.4 %
10.2
55.616
-16.4 %
19.7
24.973
8.9
—
0
80.587
189.7 %
28.6
13.944
4.9
26.12
508.4 %
9.3
0.108
241.77
232.34
7 %
100
144.29
62.1
88.054
-8.7 %
37.9
—
0
20.638
8.9
21.556
-11 %
9.3
66.498
-7.9 %
28.6
-39.387
-17
—
0
27.82
177.8 %
12
14.826
6.4
4.293
122.1 %
1.8
0.018
241.77
217.23
27.3 %
100
120.8
55.6
96.436
306.1 %
44.4
—
0
22.791
10.5
24.207
48.9 %
11.1
72.229
863.7 %
33.2
-108.81
-50.09
—
0
-35.771
80.9 %
-16.5
12.002
5.5
-19.445
74.6 %
-9
-0.08
241.77
170.68
-30.9 %
100
146.93
86.1
23.747
-55.9 %
13.9
—
0
21.652
12.7
16.252
224.5 %
9.5
7.495
-84.7 %
4.4
-194.53
-114
—
0
-187.05
-143.2 %
-109.6
3.401
2
-76.562
-82.2 %
-44.9
-0.317
241.77
247.11
-33.2 %
100
193.24
78.2
53.868
-63.9 %
21.8
—
0
24.747
10
5.008
-79.6 %
2
48.86
-60.9 %
19.8
-125.96
-51
—
0
-76.923
-158.9 %
-31.1
9.011
3.6
-42.02
-192.3 %
-17.004
-0.174
241.77
370.2
-13 %
100
220.85
59.7
149.34
-34.1 %
40.3
—
0
20.587
5.6
24.531
-17.6 %
6.6
124.81
-36.6 %
33.7
2.434
0.7
—
0
130.56
-68.5 %
35.3
24.715
6.7
45.545
-72.9 %
12.3
0.188
241.77
425.29
17.5 %
100
198.79
46.7
226.5
47.5 %
53.3
—
0
25.623
6
29.757
29 %
7
196.75
50.8 %
46.3
218.22
51.3
—
0
414.95
29.2 %
97.6
32.282
7.6
167.81
17.8 %
39.5
0.694
241.77
361.84
-4.8 %
100
208.28
57.6
153.56
-19.8 %
42.4
—
0
20.148
5.6
23.066
-25.7 %
6.4
130.5
-18.7 %
36.1
190.71
52.7
—
0
321.13
-49.2 %
88.8
24.509
6.8
142.43
-50.5 %
39.4
0.589
241.77
379.92
30.3 %
188.36
191.56
54.7 %
—
27.591
31.063
34.5 %
160.49
59.3 %
471.68
—
632.39
143.2 %
29.895
287.92
141.3 %
1.191
241.77
291.64
-10.5 %
167.81
123.83
-25.9 %
—
20.019
23.1
-9.4 %
100.72
-28.8 %
159.58
—
260.05
-11.5 %
18.135
119.33
-1.1 %
0.494
241.77
326
23.2 %
159.1
167
66 %
—
21.5
25.5
28.8 %
141.4
75 %
151.8
0
293.9
78.9 %
22.8
120.7
64.7 %
0.5
241.8
264.6
-10.8 %
164.1
100.6
-28.3 %
—
16.7
19.8
-32.2 %
80.8
-27.3 %
83.7
-0.1
164.3
13.9 %
14.6
73.3
36.2 %
0.3
241.8
296.7
11.9 %
156.4
140.4
20.9 %
—
19
29.2
116.3 %
111.1
8.3 %
25.5
—
144.2
40.8 %
19.3
53.8
70.3 %
0.22
241.8
265.1
-18.8 %
149
116.1
-36.9 %
—
15.2
13.5
-30.4 %
102.6
-37.6 %
-0.1
-0.1
102.4
-44.4 %
19.4
31.6
-49.2 %
0.13
241.8
326.4
1.4 %
142.5
183.9
9.2 %
—
17.7
19.4
14.8 %
164.4
8.5 %
19.2
0
184.1
-76.2 %
24.6
62.2
-78 %
0.26
241.8
322
-11.9 %
153.6
168.4
-20.7 %
—
15.6
16.9
14.2 %
151.5
-23.3 %
1.7
0
773.7
140 %
29.3
282.6
168.4 %
1.17
241.8
365.7
13.2 %
153.3
212.4
22.4 %
—
15.1
14.8
-5.7 %
197.6
25.1 %
84.6
0.1
322.4
-9.7 %
39.8
105.3
-15.3 %
0.44
241.8
323
5.7 %
149.4
173.6
-10.6 %
—
14.6
15.7
-9.2 %
157.9
-10.8 %
198.1
-0.1
357
5.5 %
22.4
124.3
7.4 %
0.51
241.8
305.6
42.2 %
111.4
194.2
48.9 %
—
13.2
17.3
10.2 %
177
54.3 %
161.6
-0.1
338.5
40.8 %
27.6
115.7
41.6 %
0.48
241.8
214.9
-10.2 %
84.5
130.4
-16.1 %
—
11.1
15.7
26.6 %
114.7
-19.8 %
125.6
0.1
240.4
113.1 %
20.6
81.7
356.4 %
0.34
241.8
239.3
47.4 %
83.9
155.4
59.1 %
—
10.4
12.4
-17.3 %
143
72.7 %
-30.2
—
112.8
-72.1 %
24.5
17.9
-88.5 %
0.07
241.8
162.4
-0.2 %
64.6
97.7
-4.6 %
—
9.2
15
13.6 %
82.8
-7.3 %
321.7
0
404.5
46.7 %
14
155.6
132.6 %
0.64
241.8
162.8
14.8 %
60.4
102.4
28.2 %
—
11.5
13.2
46.7 %
89.3
26.1 %
186.5
0
275.8
25.1 %
48
66.9
20.5 %
0.28
241.8
141.8
10.8 %
61.9
79.9
12.5 %
—
8.8
9
-36.6 %
70.8
24.6 %
149.7
0
220.5
117 %
35.5
55.5
106.3 %
0.23
241.8
128
5.3 %
57
71
28.6 %
—
10
14.2
118.5 %
56.8
16.4 %
44.7
0.1
101.6
53.9 %
13.4
26.9
62 %
0.11
241.8
121.5
-17.4 %
66.2
55.2
-33.7 %
—
8.5
6.5
-56.7 %
48.8
-28.4 %
17.2
0
66
165.9 %
10.6
16.6
202.5 %
0.07
241.8
147.1
5.8 %
63.9
83.2
27.8 %
—
12
15
127.3 %
68.2
16.6 %
-168.4
0
-100.2
-142.8 %
-16.1
-16.2
-130.3 %
-0.07
241.8
139.1
5.5 %
74
65.1
-5.4 %
—
9
6.6
-56.6 %
58.5
9.1 %
175.6
0
234.1
48.9 %
23
53.5
80.1 %
0.22
241.8
131.9
32.4 %
63.1
68.8
88 %
—
16.2
15.2
823.8 %
53.6
38.5 %
120.3
0
157.2
-79.2 %
29.7
29.7
-82.3 %
0.12
241.8
99.6
-2.5 %
63
36.6
-10.7 %
—
8.8
-2.1
-146.7 %
38.7
6 %
778.6
0
754.7
786.8 %
145
167.7
587.3 %
0.69
241.8
102.2
18 %
61.2
41
53.6 %
—
11.2
4.5
164.7 %
36.5
46 %
48.5
0.1
85.1
63 %
16.1
24.4
48.8 %
0.1
241.8
86.6
-4.6 %
59.8
26.7
0.4 %
—
6.6
1.7
117.7 %
25
-30.9 %
27.2
0
52.2
86.4 %
7.2
16.4
92.9 %
0.07
241.8
90.8
-35.8 %
64.2
26.6
-39.1 %
—
18.1
-9.6
-142.5 %
36.2
72.4 %
5.3
0
28
-17.9 %
5
8.5
-48.5 %
0.04
241.8
141.4
-4.7 %
97.8
43.7
-6.2 %
—
10.5
22.6
606.3 %
21
-51.6 %
-0.4
-0.3
34.1
-83.4 %
-12.7
16.5
160.4 %
0.07
241.8
148.3
274.5 %
101.7
46.6
153.3 %
—
14.7
3.2
-33.3 %
43.4
219.1 %
-29.3
-0.1
205.5
144.9 %
28.7
-27.3
-117.8 %
-0.11
241.8
39.6
—
21.1
18.4
—
—
7.9
4.8
—
13.6
—
79.6
0
83.9
—
-17.7
153.8
—
0.64
241.8