Citychamp Watch Statements
25
Citychamp Watch Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
810.24
100
258.66
31.9
551.59
68.1
—
0
502.03
62
489.26
60.4
62.327
7.7
-25.284
-3.1
—
0
37.371
4.6
11.134
1.4
19.921
2.5
0.005
4 351.89
749.62
100
263.92
35.2
485.69
64.8
—
0
521.39
69.6
509.53
68
-23.838
-3.2
-29.816
-4
—
0
-58.888
-7.9
5.899
0.8
-58.957
-7.9
-0.014
4 351.89
857.77
100
340.8
39.7
516.97
60.3
—
0
554.37
64.6
551.6
64.3
-34.632
-4.04
-16.988
-2
—
0
-51.392
-6
3.258
0.4
-52.094
-6.07
-0.012
4 351.89
936.51
100
380.89
40.7
555.62
59.3
—
0
607.56
64.9
591.94
63.2
-36.321
-3.9
-40.994
-4.4
—
0
-68.042
-7.3
9.813
1
-73.511
-7.8
-0.017
4 351.89
994.59
100
364.33
36.6
630.25
63.4
—
0
626.98
63
618.4
62.2
11.851
1.2
-18.942
-1.9
—
0
-6.23
-0.6
21.291
2.1
-27.396
-2.8
-0.006
4 351.89
978.43
100
357.38
36.5
621.06
63.5
—
0
692.47
70.8
666.69
68.1
-45.629
-4.7
26.482
2.7
—
0
-47.559
-4.9
18.795
1.9
-68.387
-7
-0.016
4 351.89
796.11
100
290.03
36.4
506.09
63.6
—
0
588.58
73.9
573.41
72
-67.324
-8.5
-18.77
-2.4
—
0
-86.094
-10.8
6.381
0.8
-100.85
-12.7
-0.023
4 351.89
1 293.94
100
504.47
39
789.47
61
—
0
810.1
62.6
788.97
61
0.498
0.04
-7.871
-0.6
—
0
-7.236
-0.6
31.572
2.4
-44.362
-3.4
-0.01
4 351.89
1 422.32
100
499.56
35.1
922.77
64.9
—
0
782.69
55
756.26
53.2
166.51
11.7
-16.659
-1.2
—
0
149.87
10.5
39.884
2.8
88.608
6.2
0.02
4 351.89
1 460.04
100
528.32
36.2
931.73
63.8
—
0
811.65
55.6
784.63
53.7
147.09
10.1
-41.643
-2.9
—
0
102.92
7
55.045
3.8
34.272
2.3
0.008
4 351.9
1 477.81
100
494.25
33.4
983.55
66.6
—
0
778.82
52.7
750.38
50.8
233.17
15.8
11.06
0.7
—
0
244.2
16.5
50.619
3.4
167.1
11.3
0.038
4 356.14
1 541.57
656.06
885.5
—
820.96
814.88
70.625
38.865
—
1 338.05
171.11
1 142.87
0.262
4 356.1
1 441.13
570.43
870.7
—
754.03
727.25
143.45
-61.556
—
94.715
50.452
27.615
0.006
4 356.03
1 531.2
691.4
839.8
—
793.9
808.6
31.2
-21.3
0
-18.8
52.6
-87.6
-0.02
4 355.4
1 408.7
605.1
803.6
—
693.8
665.1
138.5
69.4
0
179.2
43.9
124.3
0.03
4 397.7
1 760.6
951.2
809.5
—
725.5
615.2
194.2
-34.1
0
168.6
55
98.5
0.02
4 419.3
1 715.7
743.3
972.4
—
773.8
733.6
238.8
55.8
0
304.1
77.6
209.2
0.05
4 418.5
1 766.5
950.5
816
—
882
772
44.1
18.1
-0.1
-66
44.6
-122.5
-0.03
4 407.3
1 722
847.4
874.6
—
742.4
701.7
172.9
-2.3
0
350
76.4
254.5
0.06
4 586
1 873.5
1 066.6
806.9
—
744.1
700.1
106.7
11.1
0.1
246.2
67.4
162
0.03
4 740.4
1 302.9
631
672
—
523.2
495.7
176.2
7.7
0
511.7
89.9
403.4
0.09
4 327.6
1 281.2
595.3
685.9
—
476.8
463.5
222.4
21.1
0
243.5
53
170.3
0.04
4 267.8
959.1
427.3
531.8
—
387.9
372.6
159.2
11
0
170.2
50.4
100.1
0.02
4 274.1
889.4
394.1
495.3
—
355
295
200.3
-58.2
0
137.1
37.2
100.6
0.02
4 152.9
575.9
243
332.9
—
223
215
117.9
79
—
196.9
31
155.2
0.04
4 222.7
438.4
168.3
270.1
—
194.4
185.4
84.7
25.3
—
110
32.8
75.1
0.02
3 859.7
362.2
138.7
223.5
—
161.3
159.8
63.7
4.7
-1.5
246.1
49.5
196.5
0.05
3 671.3
608.4
405.3
203.1
—
150.4
127.9
75.1
6.9
0
82
16.5
55.6
0.02
3 698
437.4
262.3
175.1
—
127
125.6
49.5
43.9
-1.3
93.3
14.9
306.9
0.08
3 570.4
438.7
346.1
92.6
—
106.8
83.1
9.5
-17.4
0
-7.9
11.2
244.3
0.09
2 528.4
426.6
350.5
76.1
—
70.7
69.3
6.8
56.7
-1.5
63.5
4.9
45.9
0.03
1 792
311.5
264.9
46.7
—
70.4
54.4
-7.8
56.7
0
59.1
4
34.9
0.03
1 792
264.5
204
60.5
—
50.4
47
13.5
13.3
0
49.7
3.1
392.6
0.21
1 792
130.3
79.8
50.5
—
37.1
25.7
24.8
38.5
0
84.9
4.6
36.5
0.02
1 548.9
200.5
171.7
28.8
—
60.4
58.5
-29.7
4
-0.1
-25.4
3.3
-14.1
-0.02
1 548.9
8.2
-2.2
10.4
—
47.4
34.4
-24.1
0.6
0
-23.5
-8
-16.5
-0.01
1 544.8
312.3
271.7
40.6
—
58
54.8
-14.2
-1.2
0
-15.4
11.4
-26.8
-0.02
1 544.8
374.5
313
61.5
—
62.2
11.8
49.7
-6.5
0
43.2
14.5
28.7
0.02
1 544.8
149.3
113.4
36
—
46.5
47.9
-11.9
-3.9
0
-15.8
1.5
-17.3
-0.01
1 544.8
189.3
154.1
35.2
—
67.6
69.4
-34.2
-5.4
0
-42.1
0.1
-42.4
-0.03
1 564.8
98.6
68.9
29.6
—
22.6
15.3
14.3
-3.5
0.1
10.9
0.5
10.4
0.01
1 544.8
63.4
36.4
27
—
27.8
32
-4.9
—
1.6
-1.9
1
-3
—
1 551