Orient Victory Statements
26
Data from Orient Victory`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Orient Victory Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
169.7
66.1 %
122.46
47.239
31.6 %
—
34.262
31.864
169.8 %
15.375
-36.2 %
-6.078
—
18.495
-10.2 %
-2.141
13.105
-22.6 %
0.001
12 922.08
102.17
1.3 %
100
66.265
64.9
35.908
27.5 %
35.1
—
0
13.062
12.8
11.809
-36.8 %
11.6
24.099
153.9 %
23.6
-3.508
-3.4
—
0
20.591
579.3 %
20.2
1.811
1.8
16.931
335.6 %
16.6
0.001
12 922.08
100.9
25.2 %
100
72.735
73.9
28.164
-5.3 %
26.1
—
0
21.292
18.2
18.673
-49.8 %
15.5
9.491
227.8 %
10.6
-6.46
-7.05
—
0
3.031
142.2 %
3.5
1.412
1.1
-7.186
51.5 %
-5.8
-0.001
12 922.08
80.612
68.9 %
100
50.869
63.1
29.743
358.4 %
36.9
—
0
37.222
46.2
37.17
112.2 %
46.1
-7.427
32.7 %
-9.2
1.465
1.8
—
0
-7.189
34.8 %
-8.9
5.468
6.8
-14.826
-92.1 %
-18.4
-0.001
12 922.08
47.74
-4.1 %
100
41.252
86.4
6.488
-59 %
13.6
—
0
20.639
43.2
17.52
-50.2 %
36.7
-11.032
43 %
-23.1
-0.001
-0.002
—
0
-11.033
73.6 %
-23.1
0.201
0.4
-7.719
-493.8 %
-16.2
-0.001
12 922.08
49.781
-55.8 %
100
33.954
68.2
15.827
73.3 %
31.8
—
0
37.803
75.9
35.178
36.2 %
70.7
-19.351
-16 %
-38.9
-0.9
-1.8
-7.115
-14.3
-41.764
-113 %
-83.9
-1.607
-3.2
1.96
106.6 %
3.9
-0.002
12 922.08
112.65
-65.4 %
100
103.52
91.9
9.133
-73.3 %
8.1
—
0
26.113
23.2
25.822
-49.7 %
22.9
-16.689
2.2 %
-14.8
-0.395
-0.4
-2.527
-2.2
-19.611
-346.7 %
-17.4
-0.377
-0.3
-29.719
-156.4 %
-26.4
-0.001
12 922.08
325.94
117.2 %
100
291.7
89.5
34.241
130.1 %
10.5
—
0
51.371
15.8
51.309
95.4 %
15.7
-17.068
-50.1 %
-5.2
27.542
8.5
-2.524
-0.8
7.95
131.4 %
2.4
5.558
1.7
-11.591
69.2 %
-3.6
-0.001
12 985.3
150.06
19.5 %
100
135.18
90.1
14.884
55.6 %
9.9
—
0
27.902
18.6
26.257
-26 %
17.5
-11.373
56.1 %
-7.6
-12.66
-8.4
-1.278
-0.9
-25.311
29.4 %
-16.9
—
0
-37.643
19.9 %
-25.09
-0.003
12 811.74
125.61
2.3 %
100
116.04
92.4
9.566
16.3 %
7.6
—
0
37.027
29.5
35.466
78.3 %
28.2
-25.9
-121.9 %
-20.6
-10.484
-8.3
0.526
0.4
-35.858
-69.1 %
-28.5
-0.002
-0.002
-46.995
-33.7 %
-37.4
-0.004
12 749.91
122.73
26.2 %
100
114.51
93.3
8.222
60.3 %
6.7
—
0
23.708
19.3
19.894
-66.7 %
16.2
-11.672
78.6 %
-9.5
-9.004
-7.3
-0.526
-0.4
-21.202
36 %
-17.3
0.002
0.002
-35.161
4.6 %
-28.6
-0.003
12 748.93
97.286
-30.9 %
92.157
5.129
-62.2 %
—
61.975
59.701
125.4 %
-54.572
-323.2 %
-4.113
—
-33.115
-67.7 %
0.037
-36.838
-81.4 %
-0.003
12 753.29
140.74
76.8 %
127.16
13.586
9.6 %
—
28.574
26.482
-25 %
-12.896
43.7 %
-6.856
—
-19.752
88.6 %
-0.001
-20.305
88.2 %
-0.002
12 320.8
79.6
166.2 %
67.2
12.4
-16.8 %
—
36.6
35.3
54.8 %
-22.9
-189.9 %
-148.5
-2.1
-173.6
-746.8 %
—
-172
-768.7 %
-0.01
11 567.6
29.9
0.7 %
15
14.9
-5.1 %
—
26.5
22.8
9.1 %
-7.9
-54.9 %
-2.6
-10
-20.5
-20600 %
—
-19.8
-3400 %
—
11 057.5
29.7
-19.1 %
14
15.7
-7.1 %
—
21.4
20.9
-35.9 %
-5.1
67.5 %
-29.3
-0.6
0.1
-85.7 %
—
0.6
-14.3 %
—
10 035.1
36.7
-17.7 %
19.8
16.9
-41.1 %
—
33.4
32.6
10.1 %
-15.7
-1644.4 %
-1.1
-0.7
0.7
-95.6 %
—
0.7
-95.3 %
—
9 163.3
44.6
-44.3 %
15.9
28.7
-47.2 %
—
30.7
29.6
-49.1 %
-0.9
75 %
-6
-1.2
15.8
226.4 %
0.7
14.8
207.2 %
—
9 163.3
80
-13.3 %
25.6
54.4
-12.7 %
—
58.4
58.1
2.5 %
-3.6
-163.2 %
-8.9
-0.4
-12.5
-225 %
2.1
-13.8
-279.2 %
—
9 163.3
92.3
-14.8 %
29.9
62.3
2 %
—
60
56.7
23.5 %
5.7
-62.5 %
4.3
0
10
-42.5 %
2
7.7
-45.4 %
—
9 163.3
108.3
27.4 %
47.2
61.1
1.2 %
—
47.5
45.9
1.8 %
15.2
-0.7 %
2.2
-1.7
17.4
-11.7 %
3.5
14.1
-14.5 %
—
9 163.3
85
7.3 %
24.6
60.4
12.9 %
—
48.2
45.1
1.8 %
15.3
66.3 %
4.4
0
19.7
358.1 %
2.7
16.5
534.6 %
—
9 163.3
79.2
2.2 %
25.7
53.5
-3.4 %
—
45.1
44.3
-11.2 %
9.2
67.3 %
-4.7
-0.7
4.3
-15.7 %
2.1
2.6
159.1 %
—
9 163.3
77.5
3.6 %
22.1
55.4
13.3 %
—
57.7
49.9
21.7 %
5.5
-31.2 %
-0.4
0
5.1
192.7 %
2.6
-4.4
57.3 %
—
9 163.3
74.8
201.6 %
25.8
48.9
-3.2 %
—
44.7
41
38 %
8
-61.4 %
-13.5
0
-5.5
-140.7 %
2.3
-10.3
-181.1 %
—
9 163.3
24.8
-76.4 %
-25.7
50.5
-5.4 %
—
30.8
29.7
-43.3 %
20.7
1970 %
-7.3
-1
13.5
167.2 %
2.1
12.7
148.5 %
—
9 163.3
105.2
-21 %
51.8
53.4
-7.6 %
—
56.4
52.4
332.9 %
1
-98.8 %
-21.1
0
-20.1
-129.6 %
2.7
-26.2
-140.9 %
—
9 163.3
133.1
60.9 %
75.3
57.8
32.6 %
—
62.6
-22.5
-152.8 %
80.3
7930 %
-12.4
0
67.9
2325 %
2.3
64.1
225.4 %
0.01
9 163.3
82.7
-97.4 %
39.1
43.6
-86.3 %
—
44.8
42.6
-88.6 %
1
101.9 %
2.9
0.1
2.8
-87.8 %
1.8
19.7
108.5 %
—
9 163.3
3 138.9
144 %
2 820.5
318.4
519.5 %
—
389.3
372.4
625.9 %
-54
-27100 %
-24.9
—
22.9
-32.2 %
12.3
-231.8
-239.1 %
-0.02
9 163.3
1 286.5
-52.9 %
1 235
51.4
-88.1 %
—
55.2
51.3
-83.7 %
0.2
-99.8 %
-0.3
0
33.8
184.9 %
2.9
166.7
434.7 %
—
9 163.3
2 732.7
23.6 %
2 300.5
432.1
50.2 %
—
361
314.1
10.1 %
118.1
4624 %
206.9
-10.5
-39.8
-112 %
5.2
-49.8
-120.6 %
-0.01
9 163.3
2 211.3
-17.2 %
1 923.7
287.7
-15.3 %
—
295.8
285.2
5.6 %
2.5
-96.4 %
185.9
0
331.2
88.7 %
8.5
241.9
122.9 %
0.03
9 163.3
2 670.9
50.6 %
2 331.1
339.7
129.1 %
—
287.5
270
15.7 %
69.8
182 %
92.7
—
175.5
33.8 %
20.8
108.5
12.1 %
0.01
9 163.3
1 773.5
-33.4 %
1 625.3
148.3
-56.5 %
—
246.8
233.3
-7.8 %
-85.1
-196.4 %
-17.2
0
131.2
-18.6 %
3.9
96.8
39.7 %
0.01
9 163.3
2 662.3
62.1 %
2 321
341.3
126.6 %
—
264.7
253.1
11 %
88.3
213.9 %
76.3
0
161.2
213 %
30.8
69.3
154.8 %
0.01
9 163.3
1 642.8
-26.2 %
1 492.2
150.6
-43 %
—
236.9
228.1
9.9 %
-77.5
-236.9 %
1.8
0
51.5
-67.7 %
1
27.2
-73.4 %
—
9 163.3
2 225
42.6 %
1 960.9
264.2
38.7 %
—
-110.6
207.5
7.3 %
56.6
2051.7 %
55.2
0
159.4
368.8 %
6.5
102.2
364.5 %
0.01
9 163.3
1 560.6
-24.9 %
1 370.1
190.5
-31.2 %
—
201.4
193.4
-8.4 %
-2.9
-104.4 %
-15.1
0
34
-83.1 %
0.9
22
-81.8 %
—
9 163.3
2 077.6
56.2 %
1 800.6
277
54.1 %
—
226.4
211.2
6 %
65.9
434.5 %
104.9
0
201.2
478.2 %
5.7
120.8
540.9 %
0.01
9 163.3
1 330.2
5.3 %
1 150.6
179.7
-21.7 %
—
204.8
199.3
-25 %
-19.7
45.6 %
-5.6
0
-53.2
52.1 %
-1.5
-27.4
70 %
—
9 163.3
1 263.6
—
1 034.1
229.5
—
—
296.2
265.7
—
-36.2
—
-34.1
0
-111.1
—
-1.9
-91.2
—
-0.01
9 163.3