Pak Statements
26
Data from Pak`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Pak Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.501
-77.4 %
67.452
12.049
216 %
—
70.091
70.091
156 %
-58.042
-53.7 %
-13.984
—
-72.026
-42.3 %
2.145
-74.104
-62.8 %
-0.019
3 900
351.85
-6.1 %
100
362.24
103
-10.384
-122 %
-3
—
0
27.825
7.9
27.383
-20.7 %
7.8
-37.767
-400.2 %
-10.7
-13.644
-3.9
—
0
-50.6
-249.9 %
-14.4
-5.073
-1.4
-45.525
-245.6 %
-12.9
-0.012
3 900
374.68
-75.6 %
100
327.58
87.4
47.108
38.7 %
12.6
—
0
34.859
9.3
34.526
12 %
9.2
12.582
301.3 %
3.4
21.18
5.7
—
0
33.762
268.4 %
9
2.496
0.7
31.266
269.2 %
8.3
0.008
3 900
1 534.38
159.7 %
100
1 500.41
97.8
33.972
25.2 %
2.2
—
0
28.805
1.9
30.837
103.2 %
2
3.135
-73.8 %
0.2
-23.378
-1.5
—
0
-20.045
-201.4 %
-1.3
-1.57
-0.1
-18.475
-244 %
-1.2
-0.005
3 909.25
590.84
-67.9 %
100
563.72
95.4
27.126
-42.4 %
4.6
—
0
17.458
3
15.179
-43.3 %
2.6
11.947
-41.1 %
2
7.827
1.3
—
0
19.774
109.9 %
3.3
6.947
1.2
12.827
191.3 %
2.2
0.004
3 441.44
1 838.7
57.9 %
100
1 791.63
97.4
47.071
41.7 %
2.6
—
0
25.37
1.4
26.771
133.6 %
1.5
20.3
-6.7 %
1.1
-10.963
-0.6
-0.355
-0.02
9.421
-61.5 %
0.5
5.017
0.3
4.404
-73.9 %
0.2
0.002
2 900
1 164.55
12.6 %
100
1 131.34
97.1
33.21
-8.8 %
2.9
—
0
12.979
1.1
11.462
-25.2 %
1
21.748
3.2 %
1.9
2.725
0.2
—
0
24.465
23.2 %
2.1
7.585
0.7
16.88
25.5 %
1.4
0.006
2 900
1 034.65
139.7 %
100
998.25
96.5
36.395
97.5 %
3.5
—
0
15.458
1.5
15.319
33.5 %
1.5
21.076
203.2 %
2
1.293
0.1
-2.508
-0.2
19.861
-8.4 %
1.9
6.407
0.6
13.454
-67.2 %
1.3
0.005
2 900
431.68
-39.8 %
100
413.25
95.7
18.426
-20.5 %
4.3
—
0
11.475
2.7
11.475
-19 %
2.7
6.951
-22.7 %
1.6
15.381
3.6
—
0
21.679
521.9 %
5
3.652
0.8
41.057
544.7 %
9.5
0.006
2 900
717.12
97.3 %
100
693.95
96.8
23.17
70.5 %
3.2
—
0
14.171
2
14.172
26.4 %
2
8.998
278.1 %
1.3
-12.372
-1.7
-1.764
-0.2
-5.138
-142.3 %
-0.7
1.945
0.3
-9.233
-4908.9 %
-1.3
-0.002
2 900
363.4
-51.6 %
100
349.81
96.3
13.589
-43.1 %
3.7
—
0
11.21
3.1
11.209
-69.8 %
3.1
2.38
118 %
0.7
8.193
2.3
—
0
12.133
-79.4 %
3.3
2.001
0.6
0.192
-99.5 %
0.05
0.003
2 900
751.47
342.8 %
727.59
23.878
-7.6 %
—
38.369
37.075
62.3 %
-13.197
-538.9 %
71.895
—
58.877
-3.7 %
20.788
39.203
-11.6 %
0.021
1 789.4
169.69
145.9 %
143.84
25.849
3131.1 %
—
23.656
22.842
-6.8 %
3.007
112.7 %
58.012
—
61.133
336 %
17.905
44.342
264.2 %
0.027
1 603.36
69
-54.8 %
68.2
0.8
-96 %
0.5
24.8
24.5
8.4 %
-23.7
-811.5 %
-2.2
-0.8
-25.9
-709.4 %
1.4
-27
-1321.1 %
-0.02
1 415
152.8
58.7 %
132.8
19.9
286 %
—
23.9
22.6
-37.4 %
-2.6
94.4 %
-0.6
-1.3
-3.2
93.1 %
-1.3
-1.9
95.6 %
—
1 415
96.3
-54.6 %
107
-10.7
-142.5 %
—
37.4
36.1
71.9 %
-46.8
-1188.4 %
-0.1
-1.4
-46.7
-1473.5 %
-3.7
-43
-1403 %
-0.03
1 415
212.2
55.1 %
187
25.2
1108 %
—
22.7
21
-0.9 %
4.3
118.1 %
-1
-1.8
3.4
115.6 %
0.1
3.3
117 %
—
1 415
136.8
-40.4 %
139.3
-2.5
-109.7 %
—
22.2
21.2
6.5 %
-23.7
-501.7 %
1.9
-1
-21.8
-263.9 %
-2.4
-19.4
-248.1 %
-0.01
1 415
229.5
40.9 %
203.7
25.9
247.2 %
—
21.7
19.9
-16 %
5.9
114.3 %
-2.2
-1.7
13.3
130.2 %
0.5
13.1
132.9 %
0.01
1 415
162.9
-38.5 %
180.5
-17.6
-151.3 %
—
25.5
23.7
15.6 %
-41.3
-399.3 %
-2.7
-1.7
-44
-409.9 %
-3.9
-39.8
-431.7 %
-0.03
1 414.5
264.9
62.9 %
230.7
34.3
1905.3 %
—
21.9
20.5
19.2 %
13.8
171.9 %
0.4
-1.5
14.2
174 %
2.4
12
176.4 %
0.01
1 235.5
162.6
-31.7 %
164.6
-1.9
-104.4 %
—
18.5
17.2
0 %
-19.2
-175 %
-0.2
-1.3
-19.2
-176.2 %
-3.3
-15.7
-183.5 %
-0.01
1 182
238.2
52.6 %
195.4
42.8
6214.3 %
—
18.6
17.2
18.6 %
25.6
269.5 %
-0.4
-1.4
25.2
263.6 %
6.7
18.8
219 %
0.02
1 182
156.1
-35.2 %
156.8
-0.7
-101.5 %
—
15.3
14.5
-17.6 %
-15.1
-153 %
-0.4
-0.8
-15.4
-154.4 %
0.7
-15.8
-160.8 %
-0.01
1 182
240.9
59.9 %
194.8
46.1
1255.9 %
—
18.2
17.6
9.3 %
28.5
324.4 %
-0.2
-0.7
28.3
254.6 %
2.6
26
252.9 %
0.02
1 182
150.7
-37.4 %
147.3
3.4
-89.9 %
—
17.4
16.1
-3.6 %
-12.7
-174.3 %
-5.6
-1.3
-18.3
-195.3 %
-1.1
-17
-195 %
-0.01
1 182
240.6
86.8 %
206.8
33.8
990.3 %
—
17.6
16.7
-11.2 %
17.1
209.6 %
2.1
-0.9
19.2
209.7 %
1.6
17.9
208.5 %
0.02
1 182
128.8
-36.2 %
125.6
3.1
-91.4 %
—
21.6
18.8
52.8 %
-15.6
-165.8 %
-1.9
0
-17.5
-177.1 %
-1
-16.5
-176.7 %
-0.01
1 182
201.9
13.9 %
165.9
36.1
247.1 %
—
13.8
12.3
-33.9 %
23.7
389 %
-1.1
-1.5
22.7
270.7 %
1.2
21.5
266.7 %
0.02
1 182
177.3
-19.2 %
166.9
10.4
-73.3 %
—
19.7
18.6
0.5 %
-8.2
-140 %
-5.2
-1.1
-13.3
-167.9 %
-0.4
-12.9
-174.1 %
-0.01
1 182
219.5
75.5 %
180.5
39
900 %
—
19.4
18.5
19.4 %
20.5
276.7 %
-1.3
-0.9
19.6
229.8 %
2.3
17.4
227.9 %
0.01
1 182
125.1
-45.4 %
121.2
3.9
-88.7 %
—
16.5
15.5
-18 %
-11.6
-174.8 %
-3.5
-1.1
-15.1
-194.4 %
-1.5
-13.6
-195.8 %
-0.01
1 182
229
67.5 %
194.6
34.4
358.7 %
—
19.5
18.9
-6.4 %
15.5
222 %
0.1
-0.6
16
221.2 %
1.8
14.2
216.4 %
0.01
1 182
136.7
-36.6 %
129.2
7.5
-74.8 %
—
22.3
20.2
45.3 %
-12.7
-180.4 %
-0.5
0
-13.2
-192.3 %
-1
-12.2
-191.7 %
-0.01
1 182
215.5
94.3 %
185.7
29.8
438.6 %
—
16.5
13.9
4.5 %
15.8
171.2 %
-1.5
—
14.3
160.6 %
1
13.3
160.2 %
0.01
1 182
110.9
-51.8 %
119.7
-8.8
-122.6 %
—
16.5
13.3
1.5 %
-22.2
-186 %
-1.4
0
-23.6
-196.3 %
-1.4
-22.1
-196.5 %
-0.02
1 182
230
93.1 %
191.1
38.9
820.4 %
—
15.3
13.1
-32.1 %
25.8
204.9 %
-1.3
0
24.5
190.1 %
1.6
22.9
185.4 %
0.02
1 182
119.1
-45.6 %
124.5
-5.4
-116.6 %
—
21.2
19.3
-43.9 %
-24.6
-1130 %
-1.8
-2
-27.2
-1033.3 %
-0.5
-26.8
-1016.7 %
-0.02
1 182
219.1
84.4 %
186.6
32.5
424.2 %
—
35.3
34.4
57.1 %
-2
87.3 %
-0.4
-0.8
-2.4
84.8 %
—
-2.4
84.1 %
—
1 182
118.8
-43.8 %
112.5
6.2
-83.5 %
—
23
21.9
-16.4 %
-15.7
-240.2 %
-0.1
-1.1
-15.8
-245 %
-0.8
-15.1
-249.5 %
-0.01
1 182
211.4
—
174
37.5
—
—
29.7
26.2
—
11.2
—
-0.3
0
10.9
—
1.2
10.1
—
0.01
1 182