Green Statements
27
Data from Green`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Aug, 2024
Green Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.722
-5.5 %
100
7.104
29.9
16.618
36.1 %
70.1
—
0
12.087
51
10.687
-49 %
45.1
5.931
167.9 %
25
-1.154
-4.9
—
0
-4.571
4.6 %
-19.3
-0.484
-2.04
-6.06
-32.7 %
-25.5
-0.009
659.89
25.109
13.1 %
100
12.899
51.4
12.21
-12.2 %
48.6
—
0
23.172
92.3
20.941
80.8 %
83.4
-8.731
-474.7 %
-34.8
-1.124
-4.5
—
0
-4.789
-164.4 %
-19.07
-0.085
-0.3
-4.566
-34.9 %
-18.2
-0.007
659.89
22.199
-11.3 %
100
8.287
37.3
13.912
13.7 %
62.7
—
0
12.638
56.9
11.582
-49.2 %
52.2
2.33
122.1 %
10.5
-1.782
-8.03
—
0
-1.811
85 %
-8.2
0.026
0.1
-3.385
65.6 %
-15.2
-0.005
659.89
25.037
-63.7 %
100
12.802
51.1
12.235
-67.5 %
48.9
—
0
23.83
95.2
22.781
-60.9 %
91
-10.546
48.8 %
-42.1
-1.548
-6.2
—
0
-12.046
83.5 %
-48.1
-0.069
-0.3
-9.844
85.8 %
-39.3
-0.015
659.89
69.057
89.2 %
100
31.451
45.5
37.606
89.7 %
54.5
—
0
58.788
85.1
58.217
91.4 %
84.3
-20.611
-94.5 %
-29.8
-4.189
-6.07
—
0
-73.067
-561.4 %
-105.8
0.342
0.5
-69.18
-550.4 %
-100.2
-0.107
659.89
36.506
-44.3 %
100
16.684
45.7
19.822
-46 %
54.3
—
0
30.614
83.9
30.417
-52.4 %
83.3
-10.595
61 %
-29.02
-2.352
-6.4
—
0
-11.047
81 %
-30.3
1.329
3.6
-10.636
82.1 %
-29.1
-0.016
659.89
65.488
120.8 %
100
28.788
44
36.7
128 %
56
—
0
65.189
99.5
63.847
103.6 %
97.5
-27.147
-78 %
-41.5
-10.054
-15.4
—
0
-58.132
-40.1 %
-88.8
-0.685
-1.05
-59.274
-54.1 %
-90.5
-0.102
544
29.666
-21.7 %
100
13.566
45.7
16.1
-27.2 %
54.3
—
0
32.591
109.9
31.355
-27 %
105.7
-15.255
26.8 %
-51.4
-7.532
-25.4
—
0
-41.492
64.5 %
-139.9
-1.949
-6.6
-38.456
64.1 %
-129.6
-0.594
64.795
37.884
-7.1 %
100
15.771
41.6
22.113
-12.7 %
58.4
—
0
43.645
115.2
42.967
-17.6 %
113.4
-20.854
22.2 %
-55.05
-2.724
-7.2
—
0
-116.74
-185.5 %
-308.1
-5.817
-15.4
-107.12
-162.1 %
-282.8
-1.758
60.921
40.775
-0.6 %
100
15.431
37.8
25.344
6.2 %
62.2
—
0
53.03
130.1
52.157
-6.3 %
127.9
-26.813
15.7 %
-65.8
-14.075
-34.5
—
0
-40.888
17 %
-100.3
0.188
0.5
-40.869
15.9 %
-100.2
-0.818
49.985
41.019
-0.1 %
100
17.164
41.8
23.855
-21.2 %
58.2
—
0
56.736
138.3
55.66
2.8 %
135.7
-31.805
-33.2 %
-77.5
0.326
0.8
—
0
-49.236
-68.3 %
-120.03
0.144
0.4
-48.605
-57.6 %
-118.5
-1.633
29.757
41.073
28 %
100
10.794
26.3
30.279
11.2 %
73.7
—
0
59.253
144.3
54.148
-78.8 %
131.8
-23.869
89.5 %
-58.1
-5.628
-13.7
—
0
-29.257
89.4 %
-71.2
-0.483
-1.2
-30.849
88.7 %
-75.1
-0.055
561.11
32.087
44.3 %
4.864
27.223
57.6 %
—
257.34
255.37
411.3 %
-228.15
-598.4 %
14.416
—
-276.6
-449.7 %
-4.966
-272.37
-437.6 %
-0.552
493.11
22.233
-14.2 %
4.955
17.278
-22.9 %
—
50.15
49.948
18.1 %
-32.67
-64.2 %
-17.795
—
-50.319
44.9 %
0.291
-50.664
42.7 %
-0.103
493.11
25.9
22.7 %
3.5
22.4
41.8 %
—
39.1
42.3
-11.5 %
-19.9
37.8 %
-34.6
28.5
-91.4
-100.4 %
-4.7
-88.4
-91.8 %
-0.18
493.1
21.1
-28.2 %
5.3
15.8
-14.1 %
—
51.8
47.8
-16.1 %
-32
17.1 %
-17.8
1.2
-45.6
78.4 %
0.7
-46.1
78 %
-0.09
493.1
29.4
81.5 %
11
18.4
111.5 %
—
66.1
57
42.5 %
-38.6
-23.3 %
-49.3
47.9
-211.1
-4497.9 %
2.6
-209.8
-4563.8 %
-0.43
493.1
16.2
-42.8 %
7.6
8.7
67.3 %
—
40.8
40
-10.3 %
-31.3
20.6 %
0.1
-0.8
4.8
106.9 %
—
4.7
106.8 %
0.01
494
28.3
-78.7 %
23.1
5.2
-33.3 %
—
44.5
44.6
33.5 %
-39.4
-54.5 %
-3.2
2.6
-69.4
-142.7 %
-0.1
-69.3
-131.8 %
-0.15
459.3
132.6
-67.9 %
124.8
7.8
1075 %
—
33.6
33.4
-20.1 %
-25.5
40 %
-2.6
-0.5
-28.6
30.4 %
0.8
-29.9
25.1 %
-0.08
373.6
413.3
143.5 %
414.1
-0.8
-107 %
—
41.8
41.8
283.5 %
-42.5
-8600 %
-1.5
5.9
-41.1
-1184.4 %
-0.4
-39.9
-338.5 %
-0.14
290.1
169.7
-31.8 %
158.3
11.5
-60.9 %
—
11
10.9
-4.4 %
0.5
-97.2 %
-2.5
-1.3
-3.2
-121.9 %
1.8
-9.1
-224.7 %
-0.04
250.5
249
29.3 %
219.6
29.4
-40.1 %
—
12.4
11.4
-54.8 %
17.9
-25.1 %
-1.8
-1.5
14.6
-24.7 %
4.6
7.3
-36.5 %
0.03
252.8
192.6
-32.8 %
143.5
49.1
25.6 %
—
25.3
25.2
-59 %
23.9
207.2 %
-4.5
-0.1
19.4
-93.2 %
7.6
11.5
-95.9 %
0.05
287.6
286.6
0.3 %
247.4
39.1
14.7 %
—
61.5
61.5
720 %
-22.3
-183.8 %
—
5.4
283.3
1716 %
3.3
280
3118.4 %
2.75
102.5
285.7
6.4 %
251.6
34.1
3.3 %
—
10.5
7.5
-64.6 %
26.6
125.4 %
-11
0
15.6
-49.7 %
6.9
8.7
-66.7 %
0.38
23
268.5
186.9 %
235.5
33
602.1 %
—
24.8
21.2
806.7 %
11.8
53.2 %
11.4
7.8
31
937.8 %
4.9
26.1
721.4 %
1.14
23
93.6
5.3 %
88.8
4.7
11.9 %
—
4.7
-3
-124.6 %
7.7
196.3 %
-11.4
0
-3.7
43.9 %
0.5
-4.2
41.7 %
-0.18
23
88.9
866.3 %
84.7
4.2
740 %
—
23.3
12.2
114 %
-8
-56.9 %
-1.6
3
-6.6
35.3 %
0.6
-7.2
29.4 %
-0.31
23
9.2
102.6 %
8.7
0.5
-99.7 %
—
6.1
5.7
-99.2 %
-5.1
99.1 %
-5
-0.4
-10.2
98.4 %
—
-10.2
98.4 %
-0.44
23
-349.3
-190.3 %
-493
143.7
203.3 %
—
137.2
730
1254.4 %
-586.3
-203.8 %
-60.9
0
-647.2
-222 %
0.4
-646.7
-223.2 %
-29.93
21.6
386.8
-33.1 %
525.9
-139.1
-319.1 %
—
55.6
53.9
28.3 %
-193
-997.7 %
-8
-1.7
-201
-1927.3 %
-0.4
-200.1
-2665.4 %
-10.65
18.8
577.8
53.8 %
514.3
63.5
26 %
—
50.2
42
-3.9 %
21.5
220.9 %
-10.5
—
11
540 %
2.8
7.8
343.8 %
0.64
12.3
375.8
-25.1 %
325.4
50.4
-47 %
—
46.5
43.7
-2.2 %
6.7
-86.7 %
-9.2
—
-2.5
-105.6 %
0.3
-3.2
-108.2 %
-0.32
10
501.6
122.3 %
406.4
95.1
250.9 %
—
44.9
44.7
34.2 %
50.5
927.9 %
-5.6
-0.3
45
589.1 %
5.6
38.8
540.9 %
4.42
8.8
225.6
-52.7 %
198.5
27.1
-67.6 %
—
34.1
33.3
16.8 %
-6.1
-111 %
-3.1
-0.9
-9.2
-117.7 %
-0.4
-8.8
-119.1 %
-1.17
7.5
476.6
104.5 %
392.8
83.7
273.7 %
—
32
28.5
-8.7 %
55.3
728.4 %
-3.2
0
52.1
615.8 %
6.1
46
589.4 %
17.03
2.7
233
—
210.6
22.4
—
—
31.5
31.2
—
-8.8
—
-1.3
-0.4
-10.1
—
-0.7
-9.4
—
-3.48
2.7