King Fook Statements
28
Data from King Fook`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
King Fook Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
412.51
-2.4 %
100
283.85
68.8
128.67
8.2 %
31.2
—
0
84.076
20.4
83.483
-9.4 %
20.2
45.183
68.9 %
11
0.414
0.1
—
0
38.627
62 %
9.4
—
0
38.626
61.9 %
9.4
0.042
911.66
422.47
6.5 %
100
303.6
71.9
118.87
3.1 %
28.1
—
0
88.97
21.1
92.122
20.9 %
21.8
26.75
-31.7 %
6.3
-2.9
-0.7
—
0
23.85
-34.1 %
5.6
—
0
23.862
-34.1 %
5.6
0.026
911.15
396.68
10.4 %
100
281.36
70.9
115.32
10.3 %
29.1
—
0
78.034
19.7
76.166
-13.6 %
19.2
39.155
138.9 %
9.9
-2.965
-0.7
—
0
36.19
171.2 %
9.1
—
0
36.188
171 %
9.1
0.04
912.21
359.24
27.7 %
100
254.65
70.9
104.59
33.2 %
29.1
—
0
80.815
22.5
88.206
47.5 %
24.6
16.388
-12.4 %
4.6
-3.042
-0.8
—
0
13.346
-12.6 %
3.7
—
0
13.352
-12.5 %
3.7
0.015
913.25
281.39
-4.2 %
100
202.89
72.1
78.502
-4.8 %
27.9
—
0
65.659
23.3
59.802
-21.6 %
21.3
18.7
200.4 %
6.6
-3.436
-1.2
—
0
15.264
345.7 %
5.4
—
0
15.263
359.6 %
5.4
0.017
913.65
293.78
-8.8 %
100
211.32
71.9
82.46
0.4 %
28.1
—
0
73.275
24.9
76.235
-1.9 %
25.9
6.225
41.5 %
2.1
-2.8
-1
—
0
3.425
44.3 %
1.2
—
0
3.321
40.1 %
1.1
0.004
913.65
321.97
12 %
100
239.87
74.5
82.1
5.2 %
25.5
—
0
76.842
23.9
77.701
8.1 %
24.1
4.399
-28.7 %
1.4
-2.025
-0.6
—
0
2.374
-57.7 %
0.7
—
0
2.371
-58.6 %
0.7
0.003
913.65
287.54
8.8 %
100
209.49
72.9
78.05
8.6 %
27.1
—
0
76.383
26.6
71.879
-4.7 %
25
6.171
275.4 %
2.1
-0.555
-0.2
—
0
5.616
213.4 %
2
—
0
5.722
215.5 %
2
0.006
913.65
264.35
-9.6 %
100
192.46
72.8
71.891
16.3 %
27.2
—
0
76.357
28.9
75.409
10.5 %
28.5
-3.518
45.4 %
-1.3
-1.434
-0.5
—
0
-4.952
39.4 %
-1.9
—
0
-4.955
39.3 %
-1.9
-0.005
913.65
292.34
29.8 %
100
230.55
78.9
61.795
1.8 %
21.1
—
0
72.486
24.8
68.236
-7.1 %
23.3
-6.441
49.4 %
-2.2
-1.725
-0.6
—
0
-8.166
44 %
-2.8
—
0
-8.164
44 %
-2.8
-0.009
913.65
225.3
13.3 %
100
164.58
73
60.721
29.2 %
27
—
0
73.589
32.7
73.445
-2.3 %
32.6
-12.724
54.9 %
-5.6
-1.851
-0.8
—
0
-14.575
51.4 %
-6.5
—
0
-14.573
54.2 %
-6.5
-0.016
913.65
198.8
-1.8 %
100
151.8
76.4
47
-3.5 %
23.6
—
0
80.6
40.5
75.2
-24.6 %
37.8
-28.2
44.7 %
-14.2
-1.8
-0.9
0
0
-30
43.2 %
-15.09
1.8
0.9
-31.8
41.3 %
-16
-0.03
913.7
202.5
-30 %
100
153.8
76
48.7
-34.8 %
24
—
0
102.8
50.8
99.7
-25.1 %
49.2
-51
12.8 %
-25.2
-1.8
-0.9
0
0
-52.8
12.7 %
-26.07
1.4
0.7
-54.2
8.4 %
-26.8
-0.06
913.7
289.4
-10.3 %
100
214.8
74.2
74.7
12.2 %
25.8
—
0
119.8
41.4
133.1
7.3 %
46
-58.5
-1.9 %
-20.2
-2
-0.7
-0.7
-0.2
-60.5
-1.5 %
-20.9
-1.3
-0.4
-59.2
1.2 %
-20.5
-0.06
912.2
322.8
-24.6 %
100
256.2
79.4
66.6
-21.6 %
20.6
—
0
121.2
37.5
124
-11 %
38.4
-57.4
-5.3 %
-17.8
-2.3
-0.7
-1.6
-0.5
-59.6
-4.6 %
-18.5
—
0
-59.9
-6 %
-18.6
-0.09
684
428
4.2 %
100
343.1
80.2
85
-4.1 %
19.9
—
0
141.3
33
139.4
-22.9 %
32.6
-54.5
40.9 %
-12.7
-2.5
-0.6
0
0
-57
40 %
-13.3
-1.8
-0.4
-56.5
39.1 %
-13.2
-0.08
652.6
410.9
-32.6 %
100
322.3
78.4
88.6
-38.5 %
21.6
—
0
182.5
44.4
180.8
-6.5 %
44
-92.2
-87 %
-22.4
-2.8
-0.7
—
0
-95
-80.6 %
-23.1
—
0
-92.7
-74.9 %
-22.6
-0.15
652.6
609.4
9.9 %
100
465.3
76.4
144.1
9.5 %
23.6
—
0
194
31.8
193.4
-4.3 %
31.7
-49.3
30.1 %
-8.09
-3.3
-0.5
-1.2
-0.2
-52.6
29.4 %
-8.6
0.4
0.07
-53
32.2 %
-8.7
-0.08
667
554.3
-20 %
100
422.7
76.3
131.6
-25.9 %
23.7
—
0
204.9
37
202.1
61 %
36.5
-70.5
-235.6 %
-12.7
-4.1
-0.7
0.1
0.02
-74.5
-257.5 %
-13.4
—
0
-78.2
-269.6 %
-14.1
-0.13
562.9
692.8
25.2 %
100
515.2
74.4
177.6
17.1 %
25.6
—
0
225.7
32.6
125.5
-10.5 %
18.1
52
356.1 %
7.5
-4.7
-0.7
—
0
47.3
595.6 %
6.8
—
0
46.1
972.1 %
6.7
0.11
450.1
553.2
-15.7 %
100
401.5
72.6
151.7
-8.7 %
27.4
—
0
204.1
36.9
140.2
-1.6 %
25.3
11.4
-51.7 %
2.1
-4.6
-0.8
0
0
6.8
-67.3 %
1.2
—
0
4.3
-82.7 %
0.8
0.02
450.1
656.6
-5.8 %
100
490.4
74.7
166.2
-19.7 %
25.3
—
0
221.1
33.7
142.5
-25 %
21.7
23.6
37.2 %
3.6
-2.8
-0.4
0
0
20.8
33.3 %
3.2
-3.2
-0.5
24.9
120.4 %
3.8
0.05
507
696.8
-5.8 %
100
489.7
70.3
207.1
-1.7 %
29.7
—
0
193.4
27.8
189.9
4 %
27.3
17.2
-38.8 %
2.5
-1.6
-0.2
—
0
15.6
-41.1 %
2.2
4.3
0.6
11.3
-45.9 %
1.6
0.02
507
739.4
41 %
100
528.7
71.5
210.7
47.3 %
28.5
—
0
188
25.4
182.6
46.5 %
24.7
28.1
53.6 %
3.8
-1.6
-0.2
0
0
26.5
55 %
3.6
5.7
0.8
20.9
52.6 %
2.8
0.04
507
524.5
-22.2 %
100
381.5
72.7
143
-24 %
27.3
—
0
134.1
25.6
124.6
-9.8 %
23.8
18.3
-63.3 %
3.5
-1.3
-0.2
0.1
0.02
17.1
-64.3 %
3.3
3.3
0.6
13.7
-65 %
2.6
0.03
507
674.2
23.2 %
100
486.2
72.1
188.1
33.3 %
27.9
—
0
137.4
20.4
138.2
28.9 %
20.5
49.8
46.9 %
7.4
-1.9
-0.3
0
0
47.9
53 %
7.1
8.9
1.3
39.1
52.1 %
5.8
0.08
507
547.4
3.4 %
100
406.3
74.2
141.1
-7.7 %
25.8
—
0
122.5
22.4
107.2
-15.2 %
19.6
33.9
27.4 %
6.2
-2.6
-0.5
0
0
31.3
50.5 %
5.7
5.6
1
25.7
47.7 %
4.7
0.05
507
529.5
-5.1 %
100
376.5
71.1
152.9
-5.3 %
28.9
—
0
129.6
24.5
126.4
18.4 %
23.9
26.6
-51.3 %
5
-5.8
-1.1
0
0
20.8
-59.9 %
3.9
3.4
0.6
17.4
-58.3 %
3.3
0.03
507
557.7
-23.1 %
100
396.3
71.1
161.5
-20.2 %
29
—
0
117.6
21.1
106.8
-19.6 %
19.2
54.6
-21.7 %
9.8
-2.7
-0.5
0
0
51.9
-21 %
9.3
10.1
1.8
41.7
-22.6 %
7.5
0.08
507
725
45.8 %
100
522.5
72.1
202.5
56.6 %
27.9
—
0
128.6
17.7
132.9
435.9 %
18.3
69.7
-33.4 %
9.6
-4
-0.6
0
0
65.7
-33.8 %
9.1
12.3
1.7
53.9
-42.1 %
7.4
0.11
507
497.2
-8.9 %
100
367.9
74
129.3
-10.1 %
26
—
0
112.3
22.6
24.8
-75.5 %
5
104.6
145.5 %
21
-5.3
-1.07
—
0
99.3
177.4 %
20
6.2
1.2
93.1
212.4 %
18.7
0.18
507
545.9
29 %
100
401.9
73.6
143.9
60.6 %
26.4
—
0
109.8
20.1
101.3
51.6 %
18.6
42.6
87.7 %
7.8
-6.8
-1.2
0
0
35.8
115.7 %
6.6
5.8
1.1
29.8
93.5 %
5.5
0.06
507
423.2
-13.6 %
100
333.6
78.8
89.6
-9.2 %
21.2
—
0
92.3
21.8
66.8
-13.6 %
15.8
22.7
6.1 %
5.4
-6.1
-1.4
0
0
16.6
7.8 %
3.9
1.3
0.3
15.4
27.3 %
3.6
0.03
507
489.6
58.3 %
100
390.8
79.8
98.7
27.7 %
20.2
—
0
82.2
16.8
77.3
15.4 %
15.8
21.4
107.8 %
4.4
-6
-1.2
—
0
15.4
133.3 %
3.1
3.7
0.8
12.1
105.1 %
2.5
0.02
507
309.3
-21.1 %
100
232.1
75
77.3
-18.2 %
25
—
0
77.8
25.2
67
-13.5 %
21.7
10.3
-39.1 %
3.3
-3.6
-1.2
-0.1
-0.03
6.6
-56 %
2.1
0.3
0.1
5.9
-60.1 %
1.9
0.01
507
391.9
36.3 %
100
297.4
75.9
94.5
36.8 %
24.1
—
0
79.1
20.2
77.5
25.2 %
19.8
16.9
131.5 %
4.3
-1.9
-0.5
0
0
15
154.2 %
3.8
0.3
0.08
14.8
155.2 %
3.8
0.03
507
287.5
-24.6 %
100
218.3
75.9
69.1
-20.4 %
24
—
0
69.1
24
61.9
15.7 %
21.5
7.3
-78.1 %
2.5
-1.3
-0.5
-0.1
-0.03
5.9
-81.4 %
2.1
0.2
0.07
5.8
-81.9 %
2
0.01
507
381.3
—
100
294.4
77.2
86.8
—
22.8
—
0
73.1
19.2
53.5
—
14
33.4
—
8.8
-1.7
-0.4
—
0
31.7
—
8.3
-0.3
-0.08
32
—
8.4
0.06
507