Asia Standard Statements
29
Asia Standard Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
402.98
56.702
346.28
—
64.082
119.33
226.95
-151.66
47.904
-379.55
-8.265
-371.45
-0.184
2 018.04
450.56
100
31.627
7
418.93
93
—
0
78.637
17.5
135.61
30.1
283.32
62.9
57.47
12.8
27.72
6.2
-78.573
-17.4
39.601
8.8
-117.03
-26
-0.058
2 018.04
463.99
100
32.451
7
431.53
93
—
0
79.985
17.2
140.3
30.2
291.24
62.8
-189.6
-40.9
-8.686
-1.9
-112.28
-24.2
-17.671
-3.8
-95.766
-20.6
-0.047
2 018.04
473.26
100
24.22
5.1
449.04
94.9
—
0
57.49
12.1
120.17
25.4
328.87
69.5
-279.61
-59.08
-19.619
-4.1
-631.75
-133.5
-32.829
-6.9
-599.12
-126.6
-0.297
2 018.04
240.58
100
12.11
5
228.47
95
—
0
359.44
149.4
424.66
176.5
-196.19
-81.5
33.88
14.1
-29.59
-12.3
-315.88
-131.3
-16.41
-6.8
-299.46
-124.5
-0.149
2 018.04
516.63
100
16.993
3.3
499.63
96.7
—
0
58.099
11.2
121.64
23.5
377.99
73.2
-104.44
-20.2
-20.992
-4.06
-158.65
-30.7
-11.584
-2.2
-147.26
-28.5
-0.073
2 018.04
507.73
100
15.347
3
492.38
97
—
0
52.522
10.3
115.97
22.8
376.41
74.1
29.428
5.8
-19.237
-3.8
337.12
66.4
18.466
3.6
319.08
62.8
0.069
4 711.16
516.88
100
12.435
2.4
504.44
97.6
—
0
57.867
11.2
121.45
23.5
382.99
74.1
-76.075
-14.7
-12.864
-2.5
293.26
56.7
-9.399
-1.8
302.43
58.5
0.066
4 711.16
475.28
100
62.572
13.2
412.71
86.8
—
0
67.553
14.2
131.91
27.8
280.8
59.1
-128.41
-27.02
-9.874
-2.08
115.37
24.3
-14.329
-3.01
129.49
27.2
0.029
4 710.21
686.08
100
131.87
19.2
554.21
80.8
—
0
80.841
11.8
151.34
22.1
402.87
58.7
-141.78
-20.7
-9.873
-1.4
257.74
37.6
3.849
0.6
253.52
37
0.055
4 712.11
680.25
100
110.33
16.2
569.92
83.8
—
0
29.916
4.4
90.487
13.3
479.43
70.5
-117.36
-17.3
-8.359
-1.2
222.26
32.7
10.485
1.5
211.48
31.1
0.046
4 714.11
542.54
100
139.5
25.7
403.04
74.3
—
0
135.9
25
188.3
34.7
214.75
39.6
-71.181
-13.1
-8.189
-1.5
135.38
25
6.889
1.3
128.26
23.6
0.029
4 718.29
430.84
100
94.833
22
336
78
—
0
81.169
18.8
126.2
29.3
209.8
48.7
-219.23
-50.9
-6.222
-1.4
-15.651
-3.6
4.504
1
-20.155
-4.7
-0.01
2 018.04
411.8
143.92
267.88
—
82.311
158.68
109.21
91.471
-5.938
194.74
2.755
191.99
0.042
4 720.41
332
101.7
230.3
—
80.6
154.7
75.6
152.7
-3.4
224.9
0.9
224
0.1
2 350
404.6
137
267.6
—
71.1
113.2
154.4
60.4
-3.1
211.7
2.9
208.9
0.04
4 711.2
323
102.2
220.8
—
72.6
114.7
106.1
-2
-2.5
101.6
4.5
97.2
0.02
4 711.2
354
129.4
224.6
—
66
108.1
116.5
43.7
-2
158.2
4.8
153.5
0.03
4 711.2
321.8
95.4
226.4
—
69.8
113.7
112.6
-158.1
-2
-47.5
4.1
-51.6
-0.01
4 708.3
377.9
131.1
246.8
—
63.2
106.6
140.1
46.9
-1.8
185.2
13.6
171.7
0.04
4 649.6
327.5
88.7
238.8
—
62.6
104.2
134.6
-11
-1.8
121.8
9.3
112.5
0.02
4 649.6
323.9
92.7
231.2
—
67.5
109.3
121.9
130.8
-1.2
251.5
15
236.5
0.05
4 649.6
226.4
-5.6
232
—
77.2
120.6
111.4
187
-1.6
296.8
13.6
283.1
0.06
4 649.6
420.3
177.9
242.4
—
67.2
108.3
134.1
21.5
-1.6
153.5
12.9
140.6
0.03
4 649.6
421.9
163.4
258.5
—
68.2
113.3
145.2
52.2
-1.2
195.5
19.7
175.8
0.04
4 649.2
400.7
160.2
240.5
—
58.2
103.2
137.3
-614.6
-1.1
-479.9
7.4
-487.2
-0.11
4 613.5
349.9
156.5
193.5
—
56.2
101.7
91.8
83.3
-1.5
173.2
17.6
155.6
0.03
4 601.8
345.9
173.7
172.2
—
51.3
95.1
77.1
84.2
-1.1
160.1
9
151.2
0.03
4 340.2
334.5
159.8
174.7
—
42.6
88.2
86.5
43.1
—
129.6
8.4
121.3
0.03
4 197.1
259.6
142.3
117.4
—
50.1
93.4
24
294.4
—
316.9
3.6
313.3
0.08
4 161.9
266.5
155.9
110.5
—
52.5
87.7
22.8
-89
—
-220.6
11.2
-231.8
-0.06
3 920.5
337.1
196.1
141
—
41.7
75.2
65.8
-30.5
—
2.5
1
1.5
—
3 872.5
299.5
182
117.5
—
45.2
78.9
38.6
26
—
61.1
6.9
54.1
0.01
3 831.6
333.3
188.8
144.5
—
49.2
106.3
38.2
11
—
49.1
7
42.1
0.01
3 749.2
308.1
185.5
122.6
—
47.7
87.3
35.2
-19.2
—
16
5.2
10.9
—
3 133.9
310.8
180.9
129.9
—
42.7
85.3
44.6
-22.7
—
21.9
5.2
16.7
0.01
2 644.8
279.6
168.6
111.1
—
—
91.9
19.1
-12.8
—
6.3
2.1
4.2
—
1 603.3
290.2
188.5
101.7
—
37.3
75.4
26.2
-50.6
—
-24.4
0.7
-25
-0.02
1 641.5
282.5
190.5
92
—
—
78.5
13.5
48.4
—
51
10.8
40.3
0.03
1 339.1
286.7
197.5
89.2
—
32.6
73.8
15.5
-25.3
—
-9.8
1.2
-11.1
-0.01
1 692.2
245
178.1
66.9
—
27.2
36.3
30.6
-20.1
—
10.5
3.6
6.8
—
1 692.2
181
129.3
51.7
—
31.1
53.3
-1.6
-16.5
—
-18.1
0.7
-18.8
-0.01
1 692.2