Emperor Entertainment Statements
29
Data from Emperor Entertainment`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Emperor Entertainment Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
371.84
79.7 %
100
238.15
64
133.69
290.9 %
36
—
0
123.59
33.2
122.78
28.1 %
33
10.906
106.6 %
2.9
8.878
2.4
-0.124
-0.03
19.66
127.8 %
5.3
7.568
2
11.822
-79.4 %
3.2
0.01
1 188.49
206.94
90.6 %
100
276.96
133.8
-70.019
40.9 %
-33.8
—
0
113.79
55
95.877
97.7 %
46.3
-165.9
0.6 %
-80.2
55.694
26.9
-0.063
-0.03
-70.608
64.1 %
-34.1
-47.563
-23
57.466
136.9 %
27.8
0.04
1 188.51
108.56
-43.6 %
100
227.04
209.1
-118.48
-93.8 %
-109.1
—
0
79.442
73.2
48.485
-57.9 %
44.7
-166.97
5.3 %
-153.8
-28.154
-25.9
-0.094
-0.09
-196.51
68.4 %
-181.007
-5.569
-5.1
-155.66
65 %
-143.4
-0.13
1 196.38
192.51
161.4 %
100
253.65
131.8
-61.136
-43.1 %
-31.8
—
0
115.87
60.2
115.22
330.9 %
59.9
-176.36
-154 %
-91.6
-176.16
-91.5
—
0
-620.88
-3191.9 %
-322.5
-79.506
-41.3
-444.35
-429.2 %
-230.8
-0.371
1 197.31
73.648
-64.8 %
100
116.36
158
-42.708
-957.2 %
-58
—
0
27.339
37.1
26.737
-78.9 %
36.3
-69.445
42.9 %
-94.3
50.852
69
-0.268
-0.4
-18.861
84.6 %
-25.6
-2.006
-2.7
-83.968
-134.8 %
-114.01
-0.07
1 198.11
208.98
125 %
100
204
97.6
4.982
104.6 %
2.4
—
0
128.34
61.4
126.6
41 %
60.6
-121.62
38.7 %
-58.2
-0.525
-0.3
-0.003
-0.001
-122.14
33 %
-58.4
-72.049
-34.5
-35.766
74.8 %
-17.1
-0.029
1 213.88
92.875
-80 %
100
201.3
216.7
-108.42
-152.6 %
-116.7
—
0
90.733
97.7
89.816
-44.9 %
96.7
-198.24
-560.5 %
-213.4
16.297
17.5
-0.238
-0.3
-182.18
-1028 %
-196.2
-7.829
-8.4
-141.81
-263.5 %
-152.7
-0.115
1 230.4
465.3
-31.4 %
100
259.2
55.7
206.1
-49.5 %
44.3
—
0
210.23
45.2
163.05
-17.7 %
35
43.052
-79.5 %
9.3
-58.923
-12.7
-0.28
-0.06
-16.151
-107.2 %
-3.5
-98.376
-21.1
86.715
-51.1 %
18.6
0.068
1 266.2
677.93
-5.3 %
100
269.88
39.8
408.05
-6.8 %
60.2
—
0
247.49
36.5
198
-20.5 %
29.2
210.05
11.1 %
31
13.831
2
-1.023
-0.2
222.86
15.7 %
32.9
22.638
3.3
177.2
-25.7 %
26.1
0.14
1 265.71
715.75
7.5 %
100
277.72
38.8
438.03
9.5 %
61.2
—
0
306.97
42.9
249.02
9.1 %
34.8
189.01
9.9 %
26.4
3.574
0.5
-0.04
-0.006
192.54
10.1 %
26.9
-90.106
-12.6
238.55
85 %
33.3
0.187
1 275.92
665.59
-16.4 %
100
265.42
39.9
400.17
-24.4 %
60.1
—
0
266.4
40
228.21
-16.1 %
34.3
171.96
-33.1 %
25.8
3.106
0.5
-0.131
-0.02
174.93
-37.9 %
26.3
19.283
2.9
128.94
-53.1 %
19.4
0.1
1 295.07
796.23
13.4 %
100
267.09
33.5
529.14
23.1 %
66.5
—
0
296.22
37.2
271.93
5.4 %
34.2
257.21
49.8 %
32.3
24.533
3.1
-0.177
-0.02
281.56
50.3 %
35.4
-61.79
-7.8
274.96
131.8 %
34.5
0.211
1 302.55
702.12
-15.3 %
272.34
429.78
-22.5 %
—
278.28
258.03
-9.2 %
171.75
-36.4 %
15.557
—
187.3
-30.9 %
22.928
118.61
-50.8 %
0.091
1 302.55
828.7
5.6 %
274.4
554.3
10.9 %
—
302.4
284.1
-9.2 %
270.2
44.6 %
0.7
—
270.9
94.9 %
-36.8
241.3
129.6 %
0.19
1 302.5
784.5
-7.4 %
284.9
499.6
-9.1 %
—
319.8
312.8
-5.7 %
186.8
-14.4 %
-47.8
—
139
-4.8 %
18
105.1
-27.4 %
0.08
1 302.5
847.6
-3 %
297.9
549.8
-4.7 %
—
250.3
331.7
0.6 %
218.1
-11.7 %
-64.2
—
146
-22.3 %
-21.3
144.7
29.8 %
0.11
1 315.3
873.4
-11 %
296.7
576.7
-15 %
—
374.9
329.6
-1.4 %
247.1
-28.2 %
-17.9
-0.1
188
-44.5 %
31.7
111.5
-53.7 %
0.09
1 302.5
981.1
-6.9 %
302.9
678.2
-11.2 %
—
380.4
334.2
-2.2 %
344
-18.5 %
-4.9
—
339
-19.2 %
17.6
240.6
-8.8 %
0.18
1 302.5
1 053.7
-9.6 %
290.1
763.6
-15.2 %
—
383.7
341.6
-18.1 %
421.9
-12.8 %
-0.5
-1.9
419.5
-19.9 %
46.1
263.7
-18 %
0.2
1 302.5
1 165.9
6 %
264.9
901
7.5 %
—
445.8
417.1
14.7 %
483.9
2 %
39.4
—
523.4
9.2 %
41.9
321.7
15.6 %
0.25
1 302.1
1 099.5
-2.1 %
261.5
838
-1.7 %
—
397.8
363.7
-5 %
474.3
1 %
5
-0.2
479.1
0.8 %
52.2
278.3
-12.2 %
0.22
1 294.5
1 123.1
24.1 %
270.9
852.2
25 %
—
396.2
382.8
26.7 %
469.4
23.7 %
5.7
0
475.1
12.7 %
33.7
316.9
36.7 %
0.25
1 292.5
905.2
-7.4 %
223.5
681.7
-11.2 %
—
314.9
302.2
-11.2 %
379.5
-11.2 %
41.9
0
421.4
-15.9 %
50
231.8
-17.9 %
0.18
1 292.5
977.2
21.3 %
209.2
768
26.5 %
—
350.3
340.4
8.5 %
427.6
45.7 %
73.5
—
501.1
55.7 %
41.6
282.2
54 %
0.22
1 292.5
805.9
16.1 %
198.7
607.2
21.7 %
—
319.9
313.7
11.8 %
293.4
34.5 %
28.4
0
321.8
33.1 %
38.1
183.3
13.5 %
0.14
1 292.5
694
12.3 %
195.2
498.8
15.4 %
—
284.6
280.7
20.7 %
218.1
9.3 %
23.7
0
241.8
16 %
30.4
161.5
-5 %
0.11
1 292.5
618.1
8 %
186
432.1
11.8 %
—
236.7
232.5
21.1 %
199.6
2.6 %
8.7
0.1
208.4
-71.9 %
23.1
170
-68.3 %
0.13
1 292.5
572.5
37.1 %
185.9
386.6
29.2 %
—
196.1
192
-1 %
194.6
84.8 %
565
0
741.3
708.4 %
164.1
536
944.8 %
0.41
1 293.5
417.7
16.3 %
118.4
299.3
21.7 %
—
198.1
194
13.6 %
105.3
39.8 %
-13.6
0
91.7
1018.3 %
13.1
51.3
346.1 %
0.05
1 062
359.2
-16.9 %
113.2
245.9
-20.5 %
—
176.6
170.7
-20 %
75.3
-21.8 %
-77
0
8.2
428 %
2.3
11.5
-33.9 %
0.01
1 011.2
432.3
-28.2 %
122.7
309.5
-35.6 %
—
219.3
213.3
-24 %
96.3
-51.9 %
-88.8
-0.1
-2.5
-101.4 %
5.5
17.4
-83.4 %
0.02
1 011.2
601.7
-7.9 %
120.9
480.8
-11.1 %
—
326.5
280.6
-23.3 %
200.2
14.3 %
-16.4
0
183.8
17.6 %
14.8
104.8
7.3 %
0.1
1 034.2
653.4
-0.2 %
112.4
541
-4 %
—
377.8
365.9
1.2 %
175.1
-13.3 %
-18.8
0
156.3
-30.3 %
18.9
97.7
-40.2 %
0.11
952.2
654.6
23 %
90.9
563.7
33.2 %
—
361.8
361.7
6 %
202
146.9 %
22.3
-0.2
224.3
21.9 %
16.4
163.3
49.5 %
0.17
928.8
532.1
91.3 %
109
423.1
99.7 %
—
351.8
341.3
86.7 %
81.8
181.1 %
102.2
—
184
-53 %
17.7
109.2
-26.3 %
0.1
928.8
278.2
311.5 %
66.4
211.9
427.1 %
—
190.9
182.8
352.5 %
29.1
14650 %
362.8
-0.1
391.8
2041 %
44.9
148.1
692 %
0.16
928.8
67.6
271.4 %
27.4
40.2
252.6 %
—
42.1
40.4
312.2 %
-0.2
-112.5 %
18.5
-1.7
18.3
1120 %
6.9
18.7
884.2 %
0.02
931.5
18.2
—
6.8
11.4
—
—
10.1
9.8
1188.9 %
1.6
77.8 %
-0.1
-0.3
1.5
-90.4 %
—
1.9
-87.9 %
—
1 320.6
—
—
—
—
—
—
2.1
-0.9
90.4 %
0.9
-90.4 %
-0.4
-0.1
15.6
-84.7 %
—
15.7
-82 %
0.07
232.7
—
—
—
—
—
—
1
-9.4
-1780 %
9.4
1780 %
-0.3
0
102.2
102100 %
6.3
87.1
12542.9 %
0.14
611.5
—
—
—
—
—
—
1.8
-0.5
—
0.5
—
-0.4
—
0.1
—
0.6
-0.7
—
—
611.5