Wuling Motors Statements
30
Data from Wuling Motors`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Aug, 2024
Wuling Motors Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 946.32
-26.8 %
100
3 520.5
89.2
425.82
-32 %
10.8
129.12
3.3
265.18
6.7
255.91
-41.6 %
6.5
169.92
-9.6 %
4.3
-106.79
-2.7
-27.426
-0.7
22.397
-64.9 %
0.6
1.272
0.03
1.586
-92.8 %
0.04
0
3 298.16
5 394.43
6 %
100
4 768.02
88.4
626.41
52.6 %
11.6
182.52
3.4
373.52
6.9
438.39
50.3 %
8.1
188.02
58.1 %
3.5
-77.763
-1.4
-27.387
-0.5
63.744
364.7 %
1.2
6.548
0.1
21.956
1343.5 %
0.4
0.007
3 298.16
5 089.5
-19.5 %
100
4 678.91
91.9
410.59
-23.4 %
8.1
124.03
2.4
264.39
5.2
291.64
4.4 %
5.7
118.95
-53.7 %
2.3
-76.703
-1.5
-28.249
-0.6
13.717
-92.6 %
0.3
1.457
0.03
1.521
-98.5 %
0.03
0
3 298.16
6 320.92
0.7 %
100
5 784.77
91.5
536.15
44 %
8.5
128.48
2
282.49
4.5
279.24
-35.1 %
4.4
256.91
544.1 %
4.1
-18.106
-0.3
-24.806
-0.4
184.3
233.8 %
2.9
5.673
0.09
103.16
228.1 %
1.6
0.031
3 298.16
6 274.69
-13.4 %
100
5 902.35
94.1
372.33
-37.2 %
5.9
190.99
3
321.87
5.1
430.18
-20.3 %
6.9
-57.848
-210.3 %
-0.9
-45.975
-0.7
-38.57
-0.6
-137.7
-3044.6 %
-2.2
0.886
0.01
-80.545
-2470.9 %
-1.3
-0.024
3 298.16
7 245.73
1.2 %
100
6 653.22
91.8
592.5
20.1 %
8.2
290.39
4
375.04
5.2
540.07
17.3 %
7.5
52.429
59.7 %
0.7
-41.09
-0.6
-39.312
-0.5
-4.379
89.5 %
-0.06
-3.745
-0.05
-3.133
85.1 %
-0.04
-0.001
3 298.48
7 162.78
-26 %
100
6 669.44
93.1
493.35
-48.6 %
6.9
117.97
1.6
435.19
6.1
460.52
-18.4 %
6.4
32.824
-91.7 %
0.5
-25.974
-0.4
-45.19
-0.6
-41.535
-115.2 %
-0.6
3.691
0.05
-21.015
-112.7 %
-0.3
-0.006
3 258.74
9 673.43
69.4 %
100
8 714
90.1
959.44
283.8 %
9.9
102.37
1.1
591.42
6.1
564.15
58.4 %
5.8
395.29
472.5 %
4.1
-91.313
-0.9
—
0
272.8
191.4 %
2.8
0.638
0.007
165.29
183.2 %
1.7
0.054
3 078.65
5 708.78
-29.4 %
100
5 458.79
95.6
249.99
-61.5 %
4.4
102.8
1.8
331.64
5.8
356.11
-30.7 %
6.2
-106.12
-178.2 %
-1.9
-139.22
-2.4
—
0
-298.42
-54.4 %
-5.2
-4.395
-0.08
-198.7
-64.2 %
-3.5
-0.075
2 650.42
8 091.46
31.7 %
100
7 441.58
92
649.88
24.4 %
8
164.33
2
492.36
6.1
514.17
17.3 %
6.4
135.71
61.5 %
1.7
-107.67
-1.3
—
0
-193.33
-1790.3 %
-2.4
-14.267
-0.2
-120.98
-3875.8 %
-1.5
-0.052
2 325.12
6 145.84
-30.2 %
100
5 623.56
91.5
522.28
-25.4 %
8.5
30.704
0.5
464.99
7.6
438.23
-24.7 %
7.1
84.049
-28.6 %
1.4
-67.082
-1.09
—
0
11.438
-82.9 %
0.2
-1.012
-0.02
-3.043
-112.5 %
-0.05
-0.001
2 325.12
8 809.7
39.6 %
100
8 109.86
92.1
699.84
20 %
7.9
93.317
1.1
587.7
6.7
582.04
15.3 %
6.6
117.8
50.9 %
1.3
-45.71
-0.5
—
0
66.848
24.1 %
0.8
13.264
0.2
24.329
-47.5 %
0.3
0.014
2 324.57
6 310.42
-15.8 %
100
5 727.44
90.8
582.98
-21.5 %
9.2
47.282
0.7
512.89
8.1
504.92
4.4 %
8
78.063
-69.8 %
1.2
-36.53
-0.6
—
0
53.886
-74.9 %
0.9
-17.725
-0.3
46.344
-52.2 %
0.7
0.012
2 730.18
7 495.22
-13.1 %
6 752.84
742.38
-13.8 %
72.688
497.81
483.84
-23.2 %
258.53
11.7 %
-39.805
—
214.62
25.7 %
71.386
97.055
27.5 %
0.02
2 737.93
8 628.68
5.5 %
7 767.38
861.29
-15 %
89.542
587.66
629.8
-13 %
231.5
-20.1 %
-56.144
—
170.73
-25.7 %
32.178
76.103
2.6 %
0.036
2 218.16
8 175.5
-3.8 %
7 162
1 013.5
17 %
329.4
452.2
723.7
11.7 %
289.8
33.1 %
-48.4
0
229.9
35.2 %
84.3
74.2
12.1 %
0.04
1 827.8
8 502.2
26.2 %
7 636.2
866
9.3 %
189.1
497.4
648.1
10.9 %
217.8
4.6 %
-53
0.1
170
14.2 %
35.3
66.2
23.5 %
0.04
1 853.1
6 735
0.3 %
5 942.4
792.6
8.8 %
—
626.3
584.3
-1.9 %
208.3
56.9 %
-47.2
0
148.9
59.9 %
49.8
53.6
87.4 %
0.03
1 812.9
6 716.3
18.6 %
5 987.8
728.5
9.4 %
—
626.9
595.6
5 %
132.8
34.5 %
-38.4
0
93.1
70.2 %
22.2
28.6
66.3 %
0.02
1 592.1
5 664.9
-12.5 %
4 999
665.9
-5.9 %
93.3
496.7
567.2
3.9 %
98.7
-39 %
-34.7
0
54.7
-37.6 %
18.3
17.2
-46.6 %
0.01
1 577.8
6 473.8
16.7 %
5 765.9
707.8
15.8 %
104.3
465.9
546.1
2.7 %
161.8
102.5 %
-47.8
-0.1
87.6
140.7 %
15.7
32.2
323.7 %
0.03
1 286.3
5 547.4
-14.5 %
4 936
611.4
-5.6 %
25.2
527.2
531.5
3 %
79.9
-39.5 %
-42
0.1
36.4
-61.3 %
5.3
7.6
-82.3 %
0.01
1 354.3
6 489.9
10.8 %
5 841.9
648
1 %
87.4
447.6
516
-8.3 %
132
68.6 %
-38
—
94.1
79.9 %
19.1
42.9
366.3 %
0.03
1 354.2
5 857.1
-2.4 %
5 215.8
641.4
8.1 %
56.6
525.6
563
24 %
78.3
-43.9 %
-25.9
—
52.3
-42.8 %
15.6
9.2
-70.3 %
0.01
1 206.1
5 999
5.6 %
5 405.5
593.5
9 %
59.2
435.3
454
-3.8 %
139.5
92.7 %
-50
0
91.4
5.5 %
29.5
31
-35 %
0.02
1 347.2
5 678.6
8.6 %
5 134.2
544.4
27.4 %
31
451.4
472
60.7 %
72.4
-45.8 %
14.2
0
86.6
6.5 %
14.3
47.7
115.8 %
0.03
1 489.9
5 230
-4 %
4 802.7
427.3
-21.9 %
22.6
345.8
293.8
-26.2 %
133.5
-10.6 %
-52.4
—
81.3
-19.3 %
17.2
22.1
64.9 %
0.02
1 125.6
5 448.8
-3 %
4 901.6
547.3
2.7 %
2.9
447.5
397.9
-3.1 %
149.4
22.3 %
-48.6
0
100.8
-26.4 %
32.2
13.4
-79.2 %
0.01
1 175
5 614.6
10.6 %
5 081.7
532.9
14 %
81
385.5
410.6
19.2 %
122.2
-0.7 %
13.1
0
136.9
47.7 %
22.9
64.3
229.7 %
0.05
1 143.4
5 074.9
5.4 %
4 607.4
467.5
15.6 %
—
389.1
344.5
25.4 %
123
-5.1 %
-30.3
0
92.7
97.2 %
14
19.5
147.1 %
0.02
952.2
4 813.9
40.1 %
4 409.6
404.4
-7.9 %
41
274
274.8
-23.6 %
129.6
64.1 %
-82.6
0
47
-4.5 %
17.1
-41.4
-271.1 %
-0.04
952.2
3 437
-6.5 %
2 998.1
438.9
31.7 %
—
383.1
359.9
75.3 %
79
-38.3 %
-29.8
0
49.2
-57.4 %
1.4
24.2
188.1 %
0.03
952.2
3 674.9
29.1 %
3 341.6
333.3
—
20.3
246.8
205.3
-92.5 %
128
41.3 %
-12.4
0
115.6
21.3 %
26.5
8.4
-8.7 %
0.01
952.2
2 846.2
27533 %
—
—
—
—
194.2
2 755.6
344350 %
90.6
853.7 %
4.7
0
95.3
4915.8 %
22.6
9.2
384.2 %
0.01
1 048.2
10.3
-14.9 %
—
—
—
—
6.7
0.8
-89.2 %
9.5
239.7 %
-7.6
0
1.9
165.5 %
—
1.9
165.5 %
—
837.8
12.1
146.9 %
11.5
0.7
—
—
6
7.4
128.7 %
-6.8
-122.2 %
2.4
0.3
-2.9
-111.2 %
—
-2.9
-111.2 %
-0.01
337
4.9
-46.2 %
—
—
—
—
7
-25.8
-273.2 %
30.6
627.6 %
-4.9
0.1
25.8
5260 %
—
25.8
2966.7 %
0.11
239.4
9.1
133.3 %
—
—
—
—
8.8
14.9
58.5 %
-5.8
-5.5 %
7.7
-0.2
-0.5
94 %
0.3
-0.9
89.3 %
—
209.3
3.9
-2.5 %
—
—
—
—
7.8
9.4
42.4 %
-5.5
-111.5 %
-2.9
-0.1
-8.4
-4100 %
—
-8.4
-4100 %
-0.04
209.3
4
-11.1 %
—
—
—
—
5
6.6
-4.3 %
-2.6
-8.3 %
3.1
-0.1
-0.2
96.9 %
—
-0.2
96.9 %
—
209.3
4.5
-6.2 %
—
—
—
—
6.8
6.9
-21.6 %
-2.4
40 %
-4.1
-1.5
-6.5
-44.4 %
—
-6.5
-44.4 %
-0.03
209.3
4.8
37.1 %
—
—
—
—
6.9
8.8
0 %
-4
23.1 %
—
-0.2
-4.5
42.3 %
—
-4.5
42.3 %
-0.02
209.3
3.5
-20.5 %
—
—
—
—
7.6
8.8
-20.7 %
-5.2
22.4 %
-2.6
-0.4
-7.8
54.9 %
0.1
-7.8
55.2 %
-0.04
209.3
4.4
—
—
—
—
—
10.7
11.1
—
-6.7
—
-8.6
-0.4
-17.3
—
0.2
-17.4
—
-0.08
209.3