Luen Thai Statements
31
Data from Luen Thai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Luen Thai Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
304.52
-14.6 %
100
265.9
87.3
38.621
-19.7 %
12.7
—
0
41.206
13.5
41.206
-13.7 %
13.5
-2.585
-759.4 %
-0.8
-5.746
-1.9
—
0
-8.654
-42.6 %
-2.8
1.154
0.4
-9.728
-54.6 %
-3.2
-0.009
1 034.11
356.41
4.8 %
100
308.3
86.5
48.116
2 %
13.5
—
0
47.426
13.3
47.724
12.4 %
13.4
0.392
-91.7 %
0.1
-6.47
-1.8
0.008
0.002
-6.07
-1278.6 %
-1.7
-0.13
-0.04
-6.292
-2315.5 %
-1.8
-0.006
1 034.11
340.22
-14.1 %
100
293.07
86.1
47.155
-5.4 %
13.9
—
0
42.458
12.5
42.458
-4.5 %
12.5
4.697
-13 %
1.4
-4.184
-1.2
0.002
0.0006
0.515
-79.4 %
0.2
0.493
0.1
0.284
-90.3 %
0.08
0
1 034.11
396.05
-14.4 %
100
346.19
86.8
49.853
-33.9 %
13.2
—
0
44.457
11.2
44.457
-30 %
11.2
5.396
-54.7 %
2
-2.913
-0.7
0.015
0.004
2.498
-68 %
1.3
-0.072
-0.02
2.942
-57.8 %
1.4
0.003
1 034.11
462.81
0.3 %
100
387.34
83.7
75.476
1.7 %
16.3
—
0
63.553
13.7
63.553
10.8 %
13.7
11.923
-29.4 %
2.6
-4.132
-0.9
0.024
0.005
7.815
-36.3 %
1.7
1.255
0.3
6.969
-31.9 %
1.5
0.007
1 034.11
461.45
38.1 %
100
387.22
83.9
74.233
50.2 %
16.1
—
0
59.682
12.9
57.354
32.1 %
12.4
16.879
181.2 %
3.7
-4.601
-1
—
0
12.278
411.4 %
2.7
2.051
0.4
10.237
968.6 %
2.2
0.01
1 034.11
334.21
-8.6 %
100
284.8
85.2
49.411
8.3 %
14.8
—
0
43.409
13
43.409
-19.4 %
13
6.002
173.1 %
1.8
-3.601
-1.08
—
0
2.401
126.3 %
0.7
1.454
0.4
0.958
110.3 %
0.3
0.001
1 034.11
365.64
10.2 %
100
320.02
87.5
45.624
21.7 %
12.5
—
0
53.83
14.7
53.83
3.6 %
14.7
-8.206
43.4 %
-2.2
-0.922
-0.3
—
0
-9.128
50.6 %
-2.5
0.319
0.09
-9.341
50 %
-2.6
-0.009
1 034.11
331.69
-34.7 %
100
294.21
88.7
37.474
-50.9 %
11.3
—
0
51.969
15.7
51.969
-2.1 %
15.7
-14.495
-162.2 %
-4.4
-3.979
-1.2
—
0
-18.474
-191.7 %
-5.6
0.591
0.2
-18.687
-200.4 %
-5.6
-0.018
1 034.11
508.03
10 %
100
431.66
85
76.37
16.1 %
15
—
0
65.937
13
53.073
-4.2 %
10.4
23.297
123.9 %
4.6
-3.153
-0.6
—
0
20.144
145.7 %
4
1.535
0.3
18.609
183.2 %
3.7
0.018
1 034.11
461.76
-2.3 %
100
395.96
85.7
65.804
-11.6 %
14.3
—
0
55.399
12
55.399
8.8 %
12
10.405
-55.8 %
2.3
-2.206
-0.5
—
0
8.199
-63.8 %
1.8
1.627
0.4
6.572
-53.9 %
1.4
0.006
1 034.11
472.85
25 %
100
398.38
84.2
74.474
40.6 %
15.8
—
0
50.94
10.8
50.94
20.8 %
10.8
23.534
118.5 %
5
-4.357
-0.9
—
0
22.678
113.3 %
4.8
8.413
1.8
14.265
57.8 %
3
0.014
1 034.11
378.15
-8.9 %
100
325.2
86
52.951
-15.1 %
14
—
0
42.182
11.2
42.182
-6.6 %
11.2
10.769
-37.6 %
2.8
-0.136
-0.04
—
0
10.633
-31.7 %
2.8
1.595
0.4
9.038
-29.8 %
2.4
0.009
1 034.11
415.1
17.5 %
352.7
62.403
11.6 %
—
45.15
45.15
-0.8 %
17.253
66.1 %
-1.693
—
15.56
68.8 %
2.628
12.87
42.4 %
0.012
1 034.11
353.31
-24.9 %
297.4
55.914
-25.3 %
—
45.527
45.527
-27.7 %
10.387
-13.4 %
-1.167
—
9.22
519.1 %
0.306
9.035
-10.5 %
0.009
1 034.11
470.3
7.3 %
395.4
74.9
12 %
—
62.9
63
22.6 %
12
-22.6 %
-3.6
—
-2.2
-116.2 %
0.4
10.1
20.2 %
—
1 034.1
438.5
-16.6 %
371.6
66.9
-1.2 %
—
51.4
51.4
-7.2 %
15.5
25 %
-1.8
—
13.6
33.3 %
2
8.4
55.6 %
0.01
1 034.1
525.9
0.9 %
458.1
67.7
-13.5 %
—
52.4
55.4
-19.6 %
12.4
30.5 %
-1.2
-0.9
10.2
13.3 %
2.7
5.4
-27 %
0.01
1 034.1
521.4
-21.4 %
443.1
78.3
-31.2 %
—
69.5
68.9
-25.2 %
9.5
-56.4 %
-0.5
-0.6
9
3100 %
1.2
7.4
42.3 %
0.01
1 034.1
663.1
18.2 %
549.3
113.8
11.2 %
—
93.4
92.1
13 %
21.8
5.3 %
-1.1
-1.2
-0.3
-101.5 %
-0.1
5.2
-68.3 %
—
1 034.1
561.1
-18.9 %
458.8
102.3
-7.9 %
—
81.6
81.5
0.6 %
20.7
-31.2 %
-1.1
—
19.6
-38 %
3
16.4
-45.5 %
0.02
1 034.1
691.5
28.7 %
580.4
111.1
10.1 %
—
81
81
-0.7 %
30.1
56 %
1.4
—
31.6
49.1 %
0.4
30.1
66.3 %
0.03
1 031.2
537.2
-7.4 %
436.3
100.9
16 %
—
81.5
81.6
34 %
19.3
-26.1 %
1.8
—
21.2
-25.1 %
2.2
18.1
-31.7 %
0.02
1 033.4
580.2
41.5 %
493.2
87
18 %
—
61.9
60.9
1.3 %
26.1
91.9 %
3.6
-1.1
28.3
102.1 %
1.2
26.5
117.2 %
0.03
1 036.3
410
-21.1 %
336.3
73.7
-17.7 %
—
60.1
60.1
-16.6 %
13.6
-22.7 %
0.3
—
14
-7.9 %
1.4
12.2
-54.1 %
0.01
995.8
519.8
19 %
430.2
89.6
25.7 %
—
72
72.1
22.4 %
17.6
43.1 %
1.9
—
15.2
16 %
2.8
26.6
245.5 %
0.01
992.7
436.7
-4.8 %
365.4
71.3
-2.7 %
—
59
58.9
1.4 %
12.3
-19.1 %
0.5
0.2
13.1
-17.1 %
2.4
7.7
-27.4 %
0.01
994.1
458.9
36.9 %
385.7
73.3
20.2 %
—
58.2
58.1
7 %
15.2
123.5 %
0.6
—
15.8
71.7 %
3
10.6
41.3 %
0.01
994.5
335.1
-19.9 %
274
61
-15.7 %
—
54.2
54.3
-12.1 %
6.8
-35.8 %
-4.1
6.5
9.2
-30.8 %
1.1
7.5
-3.8 %
0.01
992.6
418.6
17.5 %
346.2
72.4
2.5 %
—
62.7
61.8
-3.9 %
10.6
68.3 %
1.5
1.1
13.3
62.2 %
4
7.8
5.4 %
0.01
992.5
356.3
-21.3 %
285.7
70.6
-13.4 %
—
64.4
64.3
-5.2 %
6.3
-54 %
-1
2.9
8.2
-2.4 %
-1.5
7.4
54.2 %
0.01
992.5
452.6
19.3 %
371
81.5
12 %
—
69.1
67.8
4.6 %
13.7
71.3 %
-6.8
1.5
8.4
-38.2 %
1.5
4.8
-31.4 %
—
992.5
379.4
-15.3 %
306.7
72.8
-15.8 %
—
64.7
64.8
-9.1 %
8
-47.4 %
7.1
-1.5
13.6
-14.5 %
-2.7
7
20.7 %
0.01
992.5
447.9
26.9 %
361.4
86.5
26.5 %
—
71.3
71.3
19.6 %
15.2
72.7 %
0.7
—
15.9
82.8 %
6.7
5.8
-14.7 %
0.01
992.5
353
-8.4 %
284.6
68.4
3.8 %
—
59.6
59.6
-2.1 %
8.8
76 %
-0.1
—
8.7
148.6 %
-2.5
6.8
288.9 %
0.01
992.5
385.2
39.2 %
319.3
65.9
12.8 %
—
60.9
60.9
22.3 %
5
-41.9 %
-1.5
—
3.5
-46.2 %
4.6
-3.6
-159 %
—
992.5
276.7
-15 %
218.3
58.4
-0.8 %
—
49.8
49.8
-5.9 %
8.6
43.3 %
-2
—
6.5
38.3 %
0.4
6.1
771.4 %
0.01
992.5
325.6
21.7 %
266.7
58.9
7.7 %
—
51.1
52.9
32.9 %
6
-60 %
-1.4
1.8
4.7
-63.3 %
2.8
0.7
-94.4 %
—
992.7
267.5
-5.6 %
212.7
54.7
-15.3 %
—
41.5
39.8
-11 %
15
-24.6 %
-2.3
-1.8
12.8
-33 %
0.1
12.5
-27.3 %
0.01
974.1
283.4
4.8 %
218.8
64.6
5.6 %
—
47.1
44.7
2.8 %
19.9
11.8 %
-0.8
0
19.1
9.1 %
1.8
17.2
31.3 %
0.02
885.2
270.4
9 %
209.1
61.2
-2.5 %
—
46.8
43.5
-10.1 %
17.8
22.8 %
-0.3
0
17.5
24.1 %
4.4
13.1
32.3 %
0.02
675
248.1
-16.4 %
185.3
62.8
-15.6 %
—
49.7
48.4
-12 %
14.5
-25.3 %
-0.4
-1.3
14.1
-26.9 %
4.1
9.9
-27.7 %
0.01
675
296.8
—
222.4
74.4
—
—
58.2
55
—
19.4
—
-0.2
0.1
19.3
—
5.5
13.7
—
0.02
675