Cross-Harbour Statements
32
Data from Cross-Harbour`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Cross-Harbour Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
412.2
3.4 %
100
127.35
30.9
284.86
9.3 %
69.1
—
0
111.48
27
111.48
-18.3 %
27
173.37
39.6 %
42.1
323.72
78.5
—
0
480.62
367.7 %
116.6
20.232
4.9
422.66
267 %
102.5
1.134
372.69
398.65
31.3 %
100
138.09
34.6
260.56
32.9 %
65.4
—
0
135.32
33.9
136.39
69 %
34.2
124.18
7.6 %
31.1
-125.55
-31.5
—
0
-179.54
-22 %
-45.04
24.939
6.3
-253.04
-31.7 %
-63.5
-0.679
372.69
303.51
-15.7 %
100
107.38
35.4
196.13
-20.9 %
64.6
—
0
80.72
26.6
80.707
-46.6 %
26.6
115.43
19.5 %
38
-240.06
-79.1
—
0
-147.12
66 %
-48.5
16.599
5.5
-192.21
61.2 %
-63.3
-0.516
372.69
359.84
5.9 %
100
111.99
31.1
247.85
11.1 %
68.9
—
0
151.27
42
151.26
112.1 %
42
96.593
-36.3 %
26.8
-335.87
-93.3
-0.057
-0.02
-432.5
-188.3 %
-120.2
23.662
6.6
-495.53
-211 %
-137.7
-1.33
372.69
339.83
-11.9 %
100
116.79
34.4
223.04
-26.4 %
65.6
—
0
70.249
20.7
71.302
-49.7 %
21
151.74
-5.9 %
44.7
348.92
102.7
—
0
489.59
-18.9 %
144.1
15.895
4.7
446.29
-17.5 %
131.3
1.197
372.69
385.78
2.9 %
100
82.771
21.5
303.01
22.4 %
78.5
—
0
141.85
36.8
141.84
106.3 %
36.8
161.17
-9.9 %
41.8
455.39
118
-0.036
-0.009
603.85
174.2 %
156.5
22.413
5.8
540.9
193.4 %
140.2
1.451
372.69
374.74
3.5 %
100
127.15
33.9
247.59
-9.2 %
66.1
—
0
68.759
18.3
68.746
-61.5 %
18.3
178.85
90.3 %
47.7
63.988
17.1
-0.02
-0.005
220.23
-28.8 %
58.8
12.173
3.2
184.35
-32.2 %
49.2
0.495
372.69
362.17
8.5 %
100
89.569
24.7
272.6
30.4 %
75.3
—
0
204.45
56.5
178.62
146.9 %
49.3
93.979
-31.2 %
25.9
233.56
64.5
-0.03
-0.008
309.39
-36.4 %
85.4
13.438
3.7
271.94
-40.3 %
75.1
0.73
372.69
333.77
-13.9 %
100
124.73
37.4
209.04
-26.3 %
62.6
—
0
72.364
21.7
72.351
-46.4 %
21.7
136.69
-7.9 %
41
349.06
104.6
-0.02
-0.006
486.24
-20.7 %
145.7
11.268
3.4
455.36
-20.9 %
136.4
1.222
372.69
387.64
53 %
100
104.15
26.9
283.49
79.4 %
73.1
—
0
160.17
41.3
135.11
90.7 %
34.9
148.38
70.2 %
38.3
470.66
121.4
—
0
613.45
507.1 %
158.2
13.831
3.6
575.37
549.6 %
148.4
1.544
372.69
253.29
-0.5 %
100
95.266
37.6
158.03
-2.5 %
62.4
—
0
70.843
28
70.83
-43.5 %
28
87.196
136.4 %
34.4
-238.48
-94.2
—
0
-150.69
-120.8 %
-59.5
-46.541
-18.4
-127.98
-120.6 %
-50.5
-0.343
372.69
254.48
22.9 %
92.327
162.16
33.7 %
—
139.02
125.28
116 %
36.881
-41.7 %
687.48
—
723.73
22.4 %
75.671
622.51
11.7 %
1.67
372.69
207.11
-8 %
85.815
121.29
-13 %
—
58.001
57.989
-45 %
63.304
86.7 %
544.76
—
591.4
84.4 %
12.211
557.53
94.1 %
1.496
372.69
225.1
9.3 %
85.7
139.4
11.7 %
—
105.5
105.5
92.9 %
33.9
-51.6 %
285.9
—
320.7
99.4 %
12.5
287.3
133.4 %
0.77
372.7
205.9
-2.6 %
81.1
124.8
-1.1 %
—
54.7
54.7
-35.7 %
70
70.3 %
136.5
—
160.8
-52.6 %
13.5
123.1
-59.6 %
0.33
372.7
211.5
13.8 %
85.3
126.2
7.9 %
—
85.1
85.1
65.2 %
41.1
-37.2 %
296.2
—
339.5
-0.8 %
13.9
304.6
-3.4 %
0.81
376
185.9
9.1 %
69
117
18.1 %
—
51.5
51.5
-22.8 %
65.4
102.5 %
286.1
—
342.4
31.2 %
4.6
315.2
35.6 %
0.85
372.7
170.4
2 %
71.3
99.1
-5.3 %
—
66.8
66.7
42.5 %
32.3
-44.2 %
233.9
—
261
-3.9 %
10.9
232.5
-3 %
0.62
372.7
167.1
-1.1 %
62.5
104.6
-2.9 %
—
46.8
46.8
-15.7 %
57.9
10.9 %
243.8
—
271.7
-2.3 %
11.2
239.7
-3.3 %
0.64
372.7
169
39.1 %
61.3
107.7
62 %
—
55.5
55.5
52.1 %
52.2
74 %
225.7
—
278.1
31.5 %
7.1
247.9
28.9 %
0.67
372.7
121.5
-25 %
55
66.5
-33 %
—
36.9
36.5
-37 %
30
-27.4 %
181
-0.4
211.5
-17.4 %
6.3
192.3
-8 %
0.52
372.7
161.9
32.6 %
62.7
99.2
43.8 %
—
58.3
57.9
56.5 %
41.3
29.1 %
178.5
-0.4
255.9
20.4 %
17.9
209
7.3 %
0.56
372.7
122.1
-6.4 %
53.1
69
-6.6 %
—
37.2
37
-66.3 %
32
189.1 %
178.5
-0.3
212.6
129.6 %
6.1
194.8
71 %
0.52
372.7
130.5
11.6 %
56.6
73.9
17.5 %
—
45.5
109.8
203.3 %
-35.9
-234.5 %
128.3
—
92.6
-47.9 %
7.5
113.9
-31.3 %
0.31
372.7
116.9
-9.2 %
54
62.9
-10.7 %
—
36.6
36.2
-21.1 %
26.7
9 %
150.8
-0.4
177.6
-14.9 %
3.6
165.8
-14.2 %
0.45
367.9
128.8
31 %
58.4
70.4
47 %
—
46.6
45.9
29.7 %
24.5
96 %
184.1
-0.8
208.7
18.9 %
5.6
193.3
16.9 %
0.53
365.6
98.3
-7.9 %
50.3
47.9
-16.4 %
—
36.8
35.4
-25.2 %
12.5
25 %
150.5
-1.4
175.5
35.8 %
3.6
165.4
43.8 %
0.45
365.7
106.7
-3.7 %
49.4
57.3
-7.3 %
—
49.1
47.3
49.2 %
10
-66.9 %
119.2
-1.7
129.2
-30.3 %
5.5
115
-34.8 %
0.31
365.7
110.8
-8.9 %
48.9
61.8
-2.4 %
—
33.9
31.7
-5.9 %
30.2
1.7 %
155
0
185.3
1452.6 %
2.3
176.3
687.7 %
0.48
364.7
121.6
-1 %
58.3
63.3
-12.7 %
—
33.6
33.7
-24.4 %
29.7
6.1 %
-44.1
0.1
-13.7
-107.6 %
5.8
-30
-117.6 %
-0.08
353.5
122.8
-20.4 %
50.2
72.5
-20.2 %
—
46.6
44.6
251.2 %
28
-76.7 %
152.6
0
180.7
1.9 %
3.3
170.2
10.8 %
0.46
366.5
154.3
13 %
63.5
90.8
4 %
—
49.4
-29.5
-167.7 %
120.3
175.9 %
57.1
0
177.4
47.2 %
13.1
153.6
42.2 %
0.42
367.3
136.5
-7.1 %
49.3
87.3
-6.7 %
—
46.6
43.6
0.9 %
43.6
-13.5 %
76.7
0.1
120.5
14.5 %
3.2
108
23.6 %
0.3
365.7
146.9
15.2 %
53.3
93.6
30.7 %
—
53.7
43.2
27.1 %
50.4
33.7 %
54.8
—
105.2
7 %
8.1
87.4
2.3 %
0.24
364.2
127.5
-10.3 %
55.8
71.6
-21.4 %
—
41.5
34
-13.7 %
37.7
-27.1 %
60.6
0
98.3
-10.6 %
3.4
85.4
-4.2 %
0.25
339.1
142.1
32.1 %
50.9
91.1
60.1 %
—
46.1
39.4
83.3 %
51.7
46 %
58.2
0
109.9
29.4 %
8.4
89.1
22.2 %
0.28
329.9
107.6
-17.5 %
50.7
56.9
-32.1 %
—
42
21.5
-32.8 %
35.4
-31.7 %
49.5
—
84.9
-13 %
6
72.9
-7 %
0.22
335.1
130.4
5.5 %
46.6
83.8
24.9 %
—
43.9
32
-10.6 %
51.8
65.5 %
45.7
0.1
97.6
39.4 %
7.2
78.4
38.5 %
0.26
301.2
123.6
-8.8 %
56.5
67.1
-13 %
—
41.9
35.8
-19 %
31.3
-5.2 %
38.7
0
70
0.9 %
4.6
56.6
25.5 %
0.19
296.8
135.6
13.3 %
58.4
77.1
18.3 %
—
42.7
44.2
8.1 %
33
35.8 %
36.4
1.4
69.4
28.5 %
14.6
45.1
6.9 %
0.16
286.1
119.7
-16.2 %
54.4
65.2
-23.4 %
—
46.4
40.9
-49.1 %
24.3
417 %
29.6
0.1
54
44.4 %
5.2
42.2
101.9 %
0.16
275.4
142.9
—
57.8
85.1
—
—
46.2
80.4
—
4.7
—
32.8
-0.1
37.4
—
6.2
20.9
—
0.09
273.5