International Statements
33
Data from International`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
International Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
141.18
-26.8 %
142.81
-1.635
-133.9 %
—
—
21.553
18.9 %
-23.188
-74.2 %
-1.284
—
-24.393
-72.4 %
0.001
-24.389
-70.3 %
-0.045
537.25
192.79
140.8 %
100
187.97
97.5
4.817
81.2 %
2.5
—
0
—
0
18.13
-17.2 %
9.4
-13.313
30.8 %
-6.9
-2.485
-1.3
—
0
-14.146
-155.9 %
-7.3
0.167
0.09
-14.321
-90.1 %
-7.4
-0.027
537.25
80.051
-62.9 %
100
77.392
96.7
2.659
-94.5 %
3.3
—
0
—
0
21.894
-13 %
27.4
-19.235
-183.7 %
-24.03
-2.487
-3.1
-3.034
-3.8
-5.527
-111.3 %
-6.9
2.681
3.3
-7.534
-115.4 %
-9.4
-0.014
537.24
215.51
-36.5 %
100
167.34
77.6
48.167
46.5 %
22.4
—
0
—
0
25.179
-62.5 %
11.7
22.988
167.2 %
10.7
13.394
6.2
1.288
0.6
48.938
180.4 %
22.7
0.029
0.01
48.909
172.2 %
22.7
0.091
537.25
339.44
624.3 %
100
306.57
90.3
32.868
270.3 %
9.7
—
0
—
0
67.08
230.3 %
19.8
-34.212
-199.2 %
-10.08
-12.679
-3.7
-13.292
-3.9
-60.894
-300.4 %
-17.9
2.355
0.7
-67.786
-345.6 %
-20
-0.266
237.47
46.864
88.1 %
100
37.989
81.1
8.875
-38.5 %
18.9
—
0
-0.287
-0.6
20.31
13.4 %
43.3
-11.435
-228.4 %
-24.4
-6.742
-14.4
-5.946
-12.7
-15.209
59.4 %
-32.5
0.003
0.006
-15.212
59.4 %
-32.5
-0.126
121.03
24.914
-59.4 %
100
10.484
42.1
14.43
-31.1 %
57.9
—
0
-1.103
-4.4
17.912
236.2 %
71.9
-3.482
-110.2 %
-14
-7.322
-29.4
-10.995
-44.1
-37.423
89.5 %
-150.2
—
0
-37.423
89.4 %
-150.2
-0.339
110.26
61.365
-17.4 %
100
40.433
65.9
20.932
118.6 %
34.1
—
0
—
0
-13.149
-149.1 %
-21.4
34.081
298.2 %
55.5
-6.948
-11.3
-144.77
-235.9
-357.5
-1258 %
-582.6
-0.137
-0.2
-354.14
-1250 %
-577.1
-3.46
102.36
74.248
93.3 %
100
64.671
87.1
9.577
-23.8 %
12.9
—
0
—
0
26.775
98.7 %
36.1
-17.198
-1796.1 %
-23.2
-4.479
-6.03
-2.955
-4
-26.325
-59.8 %
-35.5
-0.291
-0.4
-26.233
-46.9 %
-35.3
-0.258
101.87
38.415
34.7 %
100
25.85
67.3
12.565
229.6 %
32.7
—
0
-19.4
-50.5
13.472
-69.1 %
35.1
-0.907
97.7 %
-2.4
-5.189
-13.5
-5.291
-13.8
-16.473
80.9 %
-42.9
0.432
1.1
-17.858
79 %
-46.5
-0.175
101.87
28.518
-31.3 %
100
24.706
86.6
3.812
-64.9 %
13.4
—
0
—
0
43.594
-22.6 %
152.9
-39.782
12.5 %
-139.5
-32.774
-114.9
-20.412
-71.6
-86.426
0.8 %
-303.06
—
0
-85.173
2.5 %
-298.7
-0.913
93.272
41.533
-69.3 %
30.659
10.874
0.7 %
—
—
56.337
0.4 %
-45.463
-0.3 %
-6.79
-34.774
-87.148
-61.4 %
1.827
-87.367
-62.1 %
-0.093
939.43
135.19
51.4 %
124.4
10.795
-35.7 %
—
—
56.115
-1 %
-45.32
-13.6 %
-8.665
—
-53.985
17.5 %
—
-53.907
19.8 %
-0.058
935.9
89.3
171.4 %
72.5
16.8
229.4 %
—
—
56.7
51.2 %
-39.9
-23.1 %
-3.1
-22.4
-65.4
-37.1 %
—
-67.2
-45.5 %
-0.07
937.4
32.9
-1.5 %
27.7
5.1
168.4 %
—
—
37.5
47.6 %
-32.4
-37.9 %
-3.2
-12.1
-47.7
-46.8 %
—
-46.2
-44.4 %
-0.06
830.2
33.4
-1.8 %
31.5
1.9
-53.7 %
—
—
25.4
161.9 %
-23.5
-319.6 %
-6.3
-0.7
-32.5
-0.6 %
—
-32
0.6 %
-0.04
740.1
34
-52.3 %
29.9
4.1
-63.1 %
—
—
9.7
3.2 %
-5.6
-450 %
-26.7
-0.8
-32.3
20.6 %
—
-32.2
12.7 %
-0.08
384.1
71.3
20.6 %
60.2
11.1
158.1 %
—
—
9.4
-3.1 %
1.6
129.6 %
-28.7
-13.6
-40.7
-5.2 %
0.2
-36.9
3.7 %
-0.14
275.9
59.1
-24.7 %
54.8
4.3
-49.4 %
—
—
9.7
-37.8 %
-5.4
23.9 %
-33.3
0
-38.7
41.9 %
—
-38.3
41.4 %
-0.21
183.9
78.5
18.2 %
70
8.5
129.7 %
—
—
15.6
4.7 %
-7.1
37.2 %
-30.4
-2.7
-66.6
-126.5 %
—
-65.4
-108.9 %
-0.38
176.1
66.4
-38.3 %
62.7
3.7
-79.1 %
—
—
14.9
-36.3 %
-11.3
-98.2 %
-18.1
0
-29.4
97.8 %
—
-31.3
97.6 %
-0.19
155.9
107.7
-33.8 %
90
17.7
-80.9 %
—
—
23.4
-18.7 %
-5.7
-108.9 %
-10.6
0
-1 332.3
18.5 %
-1.7
-1 330.4
19.4 %
-10.16
130.9
162.6
-49.7 %
69.9
92.7
60.1 %
—
—
28.8
65.5 %
63.9
57.4 %
-10.2
-1
-1 634.3
-606 %
11.5
-1 651.2
-611.1 %
-18.88
87.5
323.5
22.3 %
265.5
57.9
39.5 %
—
—
17.4
-66.9 %
40.6
469.1 %
-15.6
—
-231.5
-868.6 %
1.3
-232.2
-888.1 %
-3.22
72.1
264.6
-23.7 %
223.2
41.5
-43 %
—
—
52.5
-4.2 %
-11
-161.1 %
-12.8
-2.1
-23.9
54.1 %
0.1
-23.5
55.8 %
-0.37
63.6
347
70.7 %
274.2
72.8
86.2 %
—
—
54.8
105.2 %
18
45.2 %
-70.1
-0.4
-52.1
-530.6 %
1.8
-53.2
-597.2 %
-0.77
69.6
203.3
-7 %
164.2
39.1
-0.8 %
—
—
26.7
117.1 %
12.4
-54.1 %
-0.3
-0.9
12.1
-54.9 %
1.4
10.7
-59.6 %
0.54
20
218.5
28 %
179.2
39.4
26.7 %
—
—
12.3
-48.3 %
27
275 %
-0.2
—
26.8
288.4 %
0.3
26.5
341.7 %
1.33
20
170.7
-29.7 %
139.6
31.1
-4 %
—
—
23.8
22.1 %
7.2
-44.2 %
-0.4
-0.5
6.9
-44.8 %
0.9
6
-43.9 %
0.3
20
242.8
52 %
210.4
32.4
40.9 %
—
—
19.5
14 %
12.9
118.6 %
-0.4
-0.9
12.5
140.4 %
1.8
10.7
127.7 %
0.54
20
159.7
-24.6 %
136.7
23
-38.5 %
—
—
17.1
41.3 %
5.9
-76.7 %
-0.7
-0.7
5.2
-78.3 %
0.5
4.7
-77.4 %
0.25
18.7
211.9
—
174.5
37.4
—
—
—
12.1
—
25.3
—
-1.3
-1.2
24
—
3.2
20.8
—
1.39
15