China Healthwise Statements
34
Data from China Healthwise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Healthwise Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
80.826
22.9 %
47.173
33.653
25.8 %
—
58.521
58.519
96.2 %
-24.866
-705 %
-4.394
—
-29.26
28.9 %
2.602
-31.862
18.5 %
-0.041
770.48
65.788
-13.7 %
100
39.046
59.4
26.742
0.8 %
40.6
—
0
30.606
46.5
29.831
-13 %
45.3
-3.089
60.1 %
-4.7
-15.102
-23
—
0
-41.139
-169.6 %
-62.5
-2.041
-3.1
-39.098
-157.6 %
-59.4
-0.051
770.48
76.27
5.7 %
100
49.742
65.2
26.528
-25.3 %
34.8
—
0
36.266
47.5
34.27
1.3 %
44.9
-7.742
-561.4 %
-10.2
-7.52
-9.9
—
0
-15.262
88.9 %
-20.01
-0.086
-0.1
-15.176
89.1 %
-19.9
-0.02
770.48
72.182
-26.3 %
100
36.681
50.8
35.501
-36 %
49.2
—
0
34.953
48.4
33.823
12 %
46.9
1.678
-93.4 %
2.3
-32.982
-45.7
-102.61
-142.1
-137.15
-475 %
-190.004
2.466
3.4
-139.62
-481.8 %
-193.4
-0.181
770.48
97.897
-29 %
100
42.404
43.3
55.493
-9.1 %
56.7
—
0
30.348
31
30.196
-46.8 %
30.8
25.297
489.5 %
25.8
11.272
11.5
—
0
36.569
150.1 %
37.4
—
0
36.569
245 %
37.4
0.045
851.48
137.85
88.3 %
100
76.797
55.7
61.056
81.8 %
44.3
—
0
64.672
46.9
56.765
43.9 %
41.2
4.291
173.4 %
3.1
-24.248
-17.6
—
0
-72.929
-99.5 %
-52.9
-3.648
-2.6
-25.222
34.7 %
-18.3
-0.03
774.98
73.197
4.4 %
100
39.606
54.1
33.591
8.1 %
45.9
—
0
41.41
56.6
39.44
2 %
53.9
-5.849
23.2 %
-8
-29.706
-40.6
—
0
-36.555
28.1 %
-49.9
-1.63
-2.2
-38.617
18.5 %
-52.8
-0.045
781.06
70.133
-70.8 %
100
39.062
55.7
31.071
-45 %
44.3
—
0
37.2
53
38.684
-46.6 %
55.2
-7.613
52.4 %
-10.9
-13.44
-19.2
—
0
-50.828
32.7 %
-72.5
-3.002
-4.3
-47.368
38.5 %
-67.5
-0.06
789.47
239.84
-46.9 %
100
183.34
76.4
56.497
-65.7 %
23.6
—
0
72.104
30.1
72.505
-58.6 %
30.2
-16.008
-53.4 %
-6.7
-63.542
-26.5
—
0
-75.499
-5.3 %
-31.5
3.549
1.5
-76.977
19.2 %
-32.1
-0.093
827.67
451.62
74.2 %
100
286.89
63.5
164.73
48.4 %
36.5
10.209
2.3
166.84
36.9
175.16
117 %
38.8
-10.435
-134.5 %
-2.3
-50.897
-11.3
—
0
-71.712
-267.3 %
-15.9
-1.967
-0.4
-95.316
-143.8 %
-21.1
-0.11
845.13
259.21
-53.8 %
100
148.22
57.2
110.99
-31.3 %
42.8
—
0
70.887
27.3
80.725
-60.8 %
31.1
30.265
168.2 %
11.7
-49.789
-19.2
—
0
-19.524
82.8 %
-7.5
—
0
-39.099
79 %
-15.08
-0.04
838.16
561.19
72.9 %
100
399.53
71.2
161.66
112.5 %
28.8
—
0
206.75
36.8
206.02
57.9 %
36.7
-44.361
18.4 %
-7.9
-11.287
-2.01
—
0
-113.42
-139.7 %
-20.2
0.987
0.2
-186.1
-359.5 %
-33.2
-0.015
6 908.69
324.54
143.1 %
248.46
76.074
876.3 %
—
115.87
130.47
8.4 %
-54.394
58.2 %
7.084
—
-47.31
79.4 %
—
-40.5
81.4 %
-0.006
6 717.12
133.5
-28.1 %
143.3
-9.8
-130.6 %
—
112.5
120.4
72.5 %
-130.1
-244.2 %
-14.7
0
-229.8
-575.9 %
-1.2
-217.8
-800 %
-0.04
5 917.8
185.7
12.1 %
153.7
32
43.5 %
—
73
69.8
-2.5 %
-37.8
23.3 %
3.7
0.1
-34
53.3 %
—
-24.2
63.9 %
—
5 917.8
165.7
-11.4 %
143.4
22.3
-44.9 %
—
71.2
71.6
-2.5 %
-49.3
-49.4 %
13
0.5
-72.8
-241.8 %
0.6
-67
-368.5 %
-0.01
5 926.3
187.1
14.9 %
146.6
40.5
1 %
—
76.1
73.4
41.2 %
-33
-177.3 %
11.7
0
-21.3
-243 %
-0.7
-14.3
-207.5 %
—
5 772.7
162.8
-28.2 %
122.7
40.1
-44.2 %
—
60.3
52
-34.3 %
-11.9
-63 %
29.8
0.1
14.9
609.5 %
9.8
13.3
259.5 %
—
5 790.2
226.6
200.1 %
154.8
71.8
166.9 %
—
81.1
79.1
114.4 %
-7.3
26.3 %
9.3
0.1
2.1
40 %
0.6
3.7
-9.8 %
—
5 897.4
75.5
-36.1 %
48.6
26.9
-17.7 %
—
38.9
36.9
1.1 %
-9.9
-153.8 %
11.4
0
1.5
25 %
-0.7
4.1
241.7 %
—
5 644.6
118.1
86 %
85.5
32.7
37.4 %
—
37.2
36.5
60.8 %
-3.9
-454.5 %
5.1
-0.6
1.2
33.3 %
—
1.2
-36.8 %
—
5 732
63.5
-56.4 %
39.7
23.8
-19.9 %
—
24.2
22.7
-20.4 %
1.1
-8.3 %
-0.2
-1.5
0.9
200 %
-1
1.9
533.3 %
—
3 817.6
145.8
41.8 %
116.2
29.7
180.2 %
—
28.6
28.5
163.9 %
1.2
500 %
-0.9
—
0.3
103.6 %
—
0.3
104 %
—
3 257.2
102.8
-67.6 %
92.2
10.6
-80.7 %
—
11.3
10.8
-78.7 %
-0.3
-107.3 %
-1
-0.5
-8.4
-109.9 %
-0.9
-7.5
-108.8 %
—
2 957.8
317
41 %
262.2
54.8
40.9 %
—
51.5
50.7
-48.4 %
4.1
106.9 %
-1.4
-0.8
85.1
158.8 %
—
85.1
158.2 %
0.03
2 957.8
224.9
-28.2 %
186
38.9
-22 %
—
107.6
98.3
5.6 %
-59.4
-37.8 %
-5
0
-144.8
-182.3 %
1.4
-146.2
-185 %
-0.05
2 957.8
313.2
109.5 %
263.2
49.9
17.7 %
—
95.3
93.1
-39.3 %
-43.1
61.2 %
-8.2
0
-51.3
61.7 %
—
-51.3
62.1 %
-0.02
2 957.8
149.5
-40.9 %
107.1
42.4
13.1 %
—
157.7
153.5
121.8 %
-111.1
-250.5 %
-3.7
-0.1
-133.8
-237.9 %
1.5
-135.3
-241.7 %
-0.05
2 908.4
252.9
0.2 %
215.4
37.5
48.8 %
—
73.8
69.2
-58.7 %
-31.7
77.7 %
-7.9
0
-39.6
86.6 %
—
-39.6
86.5 %
-0.02
2 555.6
252.3
-34.5 %
227.1
25.2
-73.3 %
—
176.6
167.6
102.9 %
-142.4
-1317.1 %
-8.1
-0.1
-294.5
-8761.8 %
-2.2
-292.3
-8451.4 %
-0.12
2 464.8
384.9
-1.6 %
290.6
94.3
13.2 %
—
83.3
82.6
1.1 %
11.7
631.3 %
-8.3
-0.7
3.4
138.6 %
-0.1
3.5
160.3 %
—
2 464.8
391
-4.2 %
307.7
83.3
-25.6 %
—
103.2
81.7
-9 %
1.6
-92.8 %
-13.2
—
-8.8
-183.8 %
-3
-5.8
-156.3 %
—
2 456.9
408.2
22.5 %
296.2
112
7.1 %
—
94.8
89.8
1.5 %
22.2
37.9 %
-11.7
—
10.5
123.2 %
0.3
10.3
122.5 %
—
2 370.4
333.2
-10.3 %
228.6
104.6
1 %
—
96.5
88.5
8.6 %
16.1
-27.1 %
-13.8
0
-45.3
-614.8 %
0.4
-45.7
-637.6 %
-0.03
1 699.4
371.6
-2.6 %
268
103.6
-10.4 %
—
83.5
81.5
-14 %
22.1
6.3 %
-13.4
0.1
8.8
114.6 %
0.4
8.5
26.9 %
0.01
1 517.2
381.6
3.4 %
266
115.6
15.5 %
—
96.6
94.8
15.9 %
20.8
14.3 %
-16.6
-1.7
4.1
-63.1 %
-1.7
6.7
-33 %
—
1 554.8
369
-4.3 %
269
100.1
0.1 %
—
83.5
81.8
-16.2 %
18.2
658.3 %
-7.1
-1.6
11.1
326.5 %
1.1
10
263.9 %
0.01
1 554.8
385.4
-1 %
285.4
100
-7.5 %
—
97.7
97.6
30.8 %
2.4
-92.8 %
-7.3
-0.1
-4.9
-116.7 %
1.2
-6.1
-123.1 %
—
1 554.8
389.3
5.6 %
281.2
108.1
-0.3 %
—
75.5
74.6
-12.9 %
33.5
46.9 %
-4.2
-0.9
29.4
82.6 %
3
26.4
131.6 %
0.02
1 554.8
368.8
-1.7 %
260.4
108.4
0.1 %
—
85.8
85.6
19.6 %
22.8
-37.9 %
-6.7
-0.2
16.1
-45.2 %
4.6
11.4
-55.1 %
0.01
1 294.1
375.1
—
266.9
108.3
—
—
72.7
71.6
—
36.7
—
-7.2
-1.1
29.4
—
4
25.4
—
0.02
1 555.6