New Focus Statements
36
Data from New Focus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Focus Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
256.11
-25.5 %
100
212.36
82.9
43.751
-23.2 %
17.1
—
0
46.455
18.1
40.294
-37.2 %
15.7
3.457
148.1 %
1.3
-6.731
-2.6
—
0
-2.707
89.8 %
-1.06
2.561
1
-5.228
83 %
-2.04
0
17 216.95
343.88
38.8 %
100
286.9
83.4
56.986
67.5 %
16.6
—
0
71.72
20.9
64.175
38.8 %
18.7
-7.189
41.1 %
-2.09
-16.675
-4.8
—
0
-26.526
-52.7 %
-7.7
3.102
0.9
-30.679
-72.1 %
-8.9
-0.004
7 397.46
247.79
-27.7 %
100
213.76
86.3
34.031
-34.2 %
13.7
—
0
48.295
19.5
46.24
-46 %
18.7
-12.209
64 %
-4.9
-5.164
-2.08
—
0
-17.373
63.9 %
-7.01
0.796
0.3
-17.824
62.6 %
-7.2
-0.003
6 767.64
342.77
-9.3 %
100
291.05
84.9
51.715
6 %
15.1
—
0
84.356
24.6
85.667
35.5 %
25
-33.952
-135.3 %
-9.9
-12.716
-3.7
—
0
-48.136
-43.7 %
-14.04
14.659
4.3
-47.659
-28.3 %
-13.9
-0.01
6 767.64
377.93
-26.1 %
100
329.13
87.1
48.795
-31.4 %
12.9
—
0
66.524
17.6
63.227
-10.8 %
16.7
-14.432
-6088.4 %
-3.8
-19.057
-5.04
—
0
-33.489
-27.4 %
-8.9
1.301
0.3
-37.136
38.1 %
-9.8
-0.005
6 767.64
511.59
34.9 %
100
440.43
86.1
71.162
143.1 %
13.9
—
0
74.073
14.5
70.921
-83.3 %
13.9
0.241
100.1 %
0.05
-23.828
-4.7
—
0
-26.278
93.7 %
-5.1
24.288
4.7
-59.961
85.3 %
-11.7
-0.008
6 767.64
379.32
-78.3 %
100
350.05
92.3
29.274
-79.1 %
7.7
—
0
437.49
115.3
425.91
39.1 %
112.3
-396.63
-138.8 %
-104.6
-17.815
-4.7
—
0
-414.45
-99.9 %
-109.3
-2.006
-0.5
-406.79
-112.9 %
-107.2
-0.06
6 767.64
1 750.63
67.4 %
100
1 610.55
92
140.08
31.8 %
8
—
0
303.19
17.3
306.16
122 %
17.5
-166.08
-424.5 %
-9.5
-41.846
-2.4
—
0
-207.35
-317.9 %
-11.8
-33.804
-1.9
-191.11
-276.8 %
-10.9
-0.024
6 767.64
1 045.72
-26 %
100
939.47
89.8
106.26
-33.7 %
10.2
—
0
141.34
13.5
137.92
-38.5 %
13.2
-31.664
50.5 %
-3.03
-16.878
-1.6
-1.07
-0.1
-49.612
-137.4 %
-4.7
-8.056
-0.8
-50.722
-147 %
-4.9
-0.006
6 767.64
1 412.88
165.1 %
100
1 252.7
88.7
160.18
100 %
11.3
—
0
229.34
16.2
224.2
71.7 %
15.9
-64.022
-26.8 %
-4.5
183.64
13
—
0
132.68
138.7 %
9.4
2.314
0.2
107.83
50.3 %
7.6
0.025
5 870.81
533.03
-18.8 %
100
452.93
85
80.107
-27.5 %
15
—
0
134.04
25.1
130.61
-28.7 %
24.5
-50.505
30.6 %
-9.5
106.08
19.9
—
0
55.575
115.7 %
10.4
6.923
1.3
71.754
122.6 %
13.5
0.013
5 629.18
656.46
7.4 %
546.03
110.43
-1.3 %
—
187.2
183.22
25.3 %
-72.791
-112.1 %
-276.19
—
-355
-2073.4 %
-0.981
-316.96
-21231 %
-0.067
4 721.3
611.47
-5 %
499.55
111.92
-22.3 %
—
149.5
146.25
-28.5 %
-34.327
43.2 %
17.993
—
-16.334
89.5 %
-0.387
1.5
101.2 %
0
4 576.61
643.5
-0.9 %
499.4
144
10.1 %
—
217.7
204.5
106.8 %
-60.4
-289.3 %
-20.7
0
-155.4
-1718.8 %
0.8
-123.4
—
-0.03
4 576.2
649.2
6.4 %
518.4
130.8
16.8 %
—
145.5
98.9
-32.8 %
31.9
190.6 %
-22.3
0
9.6
110 %
1.7
—
100 %
—
4 576.5
610.4
-5.2 %
498.4
112
-21.8 %
—
192.4
147.2
5.4 %
-35.2
-1105.7 %
-32.4
-0.1
-95.7
-1159.2 %
-1.7
-75.8
-398.7 %
-0.02
3 779.3
643.8
-9.3 %
500.7
143.2
-1 %
—
149.5
139.6
-4.3 %
3.5
369.2 %
-11.2
0.1
-7.6
36.1 %
2.4
-15.2
8.4 %
—
3 761.2
710.1
3.3 %
565.5
144.6
-5.2 %
—
188.1
145.9
-3.6 %
-1.3
-208.3 %
-10.6
—
-11.9
17.9 %
3.5
-16.6
37.8 %
—
3 771.2
687.4
-9.4 %
534.9
152.5
159.8 %
—
158.2
151.3
-15.9 %
1.2
101 %
-15.7
0
-14.5
97 %
5.9
-26.7
92.7 %
-0.01
3 029
759
15.8 %
700.3
58.7
-57.2 %
—
156.2
179.9
-6 %
-121.2
-123.2 %
-10
0
-484.6
-477.6 %
-49.8
-364.5
-326.3 %
-0.17
2 109.7
655.6
-11.1 %
518.6
137
32.8 %
—
193.8
191.3
16 %
-54.3
12 %
-15.6
0
-83.9
77.3 %
1.4
-85.5
72 %
-0.12
718.5
737.6
11.7 %
634.4
103.2
-45.1 %
—
170.2
164.9
-9.8 %
-61.7
-1309.8 %
-15.7
0.1
-369.6
-7600 %
-21.6
-305.5
-1491.1 %
-0.44
687
660.2
-19.7 %
472.3
187.9
-16.1 %
—
191.1
182.8
7.8 %
5.1
-90.6 %
-10.1
0
-4.8
-111.7 %
5.5
-19.2
-253.6 %
-0.03
681.2
821.9
22.5 %
598
223.9
22.6 %
—
171.4
169.6
26.4 %
54.3
12.2 %
-14.1
-1.8
41.2
-7.6 %
12.7
12.5
-20.4 %
0.02
599.2
671.2
2.5 %
488.6
182.6
2.2 %
—
148.1
134.2
-2.7 %
48.4
18.9 %
-3.4
0
44.6
5.9 %
12.5
15.7
-28.3 %
0.03
558.9
655
55.3 %
476.4
178.6
42.2 %
—
145.5
137.9
31.5 %
40.7
96.6 %
1.4
0
42.1
112.6 %
10.7
21.9
79.5 %
0.04
567.1
421.8
15.3 %
296.2
125.6
16.3 %
—
112
104.9
32.1 %
20.7
-27.6 %
-1.1
0.1
19.8
-21.7 %
3.5
12.2
-24.2 %
0.02
548
365.9
32.4 %
257.9
108
41 %
—
87.3
79.4
19 %
28.6
188.9 %
-2.9
0
25.3
3714.3 %
5.2
16.1
450 %
0.03
497.1
276.4
-24.4 %
199.8
76.6
-13.1 %
—
72
66.7
-19.5 %
9.9
90.4 %
-0.6
0
-0.7
-114.9 %
2.3
-4.6
-224.3 %
-0.01
451.8
365.7
7 %
277.6
88.1
13.5 %
—
88.6
82.9
35.2 %
5.2
-67.9 %
0.2
0
4.7
-64.1 %
0.7
3.7
-49.3 %
0.01
501.7
341.7
-21.1 %
264.2
77.6
0.1 %
—
67.3
61.3
-16.5 %
16.2
305 %
-3.8
—
13.1
180.4 %
4.3
7.3
140.8 %
0.01
507.3
433.3
31.2 %
355.8
77.5
23.2 %
—
83.3
73.4
39.8 %
4
-61.5 %
-20.3
0
-16.3
-296.4 %
-0.8
-17.9
-431.5 %
-0.04
451.2
330.2
-1.7 %
267.3
62.9
73.3 %
—
57.4
52.5
12.4 %
10.4
200 %
-2.1
—
8.3
166.9 %
1.9
5.4
133.8 %
0.01
489.1
335.9
70.2 %
299.6
36.3
-4.5 %
—
48.9
46.7
103.9 %
-10.4
-168.9 %
-1.9
-2.1
-12.4
-183.2 %
2.2
-16
-224 %
-0.04
437.3
197.4
-29.3 %
159.4
38
-42 %
—
35.3
22.9
-24.4 %
15.1
-57.1 %
-0.3
0.1
14.9
-57.7 %
2
12.9
-55.8 %
0.03
435.3
279.3
22.4 %
213.8
65.5
16.5 %
—
40.5
30.3
19.3 %
35.2
14.3 %
—
—
35.2
15.8 %
5.7
29.2
10.2 %
0.07
436.1
228.2
22.3 %
172
56.2
14.2 %
—
27.2
25.4
6.7 %
30.8
21.3 %
-0.5
-1.8
30.4
22.6 %
4.3
26.5
5.2 %
0.07
395.8
186.6
9.7 %
137.4
49.2
7.7 %
—
24
23.8
18.4 %
25.4
-0.8 %
-0.7
-0.2
24.8
-1.2 %
-0.1
25.2
0.4 %
0.08
322.9
170.1
—
124.4
45.7
—
—
20.6
20.1
—
25.6
—
-0.5
-0.5
25.1
—
0.1
25.1
—
0.08
322.9