Far East Statements
37
Far East Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.378
12.332
5.046
—
13.001
13.001
-7.955
-0.899
—
-8.807
-1.056
-7.751
-0.01
751.98
17.282
100
16.391
94.8
0.891
5.2
—
0
10.843
62.7
5.706
33
-4.815
-27.9
-24.744
-143.2
—
0
-29.559
-171.04
-1.693
-9.8
-27.866
-161.2
-0.037
748.52
19.884
100
14.867
74.8
5.017
25.2
—
0
11.322
56.9
10.643
53.5
-5.626
-28.3
26.462
133.1
—
0
20.826
104.7
0.906
4.6
19.92
100.2
0.025
785.38
24.471
100
10.207
41.7
14.264
58.3
—
0
16.681
68.2
14.876
60.8
-0.612
-2.5
38.698
158.1
—
0
38.086
155.6
-0.089
-0.4
38.176
156
0.051
751.73
26.6
100
16.19
60.9
10.41
39.1
—
0
8.957
33.7
8.957
33.7
1.452
5.5
12.65
47.6
—
0
14.102
53
-1.704
-6.4
15.806
59.4
0.022
733.1
25.975
100
8.925
34.4
17.05
65.6
—
0
12.839
49.4
11.833
45.6
5.217
20.1
7.836
30.2
—
0
12.927
49.8
0.603
2.3
12.323
47.4
0.02
617.4
23.716
100
14.217
59.9
9.499
40.1
—
0
6.226
26.3
4.811
20.3
4.688
19.8
-9.516
-40.1
—
0
-4.829
-20.4
-0.396
-1.7
-4.432
-18.7
-0.007
610.71
23.705
100
3.827
16.1
19.878
83.9
—
0
11.736
49.5
11.758
49.6
8.121
34.3
-26.108
-110.1
—
0
-17.998
-75.9
-6.37
-26.9
-11.628
-49.05
-0.019
610.71
25.231
100
19.323
76.6
5.907
23.4
—
0
6.823
27
6.823
27
-0.916
-3.6
-10.316
-40.9
—
0
-11.236
-44.5
1.18
4.7
-12.416
-49.2
-0.02
610.71
26.126
100
21.063
80.6
5.064
19.4
—
0
12.268
47
12.268
47
-7.204
-27.6
6.973
26.7
—
0
-0.21
-0.8
3.513
13.4
-3.723
-14.3
-0.006
611.34
26.253
100
17.819
67.9
8.434
32.1
—
0
8.933
34
8.933
34
-0.499
-1.9
-5.034
-19.2
—
0
-5.533
-21.08
0.339
1.3
-5.872
-22.4
-0.01
608.34
28.081
100
20.729
73.8
7.352
26.2
—
0
12.381
44.1
12.232
43.6
-4.88
-17.4
6.678
23.8
—
0
1.797
6.4
2.623
9.3
-0.825
-2.9
-0.001
607.71
24.499
21.648
2.851
—
7.896
7.896
-5.045
13.306
—
8.261
—
8.261
0.013
613.38
21.49
16.74
4.75
—
9.65
9.22
-4.47
0.67
-0.43
-3.8
—
-3.8
-0.01
604.35
25.18
21.58
3.6
—
6.74
6.07
-2.47
1.43
-0.67
-0.97
—
-0.97
—
602.11
23.19
22.48
0.7
—
12.4
11.58
-10.87
10.16
-0.82
-0.71
—
-0.71
—
598.95
25.73
20.13
5.6
—
11.83
11.58
-5.98
-3.84
-0.24
-9.84
—
-9.84
-0.02
602.11
24.09
18.97
5.12
—
7.64
7.35
-2.23
-46.14
-0.3
-67.86
—
-67.86
-0.11
591.85
28.07
19.08
8.99
—
8.06
8.07
0.93
-1.05
—
-0.16
—
-0.16
—
591.41
22.47
17.34
5.13
—
9.68
11.75
-6.62
5.23
0
3.71
—
3.71
0.01
492.95
16.84
15.45
1.4
—
7.97
7.96
-6.57
3.61
—
-8.06
—
-8.06
-0.02
488.84
17
18.42
-1.42
—
6.21
3.88
-5.3
22.89
—
17.59
—
17.59
0.04
489.94
17.04
14.82
2.22
—
7.18
7.18
-4.96
-0.61
—
-5.58
—
-5.58
-0.01
488.84
19.9
18.5
1.4
—
7.26
7
-5.6
29.45
-0.25
23.85
3.42
20.43
0.04
488.84
19.11
15.14
3.97
—
8.16
8.16
-4.19
-6.14
—
-10.42
—
-10.42
-0.02
488.84
16.01
18.09
-2.09
—
7.88
6.58
-8.66
21.73
-1.3
13.07
0.5
12.57
0.03
488.85
14.95
14.23
0.71
—
8
8
-7.29
0.1
—
-7.19
—
-7.19
-0.01
488.84
13.19
16.31
-3.12
—
9.48
9.1
-12.22
-1.58
-0.38
7.69
1.81
5.88
0.01
488.87
13.75
13.96
-0.21
—
6.64
6.6
-6.81
4.84
-0.03
2.83
—
2.83
0.01
488.84
13.93
16.27
-2.34
—
10.22
13.11
-15.45
-2.93
-0.82
-57.37
-5.35
-52.02
-0.11
488.64
15.21
14.06
1.16
—
6.94
6.87
-5.72
-20.26
-0.07
-25.98
—
-25.98
-0.05
488.84
14.93
15.37
-0.44
—
17.56
14.78
-15.22
-18.06
0
-5.11
3.82
-8.93
-0.02
488.84
12.11
12.87
-0.75
—
8.13
7.23
-7.99
20.65
-0.9
12.72
—
12.72
0.03
488.84
9.99
16.18
-6.18
—
12.92
10.78
-16.97
1.74
0.01
-11.3
0.4
-11.7
-0.02
488.84
10.37
13.16
-2.8
—
5.6
4.78
-7.57
-30.15
-0.82
-37.73
—
-37.73
-0.08
488.84
52.71
55.26
-2.56
—
7.71
5.14
-7.7
-26.6
0.01
-71.55
—
-71.55
-0.15
488.84
10.82
15.37
-4.55
—
5.77
5.28
-9.83
10.83
-0.49
1.04
—
1.04
—
488.84
18.16
24.66
-6.5
—
4.35
-1.21
-5.3
8.66
0
11.49
0.11
11.38
0.02
488.84
12.02
12.01
0.02
—
7.06
7.85
-7.83
-0.05
—
-7.89
—
-7.89
-0.02
488.84
27.15
25.94
1.21
—
10.82
4.13
-2.92
-6.56
0.01
-9.47
0.51
-9.99
-0.02
488.84
25.57
14.53
11.04
—
6.84
7.28
3.76
-5.54
-0.35
-1.77
0.04
-1.81
—
488.84