EEKA Fashion Statements
37
EEKA Fashion Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 340.9
826.61
2 514.28
—
2 087.36
2 034.02
480.26
25.745
—
506.01
63.811
445.23
0.648
687.33
2 767.45
100
680.5
24.6
2 086.95
75.4
—
0
1 933.57
69.9
1 902.02
68.7
184.93
6.7
-14.315
-0.5
—
0
170.61
6.2
52.931
1.9
121.88
4.4
0.177
687.33
2 895.98
100
728.51
25.2
2 167.47
74.8
—
0
1 904.18
65.8
1 858
64.2
309.47
10.7
-15.712
-0.5
—
0
293.75
10.1
36.012
1.2
260.55
9
0.378
689.66
3 276.5
100
800.71
24.4
2 475.79
75.6
—
0
2 090.77
63.8
2 088.41
63.7
387.37
11.8
-5.616
-0.2
—
0
381.76
11.7
99.339
3
284.43
8.7
0.406
700
3 078.38
100
816.18
26.5
2 262.2
73.5
—
0
1 954.1
63.5
1 924.09
62.5
338.11
11
-6.142
-0.2
—
0
331.97
10.8
52.229
1.7
279.58
9.1
0.407
686.15
3 321.76
100
887.59
26.7
2 434.17
73.3
—
0
2 073.39
62.4
2 019.7
60.8
414.47
12.5
1.059
0.03
—
0
411.4
12.4
91.459
2.8
321.44
9.7
0.473
679.87
2 003.35
100
527.27
26.3
1 476.08
73.7
—
0
1 375.77
68.7
1 354.25
67.6
121.83
6.1
-7.138
-0.4
—
0
114.69
5.7
-4.747
-0.2
131.4
6.6
0.191
688.4
2 810.98
100
766.89
27.3
2 044.08
72.7
—
0
1 722.25
61.3
1 712.91
60.9
331.18
11.8
-8.092
-0.3
—
0
323.08
11.5
75.777
2.7
254.87
9.1
0.371
687.87
1 337.44
100
370.31
27.7
967.14
72.3
—
0
810.96
60.6
805.35
60.2
161.79
12.1
4.388
0.3
—
0
166.18
12.4
19.562
1.5
150.74
11.3
0.307
490.6
1 311.27
100
359.69
27.4
951.59
72.6
—
0
811.48
61.9
780.95
59.6
170.63
13
-7.79
-0.6
—
0
162.72
12.4
22.604
1.7
139.87
10.7
0.285
490.12
1 209.63
100
358.26
29.6
851.37
70.4
—
0
706.05
58.4
701.15
58
150.22
12.4
2.795
0.2
—
0
153.02
12.6
20.821
1.7
132.89
11
0.271
490.29
1 284.91
393.3
891.61
—
740.37
728.21
163.39
-1.309
—
162.09
30.618
144.16
0.295
489.49
918.82
249.4
669.41
—
530.41
528.3
141.11
1.245
—
142.35
31.239
109.36
0.219
498.9
897.9
261.5
636.4
—
498.7
494.4
142
1.9
0
143.9
33.6
113.1
0.22
505.8
701.6
184.2
517.4
—
375.1
372
145.4
4.4
0
149.8
29.3
120.5
0.24
508.8
700.3
180.3
519.9
—
378.8
379.4
140.6
8.2
0.6
148.8
35.8
112.9
0.22
512
584.5
158.1
426.4
—
313.6
312
114.5
3.8
-1.7
118.3
27.2
91.1
0.18
512.1
590.7
155.6
435.1
—
332.2
327.3
107.8
-1.9
0
105.9
27.6
78.2
0.15
512.5
445.9
121.2
324.8
—
253.7
252
72.8
-1.8
-1.8
70.9
20.7
50.2
0.13
377.8