Edvantage Group Statements
38
Data from Edvantage Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Aug, 2023
Next reporting period:
27 Feb, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Edvantage Group Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 000.23
2.8 %
473.67
526.56
7.1 %
—
168.97
122.88
-7.1 %
403.69
12.3 %
-45.84
—
357.85
-1.2 %
-7.423
319.65
7 %
0.284
1 124.53
972.75
12.7 %
100
480.92
49.4
491.83
12.7 %
50.6
—
0
189.84
19.5
132.22
82.3 %
13.6
359.61
-1.2 %
37
2.574
0.3
—
0
362.19
0.9 %
37.2
8.655
0.9
298.72
-5.6 %
30.7
0.277
1 078.5
863.4
5 %
100
426.86
49.4
436.54
5.7 %
50.6
—
0
113.4
13.1
72.523
-44.1 %
8.4
364.02
28.6 %
42.2
-5.123
-0.6
-0.356
-0.04
358.89
22.1 %
41.6
-0.515
-0.06
316.29
25.9 %
36.6
0.285
1 109.45
822.58
18 %
100
409.61
49.8
412.96
16.8 %
50.2
—
0
171.58
20.9
129.81
108.6 %
15.8
283.16
-2.8 %
34.4
10.865
1.3
—
0
294.02
-1.4 %
35.7
8.252
1
251.2
0.9 %
30.5
0.227
1 105.11
697.37
25.8 %
100
343.68
49.3
353.69
27.6 %
50.7
—
0
93.772
13.4
62.236
-4.6 %
8.9
291.45
37.5 %
41.8
7.364
1.1
-0.49
-0.07
298.33
60.7 %
42.8
4.512
0.6
248.95
51.1 %
35.7
0.231
1 077.08
554.28
45.2 %
100
277.07
50
277.21
44.3 %
50
—
0
83.392
15
65.229
72.4 %
11.8
211.98
37.4 %
38.2
-26.328
-4.7
—
0
185.65
21 %
33.5
9.751
1.8
164.76
14.1 %
29.7
0.16
1 032.4
381.84
-8.7 %
100
189.67
49.7
192.17
-5.8 %
50.3
—
0
54.192
14.2
37.844
-26.3 %
9.9
154.33
1 %
40.4
-0.865
-0.2
—
0
153.46
-0.7 %
40.2
9.109
2.4
144.35
-1.9 %
37.8
0.142
1 018.36
418.26
18.7 %
100
214.18
51.2
204.07
15.4 %
48.8
—
0
63.686
15.2
51.318
22.9 %
12.3
152.76
13.1 %
36.5
1.753
0.4
—
0
154.51
26.1 %
36.9
7.374
1.8
147.13
18.9 %
35.2
0.144
1 018.36
352.44
0.2 %
100
175.6
49.8
176.84
6.8 %
50.2
—
0
52.808
15
41.749
110.7 %
11.8
135.1
-7.3 %
38.3
11.096
3.1
—
0
122.52
1.5 %
34.8
-1.25
-0.4
123.77
33.1 %
35.1
0.152
816.3
351.8
11.1 %
100
186.28
53
165.52
12.7 %
47
—
0
36.172
10.3
19.818
-22.8 %
5.6
145.7
20.2 %
41.4
-4.32
-1.2
—
0
120.67
8.3 %
34.3
29.386
8.4
92.991
17.9 %
26.4
0.114
750
316.69
-0.9 %
100
169.77
53.6
146.92
2.4 %
46.4
—
0
37.454
11.8
25.66
-18.7 %
8.1
121.26
8.3 %
38.3
-10.207
-3.2
—
0
111.47
-1.6 %
35.2
24.864
7.9
78.879
-4.7 %
24.9
0.106
750
319.69
—
100
176.18
55.1
143.51
—
44.9
—
0
38.983
12.2
31.577
—
9.9
111.93
—
35
1.35
0.4
—
0
113.32
—
35.4
22.774
7.1
82.746
—
25.9
0.111
750