China Beidahuang Statements
39
Data from China Beidahuang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Beidahuang Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
404.97
-20.8 %
352.32
52.644
-35.9 %
—
56.048
55.061
-40.7 %
-2.417
77.5 %
-36.204
—
-38.621
78.1 %
0.003
-42.207
76.3 %
-0.007
6 316.54
511.57
22.2 %
100
429.47
84
82.097
54.6 %
16
—
0
56.434
11
92.822
59.2 %
18.1
-10.725
-106.7 %
-2.1
-125.65
-24.6
—
0
-176.1
-265.5 %
-34.4
-1.932
-0.4
-178.25
-343.4 %
-34.8
-0.028
6 292.28
418.71
-20.3 %
100
365.59
87.3
53.112
-38.5 %
12.7
—
0
59.219
14.1
58.3
-41.7 %
13.9
-5.188
61.8 %
-1.2
-42.986
-10.3
—
0
-48.174
70.6 %
-11.5
0.06
0.01
-40.203
76.6 %
-9.6
-0.006
6 225.13
525.64
30.4 %
100
439.24
83.6
86.405
15.7 %
16.4
—
0
99.005
18.8
99.992
228 %
19
-13.587
-130.8 %
-2.6
-60.407
-11.5
—
0
-164.07
-2608.8 %
-31.2
8.77
1.7
-171.49
-30185.3 %
-32.6
-0.028
6 225.13
403.14
-14.5 %
100
328.47
81.5
74.672
5.1 %
18.5
—
0
33.181
8.2
30.487
-51.4 %
7.6
44.185
428.3 %
11
-50.242
-12.5
—
0
-6.057
-188.2 %
-1.5
-1.61
-0.4
0.57
-91.5 %
0.1
0
6 225.13
471.75
21.8 %
100
400.69
84.9
71.058
-2.1 %
15.1
—
0
58.818
12.5
62.695
67.7 %
13.3
8.363
-76.3 %
1.8
-60.775
-12.9
—
0
6.865
741.3 %
1.5
3.45
0.7
6.675
-17.6 %
1.4
0.001
8 781.72
387.35
-20.1 %
100
314.73
81.3
72.613
28.7 %
18.7
—
0
46.089
11.9
37.376
-35.2 %
9.6
35.237
2921.2 %
9.1
-34.421
-8.9
—
0
0.816
100.2 %
0.2
-1.226
-0.3
8.103
102.8 %
2.1
0.001
5 890.53
484.55
64.4 %
100
428.14
88.4
56.413
-0.2 %
11.6
—
0
68.496
14.1
57.662
52.3 %
11.9
-1.249
-106.7 %
-0.3
-70.706
-14.6
—
0
-339.52
-14213.7 %
-70.07
1.97
0.4
-292.64
-18763.3 %
-60.4
-0.05
5 890.53
294.75
-59.7 %
100
238.24
80.8
56.519
-26.2 %
19.2
—
0
50.16
17
37.87
-30.3 %
12.8
18.649
-16.4 %
6.3
-23.511
-8
—
0
-2.372
83.1 %
-0.8
-2.954
-1.002
1.568
135.7 %
0.5
0
5 890.53
731.88
36.7 %
100
655.26
89.5
76.612
-17.9 %
10.5
—
0
76.526
10.5
54.313
-18 %
7.4
22.299
-17.6 %
3
-36.325
-5
—
0
-14.026
-152.6 %
-1.9
-2.321
-0.3
-4.39
-148.6 %
-0.6
-0.001
5 539.93
535.26
-32.4 %
100
441.95
82.6
93.315
122.8 %
17.4
—
0
69.411
13
66.266
198 %
12.4
27.049
-75.3 %
5.1
-9.942
-1.9
—
0
26.654
-73.3 %
5
3.172
0.6
9.04
-92.1 %
1.7
0.002
5 426.18
791.23
144.7 %
749.35
41.88
-45.9 %
—
70.82
-67.612
-190 %
109.49
4607.3 %
-14.561
—
99.806
327 %
11.601
114.22
14071 %
0.021
5 383.97
323.41
6.5 %
245.97
77.432
550.7 %
—
87.748
75.106
42.8 %
2.326
105.7 %
10.754
—
23.376
184.4 %
1.303
0.806
113 %
0
5 058.46
303.6
-13.6 %
291.7
11.9
-78.4 %
—
63.5
52.6
155.3 %
-40.7
-218.3 %
14.6
0
-27.7
-189.4 %
-5.5
-6.2
-146.3 %
—
4 665.5
351.3
-39.3 %
296.3
55
773 %
—
44.4
20.6
-79 %
34.4
137.5 %
-3.4
—
31
1207.1 %
0.1
13.4
159.3 %
—
4 677.4
578.7
179.6 %
572.3
6.3
46.5 %
—
101.6
98.2
550.3 %
-91.8
-757.9 %
89.1
-0.1
-2.8
83.2 %
22.4
-22.6
-153.8 %
-0.01
4 198.2
207
404.9 %
202.7
4.3
-18.9 %
—
20.7
15.1
-6.2 %
-10.7
0.9 %
-6.6
0
-16.7
28.9 %
—
42
274.3 %
—
3 403.8
41
5.1 %
35.7
5.3
-8.6 %
—
20.1
16.1
-23.7 %
-10.8
29.4 %
-12.7
—
-23.5
-28.4 %
—
-24.1
-117 %
-0.01
3 187.6
39
-14.8 %
33.2
5.8
45 %
—
22
21.1
9.9 %
-15.3
-0.7 %
-3
-0.9
-18.3
0.5 %
—
141.9
303.9 %
0.04
2 906.4
45.8
-5.4 %
41.8
4
-66.1 %
—
20.9
19.2
-5 %
-15.2
-81 %
-3.2
-1.7
-18.4
-78.6 %
0.3
-69.6
-21.7 %
-0.02
2 390.3
48.4
-0.2 %
36.5
11.8
-53.7 %
—
20.8
20.2
-85 %
-8.4
92.3 %
-1.9
-0.6
-10.3
90.4 %
0.1
-57.2
76.2 %
-0.02
2 390.3
48.5
-49.6 %
23
25.5
121.7 %
—
19.3
134.9
160.4 %
-109.4
-170.8 %
1.8
-0.6
-107.6
-147.4 %
-13
-240.8
-550.8 %
-0.1
2 385.2
96.3
-29.1 %
84.8
11.5
-11.5 %
—
54.8
51.8
-59.3 %
-40.4
64.7 %
-3.1
0
-43.5
63.1 %
0.1
-37
61.6 %
-0.02
2 381.5
135.8
-45.5 %
122.8
13
19.3 %
—
60.3
127.3
200.2 %
-114.4
-263.2 %
-3.5
0
-117.9
-253 %
-12
-96.3
-228.7 %
-0.04
2 362.3
249.1
19.5 %
238.2
10.9
379.5 %
—
43.9
42.4
-57.6 %
-31.5
69.7 %
-1.9
-1.5
-33.4
68.6 %
0.2
-29.3
70.3 %
-0.01
2 295.9
208.4
-9.7 %
212.3
-3.9
-123.5 %
—
44.2
100.1
381.2 %
-103.9
-2316.3 %
-2.6
0
-106.5
-1489.6 %
-0.7
-98.5
-1415.4 %
-0.05
2 172
230.7
357.7 %
214.2
16.6
438.8 %
—
23.1
20.8
-46.7 %
-4.3
90.2 %
-2.4
—
-6.7
85.4 %
-0.3
-6.5
83 %
—
1 389.5
50.4
-6 %
55.3
-4.9
-170 %
—
31.3
39
82.2 %
-43.9
-207 %
-1.9
—
-45.8
-207.4 %
-0.3
-38.3
-183.7 %
-0.03
1 157.1
53.6
26900 %
46.5
7
341.4 %
—
24.8
21.4
-77.5 %
-14.3
85.4 %
-0.6
0
-14.9
84.9 %
-0.3
-13.5
83.2 %
-0.01
1 146.1
-0.2
-105 %
2.7
-2.9
9.4 %
—
19.6
95
300.8 %
-97.9
-263.9 %
-0.9
-1.2
-98.8
-267.3 %
-7
-80.3
-226.4 %
-0.07
1 132.1
4
-93.9 %
7.2
-3.2
31.9 %
—
23.8
23.7
-12.9 %
-26.9
15.7 %
—
-0.1
-26.9
15.7 %
-1.1
-24.6
-18.8 %
-0.02
1 132
65.8
—
70.5
-4.7
—
—
27.6
27.2
1082.6 %
-31.9
-1287 %
—
-0.4
-31.9
-1287 %
-0.1
-20.7
-47.9 %
-0.03
1 101.1
—
-100 %
—
—
-100 %
—
2.5
2.3
-87.4 %
-2.3
78.3 %
—
-0.1
-2.3
86.3 %
—
-14
-7.7 %
-0.02
672.3
94
28.1 %
86.3
7.7
2025 %
—
16.6
18.3
19.6 %
-10.6
32.5 %
-6.2
0.7
-16.8
-5 %
-0.4
-13
-1.6 %
-0.02
664.4
73.4
15.6 %
73.8
-0.4
-109.5 %
—
16.4
15.3
0 %
-15.7
-41.4 %
-0.4
-1.3
-16
-44.1 %
-0.8
-12.8
-36.2 %
-0.02
618.2
63.5
21.4 %
59.3
4.2
189.4 %
—
14.5
15.3
16.8 %
-11.1
38 %
0.1
0.7
-11.1
41.9 %
-1.2
-9.4
46.9 %
-0.02
567.4
52.3
-44.5 %
57.1
-4.7
90.4 %
—
13.9
13.1
-78.9 %
-17.9
83.9 %
-1.2
-0.8
-19.1
83 %
-1.2
-17.7
83.9 %
-0.04
413.8
94.2
-33.5 %
143.2
-49
-355.2 %
—
62.4
62
425.4 %
-111
-1580 %
-1.4
-0.4
-112.4
-1884.1 %
-2.7
-109.8
-2171.7 %
-0.26
427.6
141.6
-21.2 %
122.3
19.2
7.9 %
—
12.2
11.8
21.6 %
7.5
-6.3 %
-1.1
-0.4
6.3
—
1
5.3
-14.5 %
0.01
400
179.6
25.5 %
161.8
17.8
-11.9 %
—
11.6
9.7
-17.8 %
8
-4.8 %
-1.8
-1.9
6.3
-8.7 %
0.1
6.2
19.2 %
0.01
425.8
143.1
—
122.9
20.2
—
—
11.9
11.8
—
8.4
—
-1.4
-0.1
6.9
—
1.7
5.2
—
0.01
425.8