Glorious Sun Statements
39
Data from Glorious Sun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Glorious Sun Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
454.2
-7.4 %
100
356.98
78.6
97.221
28.1 %
21.4
—
0
48.404
10.7
74.203
57.7 %
16.3
23.018
-20.1 %
5.1
-2.111
-0.5
—
0
20.907
-36.3 %
4.6
3.45
0.8
17.618
-23.9 %
3.9
0.012
1 527.93
490.75
-13.9 %
100
414.89
84.5
75.867
-12.6 %
15.5
—
0
64.51
13.1
47.057
120 %
9.6
28.81
-56 %
5.9
-6.089
-1.2
—
0
32.818
179.4 %
6.7
2.066
0.4
23.163
44.2 %
4.7
0.015
1 527.98
569.93
-1 %
100
483.12
84.8
86.808
-2.1 %
15.2
—
0
45.72
8
21.391
170.3 %
3.8
65.417
-45.1 %
11.5
-1.943
-0.3
—
0
11.747
78.4 %
2.1
-2.995
-0.5
16.066
1260 %
2.8
0.011
1 527.99
575.93
36.5 %
100
487.3
84.6
88.629
14.2 %
15.4
—
0
49.393
8.6
-30.447
-191.6 %
-5.3
119.08
168.3 %
20.7
-1.093
-0.2
—
0
6.584
-84.7 %
1.1
2.197
0.4
-1.385
-103.6 %
-0.2
-0.001
1 536.42
421.91
68.9 %
100
344.29
81.6
77.618
18.7 %
18.4
—
0
51.798
12.3
33.229
515.9 %
7.9
44.389
-26 %
10.5
-1.399
-0.3
—
0
42.99
-29.2 %
10.2
4.216
1
38.381
-28.3 %
9.1
0.025
1 541.1
249.76
-45.4 %
100
184.36
73.8
65.402
-12 %
26.2
—
0
57.645
23.1
5.395
-82.5 %
2.2
60.007
38.3 %
24
2.875
1.2
—
0
60.733
44.7 %
24.3
0.127
0.05
53.534
46.7 %
21.4
0.035
1 528.34
457.79
-16.6 %
100
383.49
83.8
74.291
-31.4 %
16.2
—
0
41.633
9.1
30.894
-45.5 %
6.7
43.397
-16 %
9.5
-1.415
-0.3
—
0
41.982
-31.4 %
9.2
4.471
1
36.484
-33.2 %
8
0.024
1 528.34
548.74
-17.3 %
100
440.4
80.3
108.34
-5.1 %
19.7
—
0
58.88
10.7
56.705
22.8 %
10.3
51.636
-24 %
9.4
1.971
0.4
—
0
61.236
-3.1 %
11.2
5.341
1
54.622
-2 %
10
0.036
1 527.9
663.54
-47.8 %
100
549.41
82.8
114.14
-54.2 %
17.2
—
0
56.411
8.5
46.191
-69.5 %
7
67.944
-30.6 %
10.2
-4.724
-0.7
—
0
63.22
-30.8 %
9.5
6.377
1
55.761
-48.1 %
8.4
0.036
1 528.35
1 271
82.7 %
100
1 021.63
80.4
249.37
87 %
19.6
—
0
162.49
12.8
151.42
345.1 %
11.9
97.948
-1.4 %
7.7
-1.51
-0.1
—
0
91.315
-2.6 %
7.2
8.169
0.6
107.43
178.2 %
8.5
0.053
1 534.45
695.57
-41.7 %
100
562.25
80.8
133.32
-52.3 %
19.2
—
0
75.646
10.9
34.021
-75.3 %
4.9
99.301
-30 %
14.3
-5.55
-0.8
—
0
93.751
-38.3 %
13.5
5.996
0.9
38.62
-56.4 %
5.6
0.02
1 536.08
1 193.72
-15.1 %
914.27
279.46
-33.4 %
—
175.51
137.55
-60.3 %
141.91
95.3 %
11.229
—
152
119.9 %
19.01
88.669
129.9 %
0.05
1 536.08
1 405.43
-14.3 %
986.11
419.31
-3.8 %
—
381.22
346.67
-17.4 %
72.647
337.6 %
-3.522
—
69.125
260 %
5.301
38.575
-22.5 %
0.041
1 536.08
1 639.7
35 %
1 203.6
436.1
-9.1 %
—
491.5
419.5
15.9 %
16.6
-85.9 %
2.6
—
19.2
-82.8 %
-22.3
49.8
29.4 %
0.03
1 537.5
1 215
-42 %
735.4
479.6
-43.8 %
—
398.1
362
-57.2 %
117.6
1681.8 %
-5.7
0
111.9
1065.6 %
6.2
38.5
-23.6 %
0.03
1 271
2 094
-8.8 %
1 241.3
852.7
-17.8 %
—
910.5
846.1
-14.3 %
6.6
-87 %
3
—
9.6
-79.4 %
-47.1
50.4
33.7 %
0.05
1 043.3
2 295
-21 %
1 257.1
1 037.9
-15.5 %
—
1 005.1
987.3
-12.6 %
50.6
-48.8 %
-3.9
—
46.7
-52.7 %
9.7
37.7
-49.3 %
0.04
1 057.5
2 906.6
-1.4 %
1 677.7
1 228.9
-1 %
—
1 265
1 130
-4.8 %
98.9
79.2 %
-0.2
—
98.7
104.8 %
20.1
74.3
64.7 %
0.07
1 070.1
2 948.1
-8 %
1 706.5
1 241.6
-6.3 %
—
1 254.9
1 186.4
-8.1 %
55.2
57.3 %
-7
—
48.2
-0.6 %
5
45.1
-47.1 %
0.04
1 074.6
3 204.1
-9.7 %
1 878.6
1 325.6
-10.2 %
—
1 360.2
1 290.4
-9.4 %
35.1
-31.6 %
13.4
—
48.5
3.4 %
41.9
85.2
60.2 %
0.07
1 074.7
3 550.1
0.1 %
2 074.2
1 475.9
-7 %
—
1 468.5
1 424.6
-2.2 %
51.3
-60.8 %
-4.5
0.1
46.9
-65.1 %
5.7
53.2
-33.2 %
0.05
1 074.7
3 547.5
9 %
1 959.6
1 587.8
12.5 %
—
1 473.6
1 457
9.5 %
130.8
62.9 %
3.3
0.1
134.2
73.4 %
14.1
79.6
-2.1 %
0.07
1 074.7
3 254.4
-11 %
1 842.8
1 411.6
-3 %
—
1 418.6
1 331.2
-6 %
80.3
108.6 %
-3
0.1
77.4
-52.7 %
8.3
81.3
-44 %
0.08
1 074.6
3 657.1
14.8 %
2 201.9
1 455.2
5.7 %
—
1 439.7
1 416.6
22.5 %
38.5
-82.6 %
-0.3
0
163.5
-25 %
22.6
145.3
-15.5 %
0.14
1 074.6
3 184.5
-5.8 %
1 807.4
1 377.2
-1.4 %
—
1 294.3
1 156.4
-8.7 %
220.7
70.6 %
-2.8
0
217.9
-26.5 %
48.8
171.9
-32.5 %
0.16
1 074.6
3 380.5
20.5 %
1 984.1
1 396.4
12.6 %
—
1 322.4
1 266.9
14.5 %
129.4
-2.9 %
166.9
—
296.3
124 %
48.3
254.6
133.8 %
0.24
1 074.6
2 806.4
-11 %
1 566.8
1 239.6
-9.5 %
—
1 154
1 106.3
-5.9 %
133.3
-31.3 %
-0.9
-0.1
132.3
-31.8 %
23.1
108.9
-19.9 %
0.1
1 074.6
3 153.1
20.6 %
1 783
1 370.2
20.1 %
—
1 217
1 176.1
16.9 %
194
44.5 %
—
—
194
29.9 %
39.4
135.9
10 %
0.13
1 074.6
2 614.7
-12.6 %
1 474.2
1 140.5
-5.6 %
—
1 054.1
1 006.2
0.6 %
134.3
-35.5 %
15
—
149.3
2039 %
28.1
123.6
278.6 %
0.12
1 074.6
2 990.9
15.8 %
1 783
1 207.9
3.7 %
—
1 086.1
999.8
4.1 %
208.1
1.7 %
-1.3
-0.1
-7.7
-103.8 %
50.4
-69.2
-145 %
-0.06
1 074.6
2 582.8
1.2 %
1 418.2
1 164.6
8.2 %
—
1 049.7
960
56.6 %
204.7
-55.8 %
-4.6
—
200.1
-55.8 %
43.9
153.9
-59.1 %
0.14
1 074.6
2 553.2
14.5 %
1 476.5
1 076.7
8.7 %
—
982.3
613
-24.2 %
463.6
154.2 %
-10.4
0
453.2
144.7 %
50.6
376.2
169.7 %
0.35
1 080.2
2 230.7
-6.9 %
1 240
990.7
1.3 %
—
874.5
808.3
6 %
182.4
-15.5 %
2.8
0
185.2
-11.8 %
34.5
139.5
-4.7 %
0.13
1 073.9
2 394.9
19.6 %
1 416.7
978.3
15.6 %
—
814.2
762.4
11.8 %
215.8
31.3 %
-5.8
0
210
15.8 %
45.4
146.4
16.9 %
0.14
1 077.4
2 002.4
-1.8 %
1 156.4
846.1
-4.2 %
—
749.9
681.7
-1.7 %
164.3
-13.1 %
16.9
0.1
181.3
-11.7 %
32.2
125.2
-3.7 %
0.12
1 075
2 039.9
15.7 %
1 157.1
882.8
18.8 %
—
710.1
693.8
16.3 %
189
29.2 %
21.7
-5.2
205.4
24.1 %
49.6
130
15.2 %
0.12
1 089.8
1 762.5
-6.2 %
1 019.5
743.1
-8.1 %
—
645.9
596.7
-3 %
146.3
-24.2 %
19.1
0.1
165.5
-14.3 %
29.9
112.8
-4 %
0.11
1 035.2
1 878.4
10.1 %
1 069.8
808.6
8.9 %
—
632
615.4
4.9 %
193.1
23.9 %
-1.5
1.6
193.2
13.8 %
56.3
117.5
15.5 %
0.12
1 015
1 705.4
-4.3 %
962.7
742.7
-7.8 %
—
607
586.8
-5.6 %
155.9
-15.2 %
13.8
0
169.7
-10.4 %
33.9
101.7
39.5 %
0.1
1 015
1 781.3
16.5 %
975.5
805.7
24.7 %
—
578.8
621.8
26.1 %
183.9
20.3 %
5.6
0
189.5
8.5 %
75
72.9
-20.9 %
0.07
1 015
1 529.1
-5.7 %
883.1
646
-4.6 %
—
521.2
493.1
-4.5 %
152.9
-4.9 %
21.8
0
174.7
4.1 %
31.7
92.2
0.1 %
0.09
1 015
1 621.2
—
944.2
677
—
—
550.5
516.3
—
160.7
—
7.6
0
167.8
—
17.6
92.1
—
0.09
1 015