Tse Sui Statements
41
Data from Tse Sui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tse Sui Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 346.53
0.3 %
876.54
470
1.5 %
—
492.59
478.07
-0.8 %
-8.078
56.8 %
-42.428
-3.181
-53.687
10.1 %
4.607
-58.189
20.7 %
-0.234
249.18
1 342.75
7.6 %
100
879.73
65.5
463.02
3.9 %
34.5
—
0
502.36
37.4
481.71
19 %
35.9
-18.687
-145.7 %
-1.4
-37.887
-2.8
-3.163
-0.2
-59.737
-575.6 %
-4.4
13.598
1
-73.354
-3922.5 %
-5.5
-0.294
249.18
1 248.18
-8.9 %
100
802.36
64.3
445.82
-19.2 %
35.7
—
0
436.53
35
404.93
-19.5 %
32.4
40.885
-16.2 %
3.3
-22.664
-1.8
-5.661
-0.5
12.56
-57.8 %
1
10.768
0.9
1.919
-85.1 %
0.2
0.008
249.18
1 370.01
100 %
100
818.04
59.7
551.97
100 %
40.3
—
0
515.97
37.7
503.21
85.7 %
36.7
48.766
867.6 %
3.6
-16.182
-1.2
-2.799
-0.2
29.785
100 %
2.2
17.014
1.2
12.856
101.2 %
0.9
0.052
249.18
685
-51 %
100
409.02
59.7
275.99
-46 %
40.3
—
0
257.99
37.7
270.95
-41.3 %
39.6
5.04
-89.7 %
0.7
8.09
1.2
1.76
0.3
14.89
-51.5 %
2.2
8.51
1.2
6.39
137.5 %
0.9
0.026
249.18
1 397.78
-5 %
100
886.92
63.5
510.85
-7.1 %
36.5
—
0
478.29
34.2
461.76
-8.2 %
33
49.094
4.7 %
3.5
-15.51
-1.1
-2.867
-0.2
30.717
25.4 %
2.2
28.074
2
2.69
212 %
0.2
0.011
249.18
1 471.26
25 %
100
921.59
62.6
549.67
34 %
37.4
—
0
533.07
36.2
502.78
23.4 %
34.2
46.884
1755.3 %
3.2
-19.595
-1.3
-2.799
-0.2
24.49
196 %
1.7
26.958
1.8
-2.402
94.2 %
-0.2
-0.01
249.18
1 177.34
-6.7 %
100
767.29
65.2
410.05
-12.1 %
34.8
—
0
458.2
38.9
407.52
-19.7 %
34.6
2.527
106.1 %
0.2
-25.229
-2.1
-2.799
-0.2
-25.501
65.8 %
-2.2
16.12
1.4
-41.578
54.4 %
-3.5
-0.167
249.18
1 261.67
-23.6 %
100
795.25
63
466.42
-31.6 %
37
—
0
529.08
41.9
507.67
-20.4 %
40.2
-41.246
-192.6 %
-3.3
-28.249
-2.2
-5.132
-0.4
-74.627
-611.2 %
-5.9
16.657
1.3
-91.238
-5918.7 %
-7.2
-0.366
249.12
1 652.15
-23.3 %
100
970.18
58.7
681.97
-22.2 %
41.3
—
0
653.51
39.6
637.41
-19 %
38.6
44.566
-50 %
2.7
-29.708
-1.8
-0.259
-0.02
14.599
-75.6 %
0.9
13.069
0.8
1.568
-94.8 %
0.09
0.006
248.55
2 154.89
12.8 %
100
1 278.69
59.3
876.19
17.9 %
40.7
—
0
789.41
36.6
787.03
15.3 %
36.5
89.162
47 %
4.1
-20.38
-0.9
-9.067
-0.4
59.715
50.3 %
2.8
29.733
1.4
29.892
23.2 %
1.4
0.12
248.23
1 910.04
491.6 %
100
1 166.86
61.1
743.17
465.5 %
38.9
—
0
679.88
35.6
682.53
479.6 %
35.7
60.64
344.3 %
3.2
-19.359
-1.01
-1.554
-0.08
39.727
280.1 %
2.1
15.542
0.8
24.269
752.7 %
1.3
0.098
247.52
322.88
-81.4 %
100
191.47
59.3
131.41
-81.5 %
40.7
—
0
117.81
36.5
117.76
-82.2 %
36.5
13.649
-73.2 %
4.2
-2.937
-0.9
-0.259
-0.08
10.453
-64.6 %
3.2
7.504
2.3
2.846
-83.7 %
0.9
0.012
246.84
1 733.5
-6.9 %
1 021.3
712.2
-7.9 %
—
672.8
661.2
-8.1 %
51
-5.4 %
-20
-1.6
29.5
22.9 %
12
17.5
53.5 %
0.07
245.4
1 861
20.1 %
1 088
773
2.6 %
—
724.3
719.1
4 %
53.9
-13.5 %
-28.7
-1.2
24
-14 %
12.5
11.4
-2.6 %
0.05
245.4
1 550
-13.2 %
796.3
753.7
-7.4 %
—
685.9
691.3
-10 %
62.3
34 %
-34.4
—
27.9
92.4 %
16.2
11.7
42.7 %
0.05
245.4
1 786.3
1.9 %
972
814.3
2.1 %
—
764.6
767.8
4.5 %
46.5
-25.5 %
-32
0
14.5
-54.4 %
6.1
8.2
-47.1 %
0.03
245.4
1 752.6
-14.6 %
955.3
797.3
-16.6 %
—
740.2
734.9
-19.1 %
62.4
30 %
-30.6
0
31.8
66.5 %
16.4
15.5
11.5 %
0.06
245.4
2 052.7
12.9 %
1 096.1
956.5
13.6 %
—
907.4
908.6
18.3 %
48
-35.6 %
-28.9
1.1
19.1
-56.4 %
5.3
13.9
-46.1 %
0.06
245.4
1 818.3
-5.7 %
976
842.3
-1.7 %
—
779.6
767.9
-3.3 %
74.5
18.4 %
-30.6
-0.1
43.8
24.4 %
18
25.8
-4.4 %
0.11
245.4
1 928.1
-9.4 %
1 070.9
857.2
-6.5 %
—
799.2
794.2
-4 %
62.9
-29.7 %
-27.8
0.1
35.2
-46.8 %
8.3
27
-43.3 %
0.11
245.4
2 129.2
11.8 %
1 212.2
917
4 %
—
832.6
827.6
2.6 %
89.5
18.9 %
-23.3
—
66.2
27.6 %
18.7
47.6
26.9 %
0.19
245.4
1 903.9
14.8 %
1 021.8
882
12.2 %
—
809.8
806.8
11.7 %
75.3
18.6 %
-23.4
0
51.9
20.4 %
14.6
37.5
22.1 %
0.15
245.4
1 658.9
-7.6 %
872.9
786.1
-6.2 %
—
727.1
722.6
0.3 %
63.5
-45.9 %
-20.4
—
43.1
-61.7 %
12.4
30.7
-58.5 %
0.13
245.4
1 795.8
14.9 %
957.9
837.9
8.6 %
—
730.8
720.5
11.9 %
117.4
-8.1 %
-5
—
112.4
-8.9 %
28.4
73.9
-16.5 %
0.3
245.4
1 563.2
8.7 %
791.9
771.3
4.1 %
—
647.9
643.6
8.8 %
127.7
-14.3 %
-4.3
—
123.4
-15.5 %
26.4
88.5
-6.5 %
0.36
245.4
1 437.8
33.2 %
697.3
740.6
34.1 %
—
593.1
591.5
22.2 %
149
119.1 %
-2.9
—
146.1
72.7 %
35.8
94.7
16.2 %
0.39
245.4
1 079.7
-7.4 %
527.6
552.2
-9.4 %
—
488.4
484.2
3.4 %
68
-51.7 %
-2.8
19.4
84.6
-39.1 %
-5.4
81.5
-15.7 %
0.33
245.4
1 166.2
37 %
556.8
609.4
33.8 %
—
474.4
468.5
19 %
140.9
127.3 %
-1.8
-0.1
139
131.7 %
28.1
96.7
286.8 %
0.39
245.4
851.4
-14.1 %
395.8
455.6
-13.1 %
—
397.5
393.6
-13.9 %
62
-7.5 %
-1.9
—
60
-8.5 %
24.3
25
-41.6 %
0.1
244.9
990.9
2.3 %
466.5
524.4
2 %
—
460.6
457.4
9.7 %
67
-31.3 %
-3.9
0
65.6
-30.1 %
14.5
42.8
-31 %
0.18
243.6
968.4
-12.3 %
454.2
514.2
-10.7 %
—
450.6
416.8
-10.1 %
97.5
-13.5 %
-3.6
0
93.9
-12.7 %
20.5
62
-15.8 %
0.26
242.6
1 104.6
35.9 %
528.5
576.1
30.2 %
—
466.1
463.4
19.5 %
112.7
105.3 %
-4.9
0
107.5
115.4 %
29.2
73.6
187.5 %
0.3
241.6
812.9
3.9 %
370.3
442.6
-1 %
—
392.6
387.7
1.6 %
54.9
-16.1 %
-5
0
49.9
-24.2 %
16.8
25.6
-43.5 %
0.11
241.6
782.1
7.5 %
335
447.1
26 %
—
384.5
381.7
20.1 %
65.4
77.2 %
-5.2
0
65.8
98.2 %
15.8
45.3
344.1 %
0.19
241.6
727.7
-4.8 %
373
354.8
-7.5 %
—
320.4
317.9
-7.7 %
36.9
-5.6 %
-5.1
0
33.2
-5.7 %
9.1
10.2
-17.1 %
0.04
241.6
764
36.4 %
380.5
383.5
35.6 %
—
344.5
344.3
26 %
39.1
316 %
-4
—
35.2
382.2 %
11.5
12.3
120.4 %
0.05
241.6
560.1
-20.2 %
277.4
282.8
-15 %
—
275.9
273.3
-2.3 %
9.4
-82.3 %
-2.2
—
7.3
-86.7 %
59
-60.2
-368.8 %
-0.25
241.6
702.2
22.4 %
369.3
332.9
33.4 %
—
284.3
279.8
25.7 %
53.1
96.7 %
-2.3
4
54.8
131.2 %
28.3
22.4
65.9 %
0.17
129.4
573.8
-4.2 %
324.2
249.6
-3.5 %
—
226.8
222.6
7.1 %
27
-47 %
-2.7
-0.6
23.7
-58.7 %
6.9
13.5
-55.1 %
0.29
45.7
599.2
68.1 %
340.6
258.7
141.1 %
—
213.8
207.8
72.6 %
50.9
488.5 %
-3
-2.2
57.4
369.5 %
20.6
30.1
233.2 %
0.07
457.2
356.4
—
249.1
107.3
—
—
126.2
120.4
—
-13.1
—
-4.3
-3.5
-21.3
—
-3.6
-22.6
—
-0.05
457.2