Huayi Tencent Statements
41
Data from Huayi Tencent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
23 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
Huayi Tencent Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
656.37
-4.6 %
100
482.81
73.6
173.55
-27.6 %
26.4
11.051
1.7
214.81
32.7
225.65
-23.1 %
34.4
-52.093
2.9 %
-7.9
-4.571
-0.7
-1.318
-0.2
-62.477
-9.3 %
-9.5
-0.287
-0.04
-53.245
-21.4 %
-8.1
-0.003
13 585.34
687.66
-24.3 %
100
447.79
65.1
239.88
12.9 %
34.9
18.255
2.7
271.91
39.5
293.5
-21.9 %
42.7
-53.622
67.2 %
-7.8
-3.273
-0.5
—
0
-57.159
67.7 %
-8.3
0.218
0.03
-43.842
71.1 %
-6.4
-0.003
13 585.34
908.71
35.1 %
100
696.19
76.6
212.52
51.2 %
23.4
24.93
2.7
358.1
39.4
375.93
35.8 %
41.4
-163.41
-19.8 %
-18
-13.337
-1.5
—
0
-176.74
-25 %
-19.4
-0.122
-0.01
-151.57
-28 %
-16.7
-0.011
13 581.38
672.68
366.1 %
100
532.15
79.1
140.53
12436 %
20.9
10.821
1.6
260.17
38.7
276.91
106.2 %
41.2
-136.38
-2.4 %
-20.3
-5.002
-0.7
—
0
-141.38
-6.6 %
-21.02
-0.303
-0.05
-118.41
-14.7 %
-17.6
-0.009
13 506.39
144.34
-21.3 %
100
143.22
99.2
1.121
-97.3 %
0.8
—
0
133.76
92.7
134.27
181.7 %
93
-133.15
-1835 %
-92.2
0.458
0.3
—
0
-132.69
-1349.2 %
-91.9
-0.271
-0.2
-103.21
-1335.5 %
-71.5
-0.008
13 498.11
183.38
166.9 %
100
142.6
77.8
40.78
22.1 %
22.2
—
0
57.207
31.2
47.661
-24.1 %
26
-6.881
76.6 %
-3.8
-2.263
-1.2
—
0
-9.156
79.5 %
-5
-0.147
-0.08
-7.19
84 %
-3.9
-0.001
13 498.11
68.699
62.2 %
100
35.289
51.4
33.41
91.4 %
48.6
—
0
61.972
90.2
62.786
99.9 %
91.4
-29.376
-110.5 %
-42.8
8.251
12
—
0
-44.587
-285 %
-64.9
0.386
0.6
-44.973
-287.7 %
-65.5
-0.003
13 498.11
42.356
-17.4 %
100
24.9
58.8
17.456
-16.7 %
41.2
—
0
29.351
69.3
31.409
-19 %
74.2
-13.953
21.7 %
-32.9
2.402
5.7
-0.028
-0.07
-11.581
42 %
-27.3
0.02
0.05
-11.601
42.3 %
-27.4
-0.001
13 498.11
51.25
6.6 %
100
30.291
59.1
20.959
16.1 %
40.9
—
0
36.879
72
38.775
17.8 %
75.7
-17.816
-19.8 %
-34.8
-1.239
-2.4
0.082
0.2
-19.952
-148.4 %
-38.9
0.165
0.3
-20.117
-132.5 %
-39.3
-0.001
13 498.11
48.076
-5.9 %
100
30.024
62.5
18.052
-2.8 %
37.5
—
0
32.018
66.6
32.919
-41.9 %
68.5
-14.867
60.9 %
-30.9
6.946
14.4
-0.112
-0.2
-8.033
81.3 %
-16.7
0.62
1.3
-8.653
-108.9 %
-18
-0.001
13 498.11
51.084
-12.1 %
100
32.504
63.6
18.58
-5.4 %
36.4
—
0
55.889
109.4
56.619
34.1 %
110.8
-38.039
-68.3 %
-74.5
-4.955
-9.7
—
0
-42.994
-84.3 %
-84.2
0.054
0.1
97.767
506.9 %
191.4
-0.003
13 498.11
58.084
-45.3 %
100
38.45
66.2
19.634
-53.5 %
33.8
—
0
39.974
68.8
42.233
-66.2 %
72.7
-22.599
72.7 %
-38.9
-3.866
-6.7
-0.054
-0.09
-23.331
67.5 %
-40.2
0.076
0.1
-24.03
20.9 %
-41.4
-0.002
13 498.11
106.18
72.7 %
63.937
42.242
233.9 %
—
122.76
124.96
115.5 %
-82.719
7.6 %
23.925
-0.066
-71.83
-4.2 %
0.02
-30.368
58.6 %
-0.005
13 498.11
61.487
-3.8 %
93.033
-31.546
-206.3 %
—
55.893
57.996
87.1 %
-89.542
-116.8 %
20.673
-0.06
-68.929
-3.5 %
0.344
-73.301
9.4 %
-0.005
13 498.11
63.9
-0.8 %
74.2
-10.3
-136.7 %
—
30.5
31
-56.5 %
-41.3
4.2 %
-25.8
0.4
-66.6
-15.2 %
-0.8
-80.9
-38.1 %
—
13 505.3
64.4
4.7 %
36.3
28.1
27.7 %
—
69.8
71.2
334.2 %
-43.1
-182.3 %
-16.2
-0.2
-57.8
62.7 %
0.8
-58.6
88.7 %
—
12 183.2
61.5
0.2 %
39.4
22
-33.5 %
—
-31.8
-30.4
-116 %
52.4
133.4 %
-47.5
-0.1
-154.8
-677.6 %
-0.6
-519.9
-2084.4 %
-0.07
6 650.9
61.4
9.4 %
28.2
33.1
372.9 %
—
188.7
189.9
228.5 %
-156.7
-209.1 %
183.6
-0.1
26.8
157 %
5.2
26.2
165.3 %
—
6 668.3
56.1
3.9 %
49
7
-62.8 %
—
55.2
57.8
425.5 %
-50.7
-758.4 %
3.6
0.1
-47
-149.5 %
-3.7
-40.1
-142.1 %
-0.01
5 647.2
54
-13.7 %
35.3
18.8
97.9 %
—
10.8
11
-69.9 %
7.7
128.4 %
55.7
20.5
95
310.2 %
-0.5
95.3
329.1 %
0.02
5 669.8
62.6
-1.6 %
53.1
9.5
-37.1 %
—
39.2
36.6
-29.8 %
-27.1
26.8 %
3
0
-45.2
23.6 %
-0.5
-41.6
66.5 %
-0.02
2 742.9
63.6
-25.8 %
48.5
15.1
-60.8 %
—
49
52.1
27.1 %
-37
-1441.7 %
-22.2
—
-59.2
-41 %
-3.6
-124.2
-127.9 %
-0.04
2 566.8
85.7
7.9 %
47.1
38.5
-39.7 %
—
40.6
41
-24.4 %
-2.4
-124.7 %
-39.5
0.3
-42
-481.8 %
2.3
-54.5
-595.5 %
-0.02
2 258.5
79.4
20.9 %
15.6
63.8
2558.3 %
—
53.7
54.2
22.1 %
9.7
123.1 %
1.4
0.4
11
139.9 %
10.4
11
149.5 %
—
2 278.1
65.7
81 %
63.4
2.4
-82.1 %
—
48.2
44.4
51 %
-42
-164.2 %
14.4
0
-27.6
-310.7 %
-5.3
-22.2
-604.5 %
-0.01
2 251.2
36.3
-63.2 %
22.8
13.4
-65.4 %
—
30.4
29.4
-94.6 %
-15.9
96.9 %
30.5
-1.1
13.1
102.7 %
8.8
4.4
100.9 %
—
1 483.5
98.7
36 %
60
38.7
148.1 %
—
548
546.9
1995.4 %
-508.2
-4740 %
9.8
-1
-488
-5404.3 %
5.1
-493.1
-5183.5 %
-0.34
1 440.1
72.6
-58.2 %
57
15.6
-84.4 %
—
26.5
26.1
190.3 %
-10.5
-108.2 %
19.7
-0.4
9.2
-90.2 %
-0.3
9.7
-87.3 %
0.01
1 405
173.6
57.1 %
73.9
99.7
3223.3 %
—
45.5
-28.9
-172.1 %
128.6
446.6 %
-34.8
-0.1
93.7
443.2 %
-5.9
76.3
201.9 %
0.07
1 025.4
110.5
12.4 %
107.5
3
109.3 %
—
40.2
40.1
-88.3 %
-37.1
90.1 %
9.8
—
-27.3
92.9 %
6.3
-74.9
81 %
-0.07
950
98.3
21.1 %
130.6
-32.3
-75.5 %
—
345.3
343.4
1504.7 %
-375.7
-844 %
-11.3
-1.9
-387
-588.6 %
6.7
-393.7
-730.6 %
-0.41
962.2
81.2
7.1 %
99.6
-18.4
-184.8 %
—
32.1
21.4
-35.3 %
-39.8
-246.1 %
-16.4
0
-56.2
-47.5 %
-8.7
-47.4
-45.8 %
-0.05
893.5
75.8
-31.9 %
54.1
21.7
126 %
—
43.3
33.1
71.5 %
-11.5
-19.8 %
-26.6
0
-38.1
36.1 %
-5.6
-32.5
33.4 %
-0.04
829.6
111.3
4 %
101.7
9.6
-5.9 %
—
27.7
19.3
216.4 %
-9.6
-328.6 %
-50
0
-59.6
-551.5 %
-10.8
-48.8
-453.6 %
-0.07
701.5
107
-45.9 %
96.7
10.2
-90 %
—
18.4
6.1
-61.1 %
4.2
-95.2 %
9
—
13.2
-95 %
-1.8
13.8
-94.5 %
0.02
641.1
197.9
2313.4 %
95.5
102.4
3838.5 %
—
22.7
15.7
180.4 %
86.7
2990 %
176.6
0
263.3
1030.4 %
13.9
250.8
995.7 %
0.46
546.1
8.2
-67.8 %
5.6
2.6
62.5 %
—
16.3
5.6
3.7 %
-3
23.1 %
-25.3
0
-28.3
-535.4 %
-0.3
-28
-582.8 %
-0.04
790.2
25.5
-4.9 %
24
1.6
-50 %
—
9.3
5.4
-10 %
-3.9
-44.4 %
10.3
0.1
6.5
176.5 %
0.7
5.8
160.4 %
0.02
360.1
26.8
125.2 %
23.5
3.2
-25.6 %
—
10.1
6
-16.7 %
-2.7
10 %
-20.1
0
-8.5
-2733.3 %
1.1
-9.6
-3100 %
-0.06
171.6
11.9
0.8 %
7.6
4.3
-2.3 %
—
7.5
7.2
357.1 %
-3
-142.3 %
2.6
0.1
-0.3
99.4 %
—
-0.3
99.4 %
—
171.6
11.8
-35.2 %
7.4
4.4
300 %
—
5.8
-2.8
-196.6 %
7.1
494.4 %
-27.1
—
-53
-213.6 %
0.2
-53.2
-214.8 %
-0.34
158.3
18.2
—
17.2
1.1
—
—
10.7
2.9
—
-1.8
—
-15
-0.1
-16.9
—
—
-16.9
—
-0.12
145.4